損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)6.28-17.915.2-17.850.92-5.150.010.00.02-33.330000000.0350.000000.01-94.120.03-82.350.19-63.460.15-62.50.04-66.6722.44-2.140.55-67.070.43-47.560.0002712.50.28-54.1
2022 (9)7.65-4.266.33-6.640.974.30.0100.0350.00000000.020.000000.1700.1700.52116.670.4110.530.12140.022.939.611.67103.660.820.00.000244.350.6196.77
2021 (8)7.9953.076.7851.340.938.14000.02100.00000000.02-66.670000-0.030-0.0400.2400.1900.05150.020.9200.8200.8200.000230.00.310
2020 (7)5.22-24.784.48-21.680.86-7.53000.01-50.00000000.06500.0-0.01000-0.0800.040-0.080-0.100.02-60.00.000-0.450-0.5000.000230.0-0.030
2019 (6)6.94-5.455.72-9.490.93-7.92000.02-33.330000000.01-66.670000-0.040-0.0500.24300.00.19171.430.05019.6500.83151.520.861128.570.000230.00.3130.77
2018 (5)7.348.16.329.721.0110.99000.030.00000000.03200.000000.0600.0500.06500.00.07600.0-0.0200.0000.33725.00.07-83.720.000230.00.1344.44
2017 (4)6.79-5.035.76-2.870.91-3.19000.0350.00000000.0100000-0.10-0.1100.01-96.00.01-95.24009.12-48.680.04-95.560.43-50.00.000230.00.09-73.53
2016 (3)7.152.05.93-1.00.949.3000.02-33.33000000000000-0.010-0.0300.2525.00.2131.250.040.017.77-7.830.9026.760.86100.00.000230.00.346.25
2015 (2)7.01-0.285.99-0.990.86-3.37000.03-25.00000000000000.07-30.00.04-42.860.225.00.1645.450.04-20.019.28-34.20.71102.860.43207.140.00023-30.30.3210.34
2014 (1)7.03-6.146.05-9.30.899.88000.0400000000000000.166.670.07600.00.16700.00.11450.00.05029.3000.35483.330.14250.00.000330.00.2970.59
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.5-23.082.041.16-24.18-3.330.24-7.690.00-100.000000000000000.010.00000000-0.03-200.0-142.86-0.03-175.0-142.860.06-68.42-40.00.05-66.67-37.50.01-75.0-50.020.39-6.382.820.18-67.86-37.930.29-25.64625.01.2612.588.06283.73.70.09-57.14-25.0
24Q2 (19)1.95-3.47-3.941.53-7.27-10.00.260.00.00.0100.000-100.00000000000.01000000000.03-57.14-25.00.04-50.0-20.00.190.058.330.150.066.670.040.033.3321.789.12-1.890.560.043.590.3956.0178.571.12100.0166.67270.012.50.210.050.0
24Q1 (18)2.0255.3836.491.6555.6633.060.2623.8123.810-100.0000-100.00000000000-100.0-100.00000000.07187.5450.00.08214.29900.00.19575.01800.00.15600.01400.00.04500.0019.9609.370.56566.671766.670.2578.57257.140.561.821766.67270.012.50.211150.0600.0
23Q4 (17)1.3-11.56-5.111.06-11.67-0.930.21-12.5-4.550.010000-100.00000000000.0100.0000000-0.08-214.290.0-0.07-200.012.5-0.04-140.0-300.0-0.03-137.5-200.0-0.01-150.000.00-100.00-0.12-141.38-300.00.14250.0-44.00.55-17.91-67.26270.012.5-0.02-116.67-200.0
23Q3 (16)1.47-27.59-27.941.2-29.41-28.570.24-7.69-7.690-100.000-100.0-100.00000000000000000000.0775.0-46.150.0740.0-46.150.1-16.67-54.550.08-11.11-55.560.02-33.33-60.019.83-10.68-1.150.29-25.64-61.330.04-71.43-77.780.6759.52-60.822712.512.50.12-14.29-52.0
23Q2 (15)2.0337.16-3.331.737.1-3.410.2623.818.330.01000.010.00.00000000000-100.0-100.00000000.04300.0-50.00.05600.0-37.50.121100.0-29.410.09800.0-25.00.030-40.022.2021.64-22.350.391200.0-25.00.14100.00.00.421300.0-56.25240.00.00.14366.67-30.0
23Q1 (14)1.488.03-31.161.2415.89-31.870.21-4.55-16.00000.010.000000000000.010.00000000-0.0275.0-140.0-0.0187.5-120.00.01200.0-92.310.01200.0-90.9100-100.018.250-7.920.03200.0-93.620.07-72.0-66.670.03-98.21-93.62240.04.350.0350.0-80.0
22Q4 (13)1.37-32.84-35.071.07-36.31-39.20.22-15.38-8.330000.010.000000000000.0100.0000000-0.08-161.54-700.0-0.08-161.54-700.0-0.01-104.55-110.0-0.01-105.56-112.50-100.0-100.00.00-100.0-100.0-0.03-104.0-108.570.2538.89-21.881.68-1.75104.88240.04.350.02-92.0-83.33
22Q3 (12)2.04-2.863.551.68-4.550.60.268.3318.180000.010.00.00000000000-100.0-100.00000000.1362.51200.00.1362.51200.00.2229.41144.440.1850.0157.140.050.0150.020.06-29.840.30.7544.23141.940.1828.57-14.291.7178.12256.25240.04.350.2525.0127.27
22Q2 (11)2.1-2.33-3.671.76-3.3-5.880.24-4.0-4.00000.0100.00000000000.01000000000.0860.0366.670.0860.0366.670.1730.77466.670.129.09500.00.0566.67028.5944.2565.070.5210.64477.780.14-33.33-22.220.96104.26464.71244.354.350.233.33400.0
22Q1 (10)2.151.924.281.823.4122.150.254.1713.640000000000000000-100.000000000.05600.000.05600.000.1330.0550.00.1137.5450.00.0350.0019.82-13.07-1.050.4734.29487.50.21-34.38200.00.47-42.68487.5230.00.00.1525.0275.0
21Q4 (9)2.117.1124.851.765.3919.730.249.0914.290000-100.000000000000.010.00.0000000-0.01-200.075.0-0.01-200.000.111.11900.00.0814.29700.00.020.0022.8014.0298.60.3512.9600.00.3252.38700.00.8270.83282.22230.00.00.129.09500.0
21Q3 (8)1.97-9.6360.161.67-10.757.550.22-12.00.00000.010.000000000000.010000100.00000.01133.33150.00.01133.33150.00.09200.0250.00.07250.0216.670.020020.0015.4700.31244.44214.810.2116.67250.00.48182.35197.96230.00.00.11175.0320.0
21Q2 (7)2.1826.01111.651.8725.5112.50.2513.6419.050000.010000000000000-100.0000000-0.03025.0-0.030-175.00.0350.0250.00.020.0150.000-100.017.32-13.5300.0912.5156.250.18157.14162.070.17112.5177.27230.00.00.040.00
21Q1 (6)1.732.3736.221.491.3637.960.224.760.00000000000000000-100.000000000100.0000-100.00.02100.0300.00.02100.0300.000020.03250.1700.0860.0233.330.0775.0163.640.08117.78233.33230.00.00.04100.00
20Q4 (5)1.6937.4-7.651.4738.68-2.650.21-4.55-4.550000000000000000.01000100.00000-0.04-100.033.330100.0100.00.01116.67-75.00.01116.67-66.6700-100.05.720-67.920.05118.52-64.290.04128.57-87.5-0.458.16-154.22230.00.00.02140.0-66.67
20Q3 (4)1.2319.420.01.0620.450.00.224.760.0000.0000.0000.0000.0000.00-100.00.0-0.0100.0000.0-0.0250.00.0-0.02-150.00.0-0.06-200.00.0-0.06-50.00.00-100.00.00.0000.0-0.27-68.750.0-0.1451.720.0-0.49-122.730.0230.00.0-0.0500.0
20Q2 (3)1.03-18.90.00.88-18.520.00.21-4.550.0000.0000.0000.0000.0000.00.0500.0000.0000.0-0.0400.00.04100.00.0-0.02-100.00.0-0.04-300.00.00.0200.00.0000.0-0.16-166.670.0-0.29-163.640.0-0.22-266.670.0230.00.0000.0
20Q1 (2)1.27-30.60.01.08-28.480.00.220.00.0000.0000.0000.0000.0000.0000.0000.0000.00100.00.00.02133.330.0-0.01-125.00.0-0.01-133.330.00-100.00.00.00-100.00.0-0.06-142.860.0-0.11-134.380.0-0.06-107.230.0230.00.00-100.00.0
19Q4 (1)1.830.00.01.510.00.00.220.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.060.00.0-0.060.00.00.040.00.00.030.00.00.010.00.017.830.00.00.140.00.00.320.00.00.830.00.0230.00.00.060.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。