損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)73.3-20.049.98-26.5820.415.590.2864.7100000000000000000.85-44.083.77-34.432.96-39.470.6-6.2515.9242.653.40-39.52.43-37.210.000870.05.56-27.89
2023 (9)91.62-7.968.07-7.5119.337.030.17240.00.1566.670.0100.03-40.0000.35400.0-0.0100.7300.16-50.01.52204.05.75-30.894.89-30.340.64-35.3511.16-6.615.62-30.273.87-48.330.000870.07.71-24.26
2022 (8)99.4882.4773.691.6718.0618.740.0525.00.0912.5000.0525.0000.07-61.110.010000.3200.5-54.558.32313.937.02273.40.99011.9508.06273.157.49732.220.000870.010.18152.61
2021 (7)54.52-1.6638.44.4615.21-5.120.040.00.0814.29000.04-20.0000.18800.0000.91185.71-0.0801.1816.672.01-27.441.88-25.1-0.0500.0002.16-24.740.90-67.270.000871.164.03-21.29
2020 (6)55.44-15.6736.76-18.9216.03-7.660.04-20.00.07-12.50.010.00.05-28.57000.02100.0000.070-0.2700.12140.02.77-10.362.51-8.730.55-17.9119.99-7.842.87-9.182.75-11.290.000860.05.12-5.71
2019 (5)65.7425.5545.3431.9617.3614.140.050.00.0833.330.0100.0775.0000.01-75.00000-0.1100.05-87.183.09-3.132.75-16.670.6726.4221.6930.983.16-18.563.10-7.190.000862.385.4320.13
2018 (4)52.36-10.9134.36-10.2215.21-1.230.05-16.670.06-14.29000.0433.33000.04-20.000000.3300.3903.19-29.743.3-23.260.53-50.016.56-28.743.88-25.533.34-40.040.000842.444.52-30.25
2017 (3)58.7722.4438.2738.2115.45.910.06-14.290.0775.0000.03-25.0000.05-68.75000.020-0.60-0.5504.54-21.864.3-17.471.0660.6123.24104.045.21-18.975.57-6.230.000823.86.48-13.83
2016 (2)48.015.9727.6916.5914.5411.590.070.00.040.0000.040.0000.16300.00000-0.1500.04-91.35.8114.65.219.920.663.1211.39-9.536.435.765.9420.730.000792.67.5211.9
2015 (1)41.3912.4123.7512.6713.038.220.07-22.220.040.0000.0433.33000.04-66.6700000.3723.330.466.985.0722.764.7428.80.64-8.5712.59-25.556.0822.834.9231.550.000775.486.7223.99
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)21.7314.7316.8314.8818.3816.714.96-6.59-0.80.0814.2933.330-100.0-100.00000-100.0-100.00000-100.0-100.00000000-100.0100.00.2886.6755.562.1780.83108.651.7281.05104.760.3794.74164.2917.1610.4231.191.9980.91105.151.6680.43118.423.42139.16-39.47870.00.02.6359.3969.68
24Q3 (19)18.9412.74-18.2212.5710.17-24.55.311.727.270.070.075.00.050.025.00000.010.00.00000.0833.330.00000000.05400.0-70.590.15-21.05-42.311.2242.86-33.70.95265.38-34.930.19375.0-26.9215.5444.167.541.10266.67-34.520.921050.0-33.331.43346.87-69.44870.00.01.65103.7-29.18
24Q2 (18)16.86.13-34.411.412.7-42.115.226.318.520.0716.6775.00.05-16.67150.00000.010.00.00000.06-50.0-53.8500100.00000.01-90.0-91.670.19-17.39-45.710.35775.0-75.520.261200.0-79.690.040-71.4310.7877.897.480.301400.0-79.730.08133.33-92.520.321500.0-89.33870.00.00.8172.34-57.59
24Q1 (17)15.83-14.89-34.7511.11-12.86-41.44.91-1.87.680.060.0200.00.06-14.29200.00000.010.00.00000.1233.33200.000000-100.00.1211.11350.00.2327.78-68.920.04-96.15-97.280.02-97.62-98.480-100.0-100.06.06-53.67-11.530.02-97.94-98.68-0.24-131.58-135.820.02-99.65-98.68870.00.00.47-69.68-75.52
23Q4 (16)18.6-19.69-45.2312.75-23.42-50.725.01.01-5.120.0650.0100.00.0775.0133.330000.010.00.00000.0912.5350.0000000-0.09-152.940.00.18-30.77157.141.04-42.54-64.140.84-42.47-65.430.14-46.15-61.1113.08-9.484.220.97-42.26-65.480.76-44.93-71.965.6520.73-30.33870.00.01.55-33.48-53.59
23Q3 (15)23.16-9.57-9.7816.65-15.53-10.634.952.916.220.040.0300.00.04100.0100.00000.010.00.00000.08-38.4600100.000000.1741.67-46.880.26-25.71-18.751.8126.57-32.961.4614.06-34.230.2685.71-36.5914.4544.07-5.061.6813.51-34.381.3828.97-36.74.6856.0-11.7870.00.02.3321.99-26.73
23Q2 (14)25.615.5621.0919.713.9628.154.815.4812.120.04100.0300.00.020.00.00000.010.00.00000.13225.0225.0-0.01000-100.000.12400.01300.00.35-52.71266.671.43-2.72-2.051.28-3.03-5.880.1440.01300.010.0346.421002.21.48-2.63-5.731.0759.7-33.123.0097.379.49870.00.01.91-0.52-1.04
23Q1 (13)24.26-28.5629.7318.96-26.7138.094.56-13.4718.750.02-33.33100.00.02-33.330.00000.010.00.00000.04100.0100.000-100.00.7300-0.0455.56-136.360.74957.14428.571.47-49.3116.671.32-45.6830.690.1-72.22-52.386.85-45.42-58.081.52-45.9129.910.67-75.28-33.01.52-81.2629.91870.00.01.92-42.5110.98
22Q4 (12)33.9632.29140.5125.8738.86151.415.2713.0951.440.03200.0200.00.0350.050.00000.010.00.00000.020-50.0000000-0.09-128.12-80.00.07-78.1202.97.41728.572.439.46237.50.36-12.2183.7212.55-17.5402.819.77238.552.7124.31226.518.1153.02273.73870.00.03.345.03302.41
22Q3 (11)25.6721.37108.0218.6321.13108.164.668.6226.630.010.00.00.020.00.00000.010.00.00000-100.0-100.00000000.323300.01500.00.321166.67190.912.784.931521.052.2263.241109.090.414000.04200.015.221572.5302.5663.061124.02.1836.25673.685.3093.43292.59870.00.03.1864.771077.78
22Q2 (10)21.1513.138.6915.3812.0240.974.2911.723.370.010.00.00.020.00.00000.010.00.00000.04100.033.330-100.0000-100.0-0.01-109.09-150.0-0.03-121.43-102.971.4615.8722.691.3634.6558.140.01-95.24-95.00.91-94.43-94.631.5734.1957.01.6060.01041.182.74134.1971.25870.00.01.9311.5612.21
22Q1 (9)18.732.4445.9813.7333.4366.633.8410.34-1.540.010.00.00.020.00.00000.010.00.00000.02-50.00.00.01000000.11320.0237.50.1401500.01.26260.093.851.0140.2894.230.21148.8416.6716.340-41.791.1740.9695.01.0020.4863.931.17-46.0895.0870.00.01.73108.4342.98
21Q4 (8)14.1214.4214.2410.2914.9726.13.48-5.43-7.20.010.00.00.020.00.00000.010.00.00000.04-50.00000000-0.05-350.075.00-100.0100.00.35284.216.060.72427.2741.18-0.43-4200.0-330.00.00000.83432.040.680.83318.4215.282.1760.74-25.17870.01.160.83207.41-7.78
21Q3 (7)12.34-19.08-7.018.95-17.975.173.68-11.33-2.390.010.000.020.00.00000.010.00.00000.08166.67700.00000-100.000.020.0116.670.11-89.11222.22-0.19-115.97-121.35-0.22-125.58-133.33-0.01-105.0-103.70.00-100.0-100.0-0.25-125.0-132.89-0.38-123.53-144.191.35-15.62-41.81870.01.160.27-84.3-81.76
21Q2 (6)15.2519.058.7710.9132.413.654.156.410.240.010.00.00.020.00.00000.010.00.00000.0350.000000.901185.710.02125.0133.331.0110200.0380.951.1983.08138.00.8665.3886.960.211.1153.8516.95-39.62-36.061.0066.6788.68-0.17-127.87-158.621.60166.672.56870.01.161.7242.1557.8
21Q1 (5)12.813.64-18.878.240.98-21.523.94.0-10.760.010.0-50.00.020.00.00000.010.0-50.00000.0200000000-0.0860.0-172.73-0.0191.67-108.330.6596.97-38.10.521.96-40.910.18280.0-30.7728.07014.620.601.69-41.180.61-15.28-29.890.60-79.31-41.18871.161.161.2134.44-27.11
20Q4 (4)12.36-6.860.08.16-4.110.03.75-0.530.00.0100.00.020.00.0000.00.010.00.0000.00-100.00.0000.0000.0-0.2-66.670.0-0.12-33.330.00.33-62.920.00.51-22.730.0-0.1-137.040.00.00-100.00.00.59-22.370.00.72-16.280.02.9025.00.0860.00.00.9-39.190.0
20Q3 (3)13.27-5.350.08.51-11.350.03.77-8.940.00-100.00.00.020.00.0000.00.010.00.0000.00.0100.0000.00-100.00.0-0.12-100.00.0-0.09-142.860.00.8978.00.00.6643.480.00.27107.690.029.9713.050.00.7643.40.00.86196.550.02.3248.720.0860.00.01.4835.780.0
20Q2 (2)14.02-11.210.09.6-8.570.04.14-5.260.00.01-50.00.00.020.00.0000.00.01-50.00.0000.0000.0000.00.0700.0-0.06-154.550.00.2175.00.00.5-52.380.00.46-47.730.00.13-50.00.026.518.250.00.53-48.040.00.29-66.670.01.5652.940.0860.00.01.09-34.340.0
20Q1 (1)15.790.00.010.50.00.04.370.00.00.020.00.00.020.00.000.00.00.020.00.000.00.000.00.000.00.000.00.00.110.00.00.120.00.01.050.00.00.880.00.00.260.00.024.490.00.01.020.00.00.870.00.01.020.00.0860.00.01.660.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。