損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 20.1 | -36.17 | 8.39 | -39.03 | 7.95 | -22.21 | 0.1 | 400.0 | 0.12 | 71.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.03 | -98.15 | 3.78 | -58.6 | 3.14 | -58.19 | 0.64 | -60.74 | 16.94 | -4.83 | 5.18 | -57.65 | 5.27 | -47.19 | 0.00 | 0 | 60 | 0.0 | 4.47 | -54.11 |
| 2022 (9) | 31.49 | 14.01 | 13.76 | 0.66 | 10.22 | 20.95 | 0.02 | 100.0 | 0.07 | 250.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 1.23 | 0 | 1.62 | 2214.29 | 9.13 | 63.62 | 7.51 | 67.26 | 1.63 | 49.54 | 17.80 | -8.58 | 12.23 | 65.27 | 9.98 | 33.24 | 0.00 | 0 | 60 | 0.0 | 9.74 | 58.63 |
| 2021 (8) | 27.62 | 19.93 | 13.67 | 10.78 | 8.45 | 14.19 | 0.01 | 0.0 | 0.02 | -60.0 | 0.01 | 0.0 | 0.02 | 0 | 0 | 0 | 0.01 | -92.86 | 0 | 0 | 0 | 0 | -0.14 | 0 | 0.07 | 0 | 5.58 | 105.15 | 4.49 | 86.31 | 1.09 | 251.61 | 19.47 | 71.24 | 7.40 | 86.4 | 7.49 | 47.73 | 0.00 | 0 | 60 | 0.0 | 6.14 | 86.63 |
| 2020 (7) | 23.03 | -4.68 | 12.34 | -3.37 | 7.4 | -18.14 | 0.01 | -75.0 | 0.05 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.14 | 1300.0 | 0 | 0 | 0 | 0 | -0.72 | 0 | -0.58 | 0 | 2.72 | -36.0 | 2.41 | -33.79 | 0.31 | -49.18 | 11.37 | -20.71 | 3.97 | -34.38 | 5.07 | 71.86 | 0.00 | 0 | 60 | 0.0 | 3.29 | -30.59 |
| 2019 (6) | 24.16 | -22.46 | 12.77 | -31.08 | 9.04 | -1.42 | 0.04 | -20.0 | 0.05 | 25.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 1.35 | 0 | -0.29 | 0 | 1.9 | 1257.14 | 4.25 | 18.06 | 3.64 | 25.09 | 0.61 | -11.59 | 14.34 | -25.16 | 6.05 | 28.45 | 2.95 | -37.1 | 0.00 | 0 | 60 | -1.64 | 4.74 | 25.4 |
| 2018 (5) | 31.16 | 11.05 | 18.53 | 6.62 | 9.17 | 22.92 | 0.05 | -80.0 | 0.04 | -55.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 0 | 0.14 | 0 | 3.6 | 70.62 | 2.91 | 72.19 | 0.69 | 64.29 | 19.16 | -3.33 | 4.71 | 72.53 | 4.69 | -1.26 | 0.00 | 0 | 61 | 0.0 | 3.78 | 63.64 |
| 2017 (4) | 28.06 | 39.05 | 17.38 | 69.07 | 7.46 | 11.34 | 0.25 | 66.67 | 0.09 | 80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -1.25 | 0 | -1.11 | 0 | 2.11 | -31.49 | 1.69 | -31.85 | 0.42 | -28.81 | 19.82 | 2.53 | 2.73 | -31.75 | 4.75 | 7.47 | 0.00 | 0 | 61 | 0.0 | 2.31 | -28.7 |
| 2016 (3) | 20.18 | 42.41 | 10.28 | 51.62 | 6.7 | 22.26 | 0.15 | -34.78 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.02 | 0 | -0.19 | 0 | -0.13 | 0 | 3.08 | 38.12 | 2.48 | 32.62 | 0.59 | 63.89 | 19.33 | 19.39 | 4.00 | 32.89 | 4.42 | 69.35 | 0.00 | 0 | 61 | 0.0 | 3.24 | 36.13 |
| 2015 (2) | 14.17 | -6.1 | 6.78 | -21.62 | 5.48 | -3.01 | 0.23 | 15.0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.15 | -61.54 | 0.33 | -40.0 | 2.23 | 66.42 | 1.87 | 53.28 | 0.36 | 227.27 | 16.19 | 90.92 | 3.01 | 49.75 | 2.61 | 128.95 | 0.00 | 0 | 61 | 0.0 | 2.38 | 58.67 |
| 2014 (1) | 15.09 | 18.45 | 8.65 | 8.67 | 5.65 | 2.54 | 0.2 | 185.71 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.39 | 129.41 | 0.55 | 129.17 | 1.34 | 0 | 1.22 | 0 | 0.11 | 0.0 | 8.48 | 0 | 2.01 | 0 | 1.14 | 0 | 0.00 | 0 | 61 | 0.0 | 1.5 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 4.64 | 18.97 | 11.81 | 2.17 | 17.3 | 38.22 | 2.15 | 5.91 | 4.88 | 0.01 | -66.67 | -50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.15 | -50.0 | -70.0 | 0.47 | 46.88 | -54.81 | 0.37 | 5.71 | -66.67 | 0.09 | 400.0 | 212.5 | 20.00 | 0 | 0 | 0.63 | 6.78 | -66.13 | 0.37 | 362.5 | -64.08 | 1.91 | 49.22 | -19.07 | 59 | -1.67 | -1.67 | 0.65 | 30.0 | -46.28 |
| 24Q2 (19) | 3.9 | 17.47 | 3.45 | 1.85 | 2.78 | 19.35 | 2.03 | 6.84 | -0.98 | 0.03 | 50.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | -68.0 | -33.33 | 0.3 | -34.78 | 87.5 | 0.32 | 300.0 | 0.0 | 0.35 | -16.67 | 218.18 | -0.03 | 91.18 | -113.64 | 0.00 | 0 | -100.0 | 0.59 | -15.71 | 227.78 | 0.08 | 214.29 | 200.0 | 1.28 | 82.86 | 156.0 | 60 | 0.0 | 0.0 | 0.5 | 92.31 | 2.04 |
| 24Q1 (18) | 3.32 | -59.56 | -16.37 | 1.8 | -48.57 | 1.69 | 1.9 | -5.94 | 3.26 | 0.02 | -50.0 | 100.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 190.91 | 554.55 | 0.46 | 190.2 | 453.85 | 0.08 | -96.33 | -66.67 | 0.42 | -75.72 | 121.05 | -0.34 | -175.56 | -780.0 | 0.00 | -100.0 | -100.0 | 0.70 | -75.78 | 118.75 | -0.07 | -101.84 | -112.96 | 0.70 | -86.67 | 118.75 | 60 | 0.0 | 0.0 | 0.26 | -88.98 | -35.0 |
| 23Q4 (17) | 8.21 | 97.83 | -18.06 | 3.5 | 122.93 | -16.07 | 2.02 | -1.46 | -31.29 | 0.04 | 100.0 | 300.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.55 | -248.65 | -17.02 | -0.51 | -202.0 | -8.51 | 2.18 | 109.62 | -11.38 | 1.73 | 55.86 | -23.45 | 0.45 | 662.5 | 125.0 | 20.79 | 0 | 155.09 | 2.89 | 55.38 | -23.34 | 3.80 | 268.93 | -17.93 | 5.25 | 122.46 | -58.17 | 60 | 0.0 | 0.0 | 2.36 | 95.04 | -9.92 |
| 23Q3 (16) | 4.15 | 10.08 | -55.76 | 1.57 | 1.29 | -62.44 | 2.05 | 0.0 | -31.67 | 0.02 | -33.33 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | 54.17 | -57.47 | 0.5 | 212.5 | -50.0 | 1.04 | 225.0 | -67.5 | 1.11 | 909.09 | -56.64 | -0.08 | -136.36 | -112.5 | 0.00 | -100.0 | -100.0 | 1.86 | 933.33 | -56.54 | 1.03 | 1387.5 | -60.98 | 2.36 | 372.0 | -73.12 | 60 | 0.0 | 0.0 | 1.21 | 146.94 | -63.99 |
| 23Q2 (15) | 3.77 | -5.04 | -51.35 | 1.55 | -12.43 | -52.45 | 2.05 | 11.41 | -17.0 | 0.03 | 200.0 | 0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 318.18 | -40.0 | 0.16 | 223.08 | -67.35 | 0.32 | 33.33 | -87.25 | 0.11 | -42.11 | -94.27 | 0.22 | 340.0 | -62.71 | 66.95 | 234.75 | 184.05 | 0.18 | -43.75 | -94.39 | -0.08 | -114.81 | -103.31 | 0.50 | 56.25 | -88.89 | 60 | 0.0 | 0.0 | 0.49 | 22.5 | -81.58 |
| 23Q1 (14) | 3.97 | -60.38 | -8.74 | 1.77 | -57.55 | -17.67 | 1.84 | -37.41 | 1.1 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 76.6 | -125.58 | -0.13 | 72.34 | -122.03 | 0.24 | -90.24 | -75.26 | 0.19 | -91.59 | -75.32 | 0.05 | -75.0 | -73.68 | 20.00 | 145.4 | -0.1 | 0.32 | -91.51 | -75.19 | 0.54 | -88.34 | 74.19 | 0.32 | -97.45 | -75.19 | 60 | 0.0 | 0.0 | 0.4 | -84.73 | -63.96 |
| 22Q4 (13) | 10.02 | 6.82 | 6.94 | 4.17 | -0.24 | -12.39 | 2.94 | -2.0 | 19.51 | 0.01 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.47 | -154.02 | -683.33 | -0.47 | -147.0 | -1666.67 | 2.46 | -23.12 | 12.84 | 2.26 | -11.72 | 36.97 | 0.2 | -68.75 | -61.54 | 8.15 | -59.25 | -66.08 | 3.77 | -11.92 | 36.59 | 4.63 | 75.38 | 68.36 | 12.55 | 42.94 | 67.33 | 60 | 0.0 | 0.0 | 2.62 | -22.02 | 12.93 |
| 22Q3 (12) | 9.38 | 21.03 | 17.54 | 4.18 | 28.22 | 19.09 | 3.0 | 21.46 | 20.0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.87 | 117.5 | 0 | 1.0 | 104.08 | 9900.0 | 3.2 | 27.49 | 61.62 | 2.56 | 33.33 | 64.1 | 0.64 | 8.47 | 52.38 | 20.00 | -15.15 | -5.79 | 4.28 | 33.33 | 63.98 | 2.64 | 9.09 | 0.38 | 8.78 | 95.11 | 85.23 | 60 | 0.0 | 0.0 | 3.36 | 26.32 | 58.49 |
| 22Q2 (11) | 7.75 | 78.16 | 31.13 | 3.26 | 51.63 | 12.8 | 2.47 | 35.71 | 25.38 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | -6.98 | 273.91 | 0.49 | -16.95 | 476.92 | 2.51 | 158.76 | 169.89 | 1.92 | 149.35 | 120.69 | 0.59 | 210.53 | 883.33 | 23.57 | 17.73 | 268.86 | 3.21 | 148.84 | 121.38 | 2.42 | 680.65 | 43.2 | 4.50 | 248.84 | 111.27 | 60 | 0.0 | 0.0 | 2.66 | 139.64 | 148.6 |
| 22Q1 (10) | 4.35 | -53.58 | -0.23 | 2.15 | -54.83 | -14.0 | 1.82 | -26.02 | 19.74 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.43 | 816.67 | 186.67 | 0.59 | 1866.67 | 293.33 | 0.97 | -55.5 | 97.96 | 0.77 | -53.33 | 87.8 | 0.19 | -63.46 | 137.5 | 20.02 | -16.69 | 18.46 | 1.29 | -53.26 | 89.71 | 0.31 | -88.73 | -29.55 | 1.29 | -82.8 | 89.71 | 60 | 0.0 | 0.0 | 1.11 | -52.16 | 76.19 |
| 21Q4 (9) | 9.37 | 17.42 | 16.54 | 4.76 | 35.61 | 24.93 | 2.46 | -1.6 | 12.33 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 83.78 | 0.03 | 200.0 | 105.88 | 2.18 | 10.1 | 41.56 | 1.65 | 5.77 | 36.36 | 0.52 | 23.81 | 62.5 | 24.03 | 13.19 | 13.99 | 2.76 | 5.75 | 36.63 | 2.75 | 4.56 | -5.82 | 7.50 | 58.23 | 86.1 | 60 | 0.0 | 0.0 | 2.32 | 9.43 | 38.92 |
| 21Q3 (8) | 7.98 | 35.03 | 4.31 | 3.51 | 21.45 | -25.32 | 2.5 | 26.9 | 49.7 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.01 | 107.69 | 104.76 | 1.98 | 112.9 | 83.33 | 1.56 | 79.31 | 47.17 | 0.42 | 600.0 | 4100.0 | 21.23 | 232.24 | 1571.65 | 2.61 | 80.0 | 47.46 | 2.63 | 55.62 | 22.33 | 4.74 | 122.54 | 135.82 | 60 | 0.0 | 0.0 | 2.12 | 98.13 | 73.77 |
| 21Q2 (7) | 5.91 | 35.55 | 20.61 | 2.89 | 15.6 | 17.96 | 1.97 | 29.61 | 5.91 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | -253.33 | 0 | -0.13 | -186.67 | -18.18 | 0.93 | 89.8 | 93.75 | 0.87 | 112.2 | 190.0 | 0.06 | -25.0 | -66.67 | 6.39 | -62.19 | -83.11 | 1.45 | 113.24 | 190.0 | 1.69 | 284.09 | 144.93 | 2.13 | 213.24 | 826.09 | 60 | 0.0 | 0.0 | 1.07 | 69.84 | 69.84 |
| 21Q1 (6) | 4.36 | -45.77 | 77.96 | 2.5 | -34.38 | 79.86 | 1.52 | -30.59 | -9.52 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 140.54 | 87.5 | 0.15 | 129.41 | -42.31 | 0.49 | -68.18 | 232.43 | 0.41 | -66.12 | 356.25 | 0.08 | -75.0 | 138.1 | 16.90 | -19.83 | 0 | 0.68 | -66.34 | 351.85 | 0.44 | -84.93 | 161.97 | 0.68 | -83.13 | 351.85 | 60 | 0.0 | 0.0 | 0.63 | -62.28 | 373.91 |
| 20Q4 (5) | 8.04 | 5.1 | 81.49 | 3.81 | -18.94 | 49.41 | 2.19 | 31.14 | 5.8 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.37 | -85.0 | 19.57 | -0.51 | -142.86 | 5.56 | 1.54 | 42.59 | 313.89 | 1.21 | 14.15 | 532.14 | 0.32 | 3100.0 | 172.73 | 21.08 | 1559.84 | 0 | 2.02 | 14.12 | 529.79 | 2.92 | 35.81 | 563.64 | 4.03 | 100.5 | -33.83 | 60 | 0.0 | 0.0 | 1.67 | 36.89 | 383.05 |
| 20Q3 (4) | 7.65 | 56.12 | 0.0 | 4.7 | 91.84 | 0.0 | 1.67 | -10.22 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.2 | 0 | 0.0 | -0.21 | -90.91 | 0.0 | 1.08 | 125.0 | 0.0 | 1.06 | 253.33 | 0.0 | 0.01 | -94.44 | 0.0 | 1.27 | -96.64 | 0.0 | 1.77 | 254.0 | 0.0 | 2.15 | 211.59 | 0.0 | 2.01 | 773.91 | 0.0 | 60 | 0.0 | 0.0 | 1.22 | 93.65 | 0.0 |
| 20Q2 (3) | 4.9 | 100.0 | 0.0 | 2.45 | 76.26 | 0.0 | 1.86 | 10.71 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.11 | -142.31 | 0.0 | 0.48 | 229.73 | 0.0 | 0.3 | 287.5 | 0.0 | 0.18 | 185.71 | 0.0 | 37.84 | 0 | 0.0 | 0.50 | 285.19 | 0.0 | 0.69 | 197.18 | 0.0 | 0.23 | 185.19 | 0.0 | 60 | 0.0 | 0.0 | 0.63 | 373.91 | 0.0 |
| 20Q1 (2) | 2.45 | -44.7 | 0.0 | 1.39 | -45.49 | 0.0 | 1.68 | -18.84 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.14 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 117.39 | 0.0 | 0.26 | 148.15 | 0.0 | -0.37 | 48.61 | 0.0 | -0.16 | 42.86 | 0.0 | -0.21 | 52.27 | 0.0 | 0.00 | 0 | 0.0 | -0.27 | 42.55 | 0.0 | -0.71 | -261.36 | 0.0 | -0.27 | -104.43 | 0.0 | 60 | 0.0 | 0.0 | -0.23 | 61.02 | 0.0 |
| 19Q4 (1) | 4.43 | 0.0 | 0.0 | 2.55 | 0.0 | 0.0 | 2.07 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.46 | 0.0 | 0.0 | -0.54 | 0.0 | 0.0 | -0.72 | 0.0 | 0.0 | -0.28 | 0.0 | 0.0 | -0.44 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.47 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 6.09 | 0.0 | 0.0 | 60 | 0.0 | 0.0 | -0.59 | 0.0 | 0.0 |
