損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 3.45 | -35.03 | 2.58 | -24.56 | 0.93 | 5.68 | 0.07 | 40.0 | 0.03 | 0.0 | 0 | 0 | 0.03 | -40.0 | 0.04 | 300.0 | 0.02 | -50.0 | 0.38 | 100.0 | 0.06 | -14.29 | -0.02 | 0 | 0.66 | 83.33 | 0.59 | -57.25 | 0.52 | -56.3 | 0.08 | -55.56 | 12.88 | -3.52 | 0.94 | -55.45 | -0.26 | 0 | 0.00 | 0 | 55 | -3.51 | 1.16 | -42.86 |
| 2022 (9) | 5.31 | 1.14 | 3.42 | 5.23 | 0.88 | -2.22 | 0.05 | 150.0 | 0.03 | 50.0 | 0 | 0 | 0.05 | 25.0 | 0.01 | -50.0 | 0.04 | 33.33 | 0.19 | 0 | 0.07 | 0.0 | 0.11 | 0 | 0.36 | 89.47 | 1.38 | 6.15 | 1.19 | -4.8 | 0.18 | 260.0 | 13.35 | 251.32 | 2.11 | -2.76 | 1.57 | -21.5 | 0.00 | 0 | 57 | 0.0 | 2.03 | 4.1 |
| 2021 (8) | 5.25 | 16.67 | 3.25 | -0.91 | 0.9 | -1.1 | 0.02 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0.04 | -20.0 | 0.02 | 100.0 | 0.03 | 0.0 | 0 | 0 | 0.07 | 75.0 | -0.03 | 0 | 0.19 | 26.67 | 1.3 | 182.61 | 1.25 | 119.3 | 0.05 | 0 | 3.80 | 0 | 2.17 | 119.19 | 2.00 | 153.16 | 0.00 | 0 | 57 | 0.0 | 1.95 | 77.27 |
| 2020 (7) | 4.5 | 36.36 | 3.28 | 27.63 | 0.91 | -1.09 | 0.02 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0.05 | 0.0 | 0.01 | -50.0 | 0.03 | 0.0 | 0 | 0 | 0.04 | 0 | -0.02 | 0 | 0.15 | 0 | 0.46 | 0 | 0.57 | 0 | -0.11 | 0 | 0.00 | 0 | 0.99 | 0 | 0.79 | 0 | 0.00 | 0 | 57 | -6.56 | 1.1 | 155.81 |
| 2019 (6) | 3.3 | -30.23 | 2.57 | -22.36 | 0.92 | -45.88 | 0.02 | 0.0 | 0.02 | -60.0 | 0 | 0 | 0.05 | -28.57 | 0.02 | 100.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | -0.09 | 0 | -0.04 | 0 | -0.22 | 0 | -0.25 | 0 | 0.03 | 0.0 | 0.00 | 0 | -0.42 | 0 | -0.40 | 0 | 0.00 | 0 | 61 | -3.17 | 0.43 | 43.33 |
| 2018 (5) | 4.73 | 13.43 | 3.31 | 22.14 | 1.7 | -12.37 | 0.02 | 100.0 | 0.05 | 0.0 | 0 | 0 | 0.07 | 250.0 | 0.01 | 0.0 | 0.04 | -55.56 | -0.13 | 0 | 0.11 | 1000.0 | 0.01 | 0 | -0.16 | 0 | -0.44 | 0 | -0.44 | 0 | 0.03 | 200.0 | 0.00 | 0 | -0.70 | 0 | -0.53 | 0 | 0.00 | 0 | 63 | 0.0 | 0.3 | 100.0 |
| 2017 (4) | 4.17 | -40.68 | 2.71 | -49.35 | 1.94 | -11.42 | 0.01 | -50.0 | 0.05 | 150.0 | 0 | 0 | 0.02 | 0 | 0.01 | 0.0 | 0.09 | 80.0 | 0 | 0 | 0.01 | -99.21 | -0.11 | 0 | 0.1 | -90.99 | -0.37 | 0 | -0.32 | 0 | 0.01 | -97.37 | 0.00 | 0 | -0.50 | 0 | -0.79 | 0 | 0.00 | 0 | 63 | 0.0 | 0.15 | -84.38 |
| 2016 (3) | 7.03 | -70.17 | 5.35 | -67.46 | 2.19 | 43.14 | 0.02 | -33.33 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.05 | 0.0 | 0 | 0 | 1.26 | 0 | -0.25 | 0 | 1.11 | 516.67 | 0.61 | -89.45 | 0.26 | -93.42 | 0.38 | -79.12 | 62.96 | 99.37 | 0.41 | -93.57 | -1.60 | 0 | 0.00 | 0 | 63 | 3.28 | 0.96 | -84.29 |
| 2015 (2) | 23.57 | 20.07 | 16.44 | 34.42 | 1.53 | -17.74 | 0.03 | -25.0 | 0.01 | -83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -44.44 | 0 | 0 | 0 | 0 | 0.16 | 1500.0 | 0.18 | 63.64 | 5.78 | 2.12 | 3.95 | -7.28 | 1.82 | 30.0 | 31.58 | 27.96 | 6.38 | -7.0 | 7.11 | -9.2 | 0.00 | 0 | 61 | 29.79 | 6.11 | 1.83 |
| 2014 (1) | 19.63 | 407.24 | 12.23 | 424.89 | 1.86 | 50.0 | 0.04 | 100.0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 350.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.11 | -77.08 | 5.66 | 616.46 | 4.26 | 610.0 | 1.4 | 636.84 | 24.68 | 3.22 | 6.86 | 547.17 | 7.83 | 3304.35 | 0.00 | 0 | 47 | 11.9 | 6.0 | 417.24 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 0.75 | -8.54 | -22.68 | 0.53 | -17.19 | -7.02 | 0.24 | 33.33 | -7.69 | 0.02 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0.05 | -44.44 | 25.0 | 0.02 | -75.0 | -88.89 | 0.03 | -66.67 | -81.25 | -0.02 | 0.0 | -200.0 | 0.00 | 0 | -100.0 | 0.06 | -64.71 | -79.31 | -0.04 | 0 | -117.39 | 2.15 | 2.87 | 321.57 | 53 | -3.64 | -3.64 | 0.16 | -23.81 | -51.52 |
| 24Q2 (19) | 0.82 | 86.36 | 0.0 | 0.64 | 52.38 | -11.11 | 0.18 | -10.0 | -18.18 | 0.02 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | 0.13 | -40.91 | 0 | 0.03 | 0.0 | 400.0 | 0.09 | -93.18 | -25.0 | 0.08 | -92.98 | 700.0 | 0.09 | -91.51 | 125.0 | -0.02 | -122.22 | 33.33 | 0.00 | -100.0 | 0 | 0.17 | -91.15 | 142.86 | 0.00 | 100.0 | 100.0 | 2.09 | 8.85 | 850.0 | 55 | 0.0 | 0.0 | 0.21 | -83.59 | 40.0 |
| 24Q1 (18) | 0.44 | -45.0 | -48.84 | 0.42 | -38.24 | -32.26 | 0.2 | -23.08 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.53 | 39.47 | 0 | 0.22 | 144.44 | 466.67 | 0.03 | 160.0 | 0 | 1.32 | 214.29 | 1550.0 | 1.14 | 307.14 | 776.92 | 1.06 | 341.67 | 1225.0 | 0.09 | 125.0 | 80.0 | 7.61 | -44.97 | -79.09 | 1.92 | 346.51 | 1180.0 | -0.49 | -44.12 | 0 | 1.92 | 104.26 | 1180.0 | 55 | 0.0 | 0.0 | 1.28 | 204.76 | 374.07 |
| 23Q4 (17) | 0.8 | -17.53 | -39.39 | 0.68 | 19.3 | -25.27 | 0.26 | 0.0 | 30.0 | 0.02 | 0.0 | -33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 100.0 | 0.01 | 0.0 | -50.0 | 0.38 | 0 | 100.0 | 0.09 | 350.0 | 125.0 | -0.05 | -225.0 | -66.67 | 0.42 | 950.0 | 121.05 | 0.28 | 55.56 | -30.0 | 0.24 | 50.0 | -35.14 | 0.04 | 100.0 | 33.33 | 13.83 | 4.54 | 64.25 | 0.43 | 48.28 | -33.85 | -0.34 | -247.83 | -200.0 | 0.94 | 84.31 | -55.45 | 55 | 0.0 | -3.51 | 0.42 | 27.27 | -23.64 |
| 23Q3 (16) | 0.97 | 18.29 | -21.14 | 0.57 | -20.83 | -32.94 | 0.26 | 18.18 | 13.04 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.03 | 200.0 | 50.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0.04 | 500.0 | -33.33 | 0.04 | -66.67 | -69.23 | 0.18 | 1700.0 | -37.93 | 0.16 | 300.0 | -38.46 | 0.02 | 166.67 | -33.33 | 13.23 | 0 | 44.59 | 0.29 | 314.29 | -36.96 | 0.23 | 253.33 | -8.0 | 0.51 | 131.82 | -64.58 | 55 | 0.0 | -3.51 | 0.33 | 120.0 | -28.26 |
| 23Q2 (15) | 0.82 | -4.65 | -33.87 | 0.72 | 16.13 | -10.0 | 0.22 | 10.0 | 10.0 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.01 | 0 | 0.0 | 0.12 | 50.0 | 300.0 | 0.01 | -92.31 | -94.44 | 0.04 | -50.0 | -69.23 | -0.03 | -160.0 | -160.0 | 0.00 | -100.0 | -100.0 | 0.07 | -53.33 | -69.57 | -0.15 | 0 | -141.67 | 0.22 | 46.67 | -77.78 | 55 | 0.0 | -3.51 | 0.15 | -44.44 | -57.14 |
| 23Q1 (14) | 0.86 | -34.85 | -43.42 | 0.62 | -31.87 | -27.91 | 0.2 | 0.0 | -20.0 | 0.02 | -33.33 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 100.0 | -100.0 | 0.01 | -50.0 | 0 | 0 | -100.0 | 0 | -0.06 | -250.0 | 0 | 0 | 100.0 | -100.0 | 0.08 | -57.89 | -11.11 | 0.13 | -67.5 | -74.51 | 0.08 | -78.38 | -81.4 | 0.05 | 66.67 | -37.5 | 36.40 | 332.3 | 144.62 | 0.15 | -76.92 | -80.26 | 0.00 | -100.0 | -100.0 | 0.15 | -92.89 | -80.26 | 55 | -3.51 | -3.51 | 0.27 | -50.91 | -59.7 |
| 22Q4 (13) | 1.32 | 7.32 | -7.69 | 0.91 | 7.06 | -3.19 | 0.2 | -13.04 | -20.0 | 0.03 | 200.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | -0.02 | -200.0 | 0 | 0.02 | 100.0 | 100.0 | 0.19 | 0 | 0 | 0.04 | 100.0 | 500.0 | -0.03 | -150.0 | -250.0 | 0.19 | 46.15 | 72.73 | 0.4 | 37.93 | 17.65 | 0.37 | 42.31 | -7.5 | 0.03 | 0.0 | 160.0 | 8.42 | -7.98 | 0 | 0.65 | 41.3 | -7.14 | 0.34 | 36.0 | -38.18 | 2.11 | 46.53 | -3.65 | 57 | 0.0 | 0.0 | 0.55 | 19.57 | 7.84 |
| 22Q3 (12) | 1.23 | -0.81 | -23.12 | 0.85 | 6.25 | 0.0 | 0.23 | 15.0 | 0.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.02 | 0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0.06 | 700.0 | 500.0 | 0.13 | 316.67 | 750.0 | 0.29 | 61.11 | -42.0 | 0.26 | 100.0 | -43.48 | 0.03 | -40.0 | -40.0 | 9.15 | -66.0 | -4.89 | 0.46 | 100.0 | -42.5 | 0.25 | -30.56 | -72.53 | 1.44 | 45.45 | -3.36 | 57 | 0.0 | 0.0 | 0.46 | 31.43 | -31.34 |
| 22Q2 (11) | 1.24 | -18.42 | -6.06 | 0.8 | -6.98 | -4.76 | 0.2 | -20.0 | -13.04 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -66.67 | -0.01 | -111.11 | 66.67 | -0.06 | -166.67 | -185.71 | 0.18 | -64.71 | -41.94 | 0.13 | -69.77 | -53.57 | 0.05 | -37.5 | 66.67 | 26.91 | 80.85 | 187.81 | 0.23 | -69.74 | -53.06 | 0.36 | -43.75 | -10.0 | 0.99 | 30.26 | 43.48 | 57 | 0.0 | 0.0 | 0.35 | -47.76 | -25.53 |
| 22Q1 (10) | 1.52 | 6.29 | 67.03 | 0.86 | -8.51 | 38.71 | 0.25 | 0.0 | 31.58 | 0.01 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.09 | 350.0 | 550.0 | 0.09 | -18.18 | 125.0 | 0.51 | 50.0 | 264.29 | 0.43 | 7.5 | 290.91 | 0.08 | 260.0 | 166.67 | 14.88 | 0 | -18.29 | 0.76 | 8.57 | 280.0 | 0.64 | 16.36 | 392.31 | 0.76 | -65.3 | 280.0 | 57 | 0.0 | 0.0 | 0.67 | 31.37 | 123.33 |
| 21Q4 (9) | 1.43 | -10.62 | -6.54 | 0.94 | 10.59 | -6.93 | 0.25 | 8.7 | -10.71 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | -0.01 | -133.33 | -200.0 | 0.02 | 100.0 | -33.33 | 0.11 | 650.0 | 37.5 | 0.34 | -32.0 | 3.03 | 0.4 | -13.04 | 42.86 | -0.05 | -200.0 | -200.0 | 0.00 | -100.0 | -100.0 | 0.70 | -12.5 | 42.86 | 0.55 | -39.56 | 44.74 | 2.19 | 46.98 | 119.0 | 57 | 0.0 | 0.0 | 0.51 | -23.88 | 4.08 |
| 21Q3 (8) | 1.6 | 21.21 | 37.93 | 0.85 | 1.19 | 3.66 | 0.23 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.03 | -50.0 | 0.0 | 0.01 | 133.33 | -50.0 | -0.02 | -128.57 | -140.0 | 0.5 | 61.29 | 194.12 | 0.46 | 64.29 | 170.59 | 0.05 | 66.67 | 600.0 | 9.62 | 2.89 | 0 | 0.80 | 63.27 | 166.67 | 0.91 | 127.5 | 295.65 | 1.49 | 115.94 | 192.16 | 57 | 0.0 | 0.0 | 0.67 | 42.55 | 109.38 |
| 21Q2 (7) | 1.32 | 45.05 | 36.08 | 0.84 | 35.48 | 15.07 | 0.23 | 21.05 | 9.52 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | -0.03 | -50.0 | 0 | 0.07 | 75.0 | -12.5 | 0.31 | 121.43 | 181.82 | 0.28 | 154.55 | 33.33 | 0.03 | 0.0 | 130.0 | 9.35 | -48.65 | 0 | 0.49 | 145.0 | 32.43 | 0.40 | 207.69 | 60.0 | 0.69 | 245.0 | 228.57 | 57 | 0.0 | 1.79 | 0.47 | 56.67 | 74.07 |
| 21Q1 (6) | 0.91 | -40.52 | 8.33 | 0.62 | -38.61 | -15.07 | 0.19 | -32.14 | -5.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.02 | -166.67 | 0.0 | 0.04 | -50.0 | 166.67 | 0.14 | -57.58 | 193.33 | 0.11 | -60.71 | 222.22 | 0.03 | -40.0 | 150.0 | 18.21 | 25.41 | 0 | 0.20 | -59.18 | 225.0 | 0.13 | -65.79 | 316.67 | 0.20 | -80.0 | 225.0 | 57 | 0.0 | 0.0 | 0.3 | -38.78 | 2900.0 |
| 20Q4 (5) | 1.53 | 31.9 | 98.7 | 1.01 | 23.17 | 62.9 | 0.28 | 21.74 | 40.0 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0.03 | 50.0 | 160.0 | 0.08 | 60.0 | 260.0 | 0.33 | 94.12 | 466.67 | 0.28 | 64.71 | 380.0 | 0.05 | 600.0 | 400.0 | 14.52 | 0 | 0 | 0.49 | 63.33 | 388.24 | 0.38 | 65.22 | 522.22 | 1.00 | 96.08 | 338.1 | 57 | 0.0 | -6.56 | 0.49 | 53.12 | 600.0 |
| 20Q3 (4) | 1.16 | 19.59 | 0.0 | 0.82 | 12.33 | 0.0 | 0.23 | 9.52 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.05 | -37.5 | 0.0 | 0.17 | 54.55 | 0.0 | 0.17 | -19.05 | 0.0 | -0.01 | 90.0 | 0.0 | 0.00 | 0 | 0.0 | 0.30 | -18.92 | 0.0 | 0.23 | -8.0 | 0.0 | 0.51 | 142.86 | 0.0 | 57 | 1.79 | 0.0 | 0.32 | 18.52 | 0.0 |
| 20Q2 (3) | 0.97 | 15.48 | 0.0 | 0.73 | 0.0 | 0.0 | 0.21 | 5.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.08 | 233.33 | 0.0 | 0.11 | 173.33 | 0.0 | 0.21 | 333.33 | 0.0 | -0.1 | -66.67 | 0.0 | 0.00 | 0 | 0.0 | 0.37 | 331.25 | 0.0 | 0.25 | 516.67 | 0.0 | 0.21 | 231.25 | 0.0 | 56 | -1.75 | 0.0 | 0.27 | 2600.0 | 0.0 |
| 20Q1 (2) | 0.84 | 9.09 | 0.0 | 0.73 | 17.74 | 0.0 | 0.2 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 60.0 | 0.0 | -0.06 | -20.0 | 0.0 | -0.15 | -66.67 | 0.0 | -0.09 | 10.0 | 0.0 | -0.06 | -700.0 | 0.0 | 0.00 | 0 | 0.0 | -0.16 | 5.88 | 0.0 | -0.06 | 33.33 | 0.0 | -0.16 | 61.9 | 0.0 | 57 | -6.56 | 0.0 | 0.01 | -85.71 | 0.0 |
| 19Q4 (1) | 0.77 | 0.0 | 0.0 | 0.62 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | -0.42 | 0.0 | 0.0 | 61 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 |
