損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 15.85 | -13.76 | 9.44 | -13.16 | 4.39 | -4.15 | 0.38 | 280.0 | 0.06 | 20.0 | 0 | 0 | 0.01 | 0 | 0.25 | 13.64 | 0.06 | -25.0 | 0.02 | -50.0 | 0 | 0 | 0.01 | -98.75 | 0.97 | -21.77 | 2.99 | -28.12 | 2.0 | -26.2 | 0.58 | -36.96 | 19.36 | -12.0 | 3.12 | -28.11 | 1.61 | -30.0 | 0.00 | 0 | 63 | 1.61 | 3.89 | -21.73 |
| 2022 (9) | 18.38 | 4.55 | 10.87 | -1.45 | 4.58 | 5.53 | 0.1 | 150.0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0.22 | 0.0 | 0.08 | -52.94 | 0.04 | 100.0 | 0 | 0 | 0.8 | 0 | 1.24 | 1.64 | 4.16 | 21.28 | 2.71 | 14.35 | 0.92 | 50.82 | 22.00 | 24.15 | 4.34 | 14.21 | 2.30 | 27.78 | 0.00 | 0 | 62 | 0.0 | 4.97 | 18.05 |
| 2021 (8) | 17.58 | 18.7 | 11.03 | 19.24 | 4.34 | 14.81 | 0.04 | -20.0 | 0.02 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.22 | 4.76 | 0.17 | -32.0 | 0.02 | 0 | 0.66 | 0 | -0.13 | 0 | 1.22 | 408.33 | 3.43 | 68.97 | 2.37 | 91.13 | 0.61 | 29.79 | 17.72 | -22.86 | 3.80 | 89.05 | 1.80 | 15.38 | 0.00 | 0 | 62 | 1.64 | 4.21 | 47.2 |
| 2020 (7) | 14.81 | -15.56 | 9.25 | -13.95 | 3.78 | -5.5 | 0.05 | -37.5 | 0.02 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.21 | 50.0 | 0.25 | 150.0 | -0.06 | 0 | 0 | 0 | -0.32 | 0 | 0.24 | -80.65 | 2.03 | -49.63 | 1.24 | -50.4 | 0.47 | -42.68 | 22.97 | 12.99 | 2.01 | -50.49 | 1.56 | -20.81 | 0.00 | 0 | 61 | 1.67 | 2.86 | -40.66 |
| 2019 (6) | 17.54 | -0.17 | 10.75 | -4.44 | 4.0 | 10.19 | 0.08 | -11.11 | 0.02 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.14 | 55.56 | 0.1 | -37.5 | 0.02 | -60.0 | 0.46 | 0 | -0.04 | 0 | 1.24 | 90.77 | 4.03 | 21.02 | 2.5 | 13.12 | 0.82 | 12.33 | 20.33 | -6.7 | 4.06 | 3.84 | 1.97 | -19.26 | 0.00 | 0 | 60 | 9.09 | 4.82 | 19.9 |
| 2018 (5) | 17.57 | 18.48 | 11.25 | 23.36 | 3.63 | 19.8 | 0.09 | 50.0 | 0.02 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.09 | 12.5 | 0.16 | 100.0 | 0.05 | 0 | 0 | 0 | 0.28 | 0 | 0.65 | 0 | 3.33 | 29.57 | 2.21 | 18.82 | 0.73 | 40.38 | 21.79 | 8.3 | 3.91 | 10.76 | 2.44 | -20.26 | 0.00 | 0 | 55 | 5.77 | 4.02 | 24.84 |
| 2017 (4) | 14.83 | -2.18 | 9.12 | -5.88 | 3.03 | 3.77 | 0.06 | 20.0 | 0.02 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.08 | 14.29 | 0.08 | -27.27 | 0 | 0 | 0 | 0 | -0.39 | 0 | -0.1 | 0 | 2.57 | -7.22 | 1.86 | -15.45 | 0.52 | 26.83 | 20.12 | 37.43 | 3.53 | -16.15 | 3.06 | -1.61 | 0.00 | 0 | 52 | 0.0 | 3.22 | -7.47 |
| 2016 (3) | 15.16 | 6.54 | 9.69 | 12.41 | 2.92 | -3.63 | 0.05 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0.01 | 0 | 0.07 | -12.5 | 0.11 | 22.22 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.21 | -46.15 | 2.77 | -6.73 | 2.2 | -5.17 | 0.41 | -12.77 | 14.64 | -6.93 | 4.21 | -5.39 | 3.11 | 2.98 | 0.00 | 0 | 52 | 1.96 | 3.48 | -5.43 |
| 2015 (2) | 14.23 | 13.3 | 8.62 | 7.88 | 3.03 | 13.91 | 0.05 | 66.67 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.08 | 300.0 | 0.09 | 50.0 | -0.01 | 0 | 0 | 0 | 0.18 | 63.64 | 0.39 | 69.57 | 2.97 | 39.44 | 2.32 | 28.18 | 0.47 | 51.61 | 15.73 | 6.79 | 4.45 | 26.78 | 3.02 | 22.27 | 0.00 | 0 | 51 | 0.0 | 3.68 | 30.96 |
| 2014 (1) | 12.56 | 15.65 | 7.99 | 14.47 | 2.66 | 27.27 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.06 | -33.33 | 0.01 | 0 | 0 | 0 | 0.11 | 1000.0 | 0.23 | 76.92 | 2.13 | 10.94 | 1.81 | 17.53 | 0.31 | -11.43 | 14.73 | -19.11 | 3.51 | 14.71 | 2.47 | 12.27 | 0.00 | 0 | 51 | 8.51 | 2.81 | 8.49 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 6.4 | -1.23 | 70.21 | 3.09 | 6.92 | 36.12 | 1.45 | -9.94 | 39.42 | 0.12 | -7.69 | 33.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.06 | -113.33 | -125.0 | 1.8 | -25.93 | 164.71 | 1.32 | -25.84 | 186.96 | 0.39 | -17.02 | 143.75 | 21.58 | 10.44 | -10.34 | 2.07 | -25.81 | 183.56 | 2.16 | 3.85 | 535.29 | 6.10 | 51.36 | 140.16 | 64 | 0.0 | 1.59 | 2.05 | -23.22 | 125.27 |
| 24Q2 (19) | 6.48 | 49.31 | 71.88 | 2.89 | 21.94 | 19.92 | 1.61 | 34.17 | 43.75 | 0.13 | 18.18 | 30.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | -37.5 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -38.89 | -64.52 | 0.45 | 28.57 | -30.77 | 2.43 | 116.96 | 173.03 | 1.78 | 128.21 | 212.28 | 0.47 | 95.83 | 193.75 | 19.54 | -8.48 | 7.96 | 2.79 | 126.83 | 203.26 | 2.08 | 210.45 | 1833.33 | 4.03 | 227.64 | 122.65 | 64 | 1.59 | 3.23 | 2.67 | 99.25 | 140.54 |
| 24Q1 (18) | 4.34 | 6.37 | 2.12 | 2.37 | 8.22 | -7.78 | 1.2 | -1.64 | 17.65 | 0.11 | 10.0 | 22.22 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.18 | 172.0 | 280.0 | 0.35 | 3600.0 | 288.89 | 1.12 | 69.7 | 47.37 | 0.78 | 85.71 | 41.82 | 0.24 | 166.67 | 50.0 | 21.35 | 55.95 | -0.93 | 1.23 | 83.58 | 38.2 | 0.67 | 0.0 | -6.94 | 1.23 | -61.56 | 38.2 | 63 | 0.0 | 1.61 | 1.34 | 50.56 | 35.35 |
| 23Q4 (17) | 4.08 | 8.51 | -0.73 | 2.19 | -3.52 | -3.1 | 1.22 | 17.31 | 17.31 | 0.1 | 11.11 | 100.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -50.0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.25 | -600.0 | -8.7 | -0.01 | -104.17 | 93.33 | 0.66 | -2.94 | 0.0 | 0.42 | -8.7 | -12.5 | 0.09 | -43.75 | -35.71 | 13.69 | -43.12 | -37.46 | 0.67 | -8.22 | -12.99 | 0.67 | 97.06 | -31.63 | 3.20 | 25.98 | -26.61 | 63 | 0.0 | 1.61 | 0.89 | -2.2 | 2.3 |
| 23Q3 (16) | 3.76 | -0.27 | -25.98 | 2.27 | -5.81 | -23.31 | 1.04 | -7.14 | -18.11 | 0.09 | -10.0 | 350.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -43.75 | -10.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.05 | -83.87 | -90.38 | 0.24 | -63.08 | -60.66 | 0.68 | -23.6 | -53.1 | 0.46 | -19.3 | -47.73 | 0.16 | 0.0 | -52.94 | 24.07 | 32.98 | 2.78 | 0.73 | -20.65 | -48.23 | 0.34 | 383.33 | -19.05 | 2.54 | 40.33 | -29.25 | 63 | 1.61 | 1.61 | 0.91 | -18.02 | -45.18 |
| 23Q2 (15) | 3.77 | -11.29 | -20.96 | 2.41 | -6.23 | -14.23 | 1.12 | 9.8 | -5.08 | 0.1 | 11.11 | 900.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0 | 23.08 | 0.01 | 0.0 | -66.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.31 | 410.0 | -24.39 | 0.65 | 622.22 | 10.17 | 0.89 | 17.11 | -34.56 | 0.57 | 3.64 | -37.36 | 0.16 | 0.0 | -42.86 | 18.10 | -16.01 | -11.4 | 0.92 | 3.37 | -37.41 | -0.12 | -116.67 | -124.0 | 1.81 | 103.37 | -16.97 | 62 | 0.0 | 0.0 | 1.11 | 12.12 | -28.85 |
| 23Q1 (14) | 4.25 | 3.41 | -3.85 | 2.57 | 13.72 | -9.51 | 1.02 | -1.92 | -6.42 | 0.09 | 80.0 | 800.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -66.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.1 | 56.52 | -200.0 | 0.09 | 160.0 | -52.63 | 0.76 | 15.15 | 10.14 | 0.55 | 14.58 | 25.0 | 0.16 | 14.29 | 6.67 | 21.55 | -1.55 | -2.84 | 0.89 | 15.58 | 25.35 | 0.72 | -26.53 | 84.62 | 0.89 | -79.59 | 25.35 | 62 | 0.0 | 0.0 | 0.99 | 13.79 | 11.24 |
| 22Q4 (13) | 4.11 | -19.09 | -18.77 | 2.26 | -23.65 | -27.56 | 1.04 | -18.11 | -10.34 | 0.05 | 150.0 | 400.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.23 | -144.23 | -109.09 | -0.15 | -124.59 | -475.0 | 0.66 | -54.48 | -20.48 | 0.48 | -45.45 | -12.73 | 0.14 | -58.82 | -22.22 | 21.89 | -6.53 | 2.34 | 0.77 | -45.39 | -12.5 | 0.98 | 133.33 | 22.5 | 4.36 | 21.45 | 14.44 | 62 | 0.0 | 0.0 | 0.87 | -47.59 | -14.71 |
| 22Q3 (12) | 5.08 | 6.5 | 6.05 | 2.96 | 5.34 | 0.0 | 1.27 | 7.63 | 8.55 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -23.08 | -9.09 | 0.02 | -33.33 | -33.33 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.52 | 26.83 | 1200.0 | 0.61 | 3.39 | 144.0 | 1.45 | 6.62 | 59.34 | 0.88 | -3.3 | 60.0 | 0.34 | 21.43 | 61.9 | 23.42 | 14.64 | -0.93 | 1.41 | -4.08 | 58.43 | 0.42 | -16.0 | -10.64 | 3.59 | 64.68 | 22.53 | 62 | 0.0 | 0.0 | 1.66 | 6.41 | 50.91 |
| 22Q2 (11) | 4.77 | 7.92 | 17.2 | 2.81 | -1.06 | 10.63 | 1.18 | 8.26 | 4.42 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 44.44 | 0.03 | 0.0 | -57.14 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0.41 | 310.0 | 1125.0 | 0.59 | 210.53 | -25.32 | 1.36 | 97.1 | 14.29 | 0.91 | 106.82 | -8.08 | 0.28 | 86.67 | 180.0 | 20.43 | -7.89 | 152.85 | 1.47 | 107.04 | -7.55 | 0.50 | 28.21 | 61.29 | 2.18 | 207.04 | 6.86 | 62 | 0.0 | 0.0 | 1.56 | 75.28 | 12.23 |
| 22Q1 (10) | 4.42 | -12.65 | 20.77 | 2.84 | -8.97 | 18.33 | 1.09 | -6.03 | 23.86 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.03 | 50.0 | -25.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.1 | 190.91 | 600.0 | 0.19 | 375.0 | 46.15 | 0.69 | -16.87 | 35.29 | 0.44 | -20.0 | 57.14 | 0.15 | -16.67 | 25.0 | 22.18 | 3.69 | -6.81 | 0.71 | -19.32 | 57.78 | 0.39 | -51.25 | 69.57 | 0.71 | -81.36 | 57.78 | 62 | 0.0 | 0.0 | 0.89 | -12.75 | 25.35 |
| 21Q4 (9) | 5.06 | 5.64 | 29.74 | 3.12 | 5.41 | 23.32 | 1.16 | -0.85 | 24.73 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | -33.33 | -60.0 | 0.02 | 0 | 128.57 | 0 | 0 | 0 | -0.11 | -375.0 | 38.89 | 0.04 | -84.0 | 121.05 | 0.83 | -8.79 | 232.0 | 0.55 | 0.0 | 266.67 | 0.18 | -14.29 | 1700.0 | 21.39 | -9.52 | 695.17 | 0.88 | -1.12 | 252.0 | 0.80 | 70.21 | 50.94 | 3.81 | 30.03 | 87.68 | 62 | 0.0 | 1.64 | 1.02 | -7.27 | 121.74 |
| 21Q3 (8) | 4.79 | 17.69 | 23.14 | 2.96 | 16.54 | 21.81 | 1.17 | 3.54 | 19.39 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 22.22 | 57.14 | 0.03 | -57.14 | -75.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.04 | 200.0 | 128.57 | 0.25 | -68.35 | 2600.0 | 0.91 | -23.53 | 93.62 | 0.55 | -44.44 | 103.7 | 0.21 | 110.0 | 61.54 | 23.64 | 192.57 | -16.29 | 0.89 | -44.03 | 97.78 | 0.47 | 51.61 | 6.82 | 2.93 | 43.63 | 63.69 | 62 | 0.0 | 1.64 | 1.1 | -20.86 | 64.18 |
| 21Q2 (7) | 4.07 | 11.2 | -4.91 | 2.54 | 5.83 | 0.0 | 1.13 | 28.41 | 7.62 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 200.0 | 0 | 0.07 | 75.0 | 0 | 0 | -100.0 | 0 | 0.66 | 0 | 0 | -0.04 | -100.0 | 0 | 0.79 | 507.69 | 41.07 | 1.19 | 133.33 | -4.03 | 0.99 | 253.57 | 13.79 | 0.1 | -16.67 | -54.55 | 8.08 | -66.05 | -55.01 | 1.59 | 253.33 | 11.19 | 0.31 | 34.78 | -35.42 | 2.04 | 353.33 | 52.24 | 62 | 0.0 | 1.64 | 1.39 | 95.77 | -4.14 |
| 21Q1 (6) | 3.66 | -6.15 | 32.61 | 2.4 | -5.14 | 37.14 | 0.88 | -5.38 | 7.32 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.04 | -20.0 | 0 | 0.01 | 114.29 | 0 | 0 | 0 | 0 | -0.02 | 88.89 | 0 | 0.13 | 168.42 | 218.18 | 0.51 | 104.0 | 537.5 | 0.28 | 86.67 | 660.0 | 0.12 | 1100.0 | 20.0 | 23.80 | 784.76 | 0 | 0.45 | 80.0 | 662.5 | 0.23 | -56.6 | 155.56 | 0.45 | -77.83 | 662.5 | 62 | 1.64 | 1.64 | 0.71 | 54.35 | 153.57 |
| 20Q4 (5) | 3.9 | 0.26 | 14.71 | 2.53 | 4.12 | 21.63 | 0.93 | -5.1 | -2.11 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.05 | -58.33 | -28.57 | -0.07 | 0 | -450.0 | 0 | 0 | 0 | -0.18 | -28.57 | -38.46 | -0.19 | -1800.0 | -1050.0 | 0.25 | -46.81 | -35.9 | 0.15 | -44.44 | -34.78 | 0.01 | -92.31 | -88.89 | 2.69 | -90.47 | -88.35 | 0.25 | -44.44 | -35.9 | 0.53 | 20.45 | 60.61 | 2.03 | 13.41 | -51.08 | 61 | 0.0 | 1.67 | 0.46 | -31.34 | -23.33 |
| 20Q3 (4) | 3.89 | -9.11 | 0.0 | 2.43 | -4.33 | 0.0 | 0.98 | -6.67 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0 | 0.0 | 0.12 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.14 | 0 | 0.0 | -0.01 | -101.79 | 0.0 | 0.47 | -62.1 | 0.0 | 0.27 | -68.97 | 0.0 | 0.13 | -40.91 | 0.0 | 28.24 | 57.24 | 0.0 | 0.45 | -68.53 | 0.0 | 0.44 | -8.33 | 0.0 | 1.79 | 33.58 | 0.0 | 61 | 0.0 | 0.0 | 0.67 | -53.79 | 0.0 |
| 20Q2 (3) | 4.28 | 55.07 | 0.0 | 2.54 | 45.14 | 0.0 | 1.05 | 28.05 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.56 | 609.09 | 0.0 | 1.24 | 1450.0 | 0.0 | 0.87 | 1840.0 | 0.0 | 0.22 | 120.0 | 0.0 | 17.96 | 0 | 0.0 | 1.43 | 1887.5 | 0.0 | 0.48 | 433.33 | 0.0 | 1.34 | 1775.0 | 0.0 | 61 | 0.0 | 0.0 | 1.45 | 417.86 | 0.0 |
| 20Q1 (2) | 2.76 | -18.82 | 0.0 | 1.75 | -15.87 | 0.0 | 0.82 | -13.68 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.11 | -650.0 | 0.0 | 0.08 | -79.49 | 0.0 | -0.05 | -121.74 | 0.0 | 0.1 | 11.11 | 0.0 | 0.00 | -100.0 | 0.0 | -0.08 | -120.51 | 0.0 | 0.09 | -72.73 | 0.0 | -0.08 | -101.93 | 0.0 | 61 | 1.67 | 0.0 | 0.28 | -53.33 | 0.0 |
| 19Q4 (1) | 3.4 | 0.0 | 0.0 | 2.08 | 0.0 | 0.0 | 0.95 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 23.10 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 4.15 | 0.0 | 0.0 | 60 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 |
