損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 20.39 | -51.81 | 17.55 | -47.09 | 3.71 | -23.03 | 0.07 | 250.0 | 0.03 | -40.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | -22.22 | 0 | 0 | -0.07 | 0 | -0.15 | 0 | -0.1 | 0 | -0.96 | 0 | -0.83 | 0 | 0.05 | -95.24 | 0.00 | 0 | -1.04 | 0 | -0.86 | 0 | 0.00 | 0 | 80 | 0.0 | 0.57 | -91.07 |
| 2022 (9) | 42.31 | 37.91 | 33.17 | 36.78 | 4.82 | 5.7 | 0.02 | 100.0 | 0.05 | 66.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.09 | 80.0 | 0.16 | 0 | 0 | 0 | 0.2 | 0 | 0.34 | 0 | 4.66 | 166.29 | 2.49 | 124.32 | 1.05 | 118.75 | 22.45 | -18.92 | 3.09 | 122.3 | 2.53 | 73.29 | 0.00 | 0 | 80 | 0.0 | 6.38 | 100.63 |
| 2021 (8) | 30.68 | 197.86 | 24.25 | 279.5 | 4.56 | 62.86 | 0.01 | 0.0 | 0.03 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | -61.54 | 0 | 0 | 0 | 0 | -0.11 | 0 | -0.13 | 0 | 1.75 | 80.41 | 1.11 | 38.75 | 0.48 | 128.57 | 27.69 | 28.73 | 1.39 | 26.36 | 1.46 | 33.94 | 0.00 | 0 | 80 | 9.59 | 3.18 | 91.57 |
| 2020 (7) | 10.3 | -23.99 | 6.39 | -22.17 | 2.8 | -9.68 | 0.01 | 0.0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.13 | 225.0 | 0 | 0 | 0 | 0 | -0.07 | 0 | -0.13 | 0 | 0.97 | -52.45 | 0.8 | -47.37 | 0.21 | -61.82 | 21.51 | -20.72 | 1.10 | -66.67 | 1.09 | -46.04 | 0.00 | 0 | 73 | 58.7 | 1.66 | -42.76 |
| 2019 (6) | 13.55 | 14.64 | 8.21 | -3.07 | 3.1 | 13.97 | 0.01 | 0.0 | 0.02 | -33.33 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.04 | -60.0 | -0.01 | 0 | 0 | 0 | -0.1 | 0 | -0.2 | 0 | 2.04 | 195.65 | 1.52 | 162.07 | 0.55 | 223.53 | 27.13 | 10.51 | 3.30 | 151.91 | 2.02 | 231.15 | 0.00 | 0 | 46 | 2.22 | 2.9 | 130.16 |
| 2018 (5) | 11.82 | 26.15 | 8.47 | 17.8 | 2.72 | -1.45 | 0.01 | 0.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 150.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.06 | 0 | 0.69 | 0 | 0.58 | 0 | 0.17 | 466.67 | 24.55 | 0 | 1.31 | 0 | 0.61 | 0 | 0.00 | 0 | 45 | 9.76 | 1.26 | 0 |
| 2017 (4) | 9.37 | -17.73 | 7.19 | -22.27 | 2.76 | -18.1 | 0.01 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -69.23 | 0 | 0 | 0 | 0 | -0.24 | 0 | -0.73 | 0 | -1.3 | 0 | -1.04 | 0 | 0.03 | 50.0 | 0.00 | 0 | -2.52 | 0 | -0.36 | 0 | 0.00 | 0 | 41 | 5.13 | -0.59 | 0 |
| 2016 (3) | 11.39 | -1.21 | 9.25 | 12.12 | 3.37 | -0.3 | 0.01 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -27.78 | 0 | 0 | -0.05 | 0 | -0.01 | 0 | -0.18 | 0 | -1.42 | 0 | -1.41 | 0 | 0.02 | -71.43 | 0.00 | 0 | -3.62 | 0 | -1.45 | 0 | 0.00 | 0 | 39 | 0.0 | -0.6 | 0 |
| 2015 (2) | 11.53 | 37.92 | 8.25 | 25.19 | 3.38 | 20.71 | 0.01 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 50.0 | 0.16 | 433.33 | 0 | 0 | 0.13 | 62.5 | 0.46 | 142.11 | 0.35 | 0 | 0.43 | 0 | 0.07 | 250.0 | 19.70 | 0 | 1.09 | 0 | -0.04 | 0 | 0.00 | 0 | 39 | 0.0 | 1.26 | 0 |
| 2014 (1) | 8.36 | -2.79 | 6.59 | -4.35 | 2.8 | -3.11 | 0.01 | 0.0 | 0.02 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.12 | 71.43 | 0.03 | -40.0 | 0 | 0 | 0.08 | 166.67 | 0.19 | 26.67 | -0.85 | 0 | -0.65 | 0 | 0.02 | 0 | 0.00 | 0 | -1.66 | 0 | -0.99 | 0 | 0.00 | 0 | 39 | 0.0 | -0.13 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 5.61 | 55.4 | 28.08 | 4.87 | 49.85 | 21.45 | 0.9 | -3.23 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 100.0 | -100.0 | -0.03 | -250.0 | 25.0 | -0.19 | 64.81 | 67.24 | -0.06 | 83.78 | 82.35 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.07 | 84.78 | 83.33 | -0.04 | 91.3 | 88.57 | -1.13 | -7.62 | -50.67 | 85 | 6.25 | 6.25 | 0.19 | 211.76 | 190.48 |
| 24Q2 (19) | 3.61 | 2.56 | -26.77 | 3.25 | -0.91 | -23.35 | 0.93 | 6.9 | -2.11 | 0.02 | 100.0 | -33.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -136.36 | -233.33 | 0.02 | 0 | 100.0 | -0.54 | 12.9 | -116.0 | -0.37 | 22.92 | -54.17 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.46 | 22.03 | -53.33 | -0.46 | 17.86 | -58.62 | -1.05 | -77.97 | -218.18 | 80 | 0.0 | 0.0 | -0.17 | 34.62 | -221.43 |
| 24Q1 (18) | 3.52 | -0.85 | -53.25 | 3.28 | 7.89 | -47.6 | 0.87 | 0.0 | -12.12 | 0.01 | -50.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 152.38 | 450.0 | 0 | 100.0 | 100.0 | -0.62 | -67.57 | -358.33 | -0.48 | -108.7 | -2300.0 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.59 | -103.45 | -1866.67 | -0.56 | -124.0 | -2900.0 | -0.59 | 43.27 | -1866.67 | 80 | 0.0 | 0.0 | -0.26 | -2500.0 | -140.62 |
| 23Q4 (17) | 3.55 | -18.95 | -66.73 | 3.04 | -24.19 | -63.81 | 0.87 | -3.33 | -25.64 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 66.67 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.21 | -2200.0 | 47.5 | -0.02 | 50.0 | 80.0 | -0.37 | 36.21 | -137.0 | -0.23 | 32.35 | -157.5 | -0.04 | 50.0 | -115.38 | 0.00 | 0 | -100.0 | -0.29 | 30.95 | -158.0 | -0.25 | 28.57 | -142.37 | -1.04 | -38.67 | -133.33 | 80 | 0.0 | 0.0 | -0.01 | 95.24 | -100.71 |
| 23Q3 (16) | 4.38 | -11.16 | -63.38 | 4.01 | -5.42 | -57.66 | 0.9 | -5.26 | -24.37 | 0.01 | -66.67 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | -33.33 | 0 | 0 | -100.0 | -0.07 | 0 | 0 | 0.01 | -66.67 | -97.44 | -0.04 | -500.0 | -111.76 | -0.58 | -132.0 | -135.37 | -0.34 | -41.67 | -135.05 | -0.08 | -260.0 | -125.0 | 0.00 | 0 | -100.0 | -0.42 | -40.0 | -134.71 | -0.35 | -20.69 | -147.3 | -0.75 | -127.27 | -128.63 | 80 | 0.0 | 0.0 | -0.21 | -250.0 | -110.19 |
| 23Q2 (15) | 4.93 | -34.53 | -50.7 | 4.24 | -32.27 | -45.01 | 0.95 | -4.04 | -20.17 | 0.03 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | -133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | -25.0 | 0.01 | 125.0 | -85.71 | -0.25 | -204.17 | -121.19 | -0.24 | -1100.0 | -134.78 | 0.05 | -58.33 | -80.0 | 0.00 | -100.0 | -100.0 | -0.30 | -900.0 | -134.88 | -0.29 | -1550.0 | -139.73 | -0.33 | -1000.0 | -123.4 | 80 | 0.0 | 0.0 | 0.14 | -78.12 | -91.3 |
| 23Q1 (14) | 7.53 | -29.43 | -22.13 | 6.26 | -25.48 | -17.63 | 0.99 | -15.38 | -22.05 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 105.0 | -88.24 | -0.04 | 60.0 | -200.0 | 0.24 | -76.0 | -71.43 | -0.02 | -105.0 | -104.55 | 0.12 | -53.85 | -45.45 | 50.72 | 95.75 | 92.12 | -0.03 | -106.0 | -105.56 | 0.02 | -96.61 | -95.74 | -0.03 | -100.96 | -105.56 | 80 | 0.0 | 0.0 | 0.64 | -54.61 | -51.15 |
| 22Q4 (13) | 10.67 | -10.79 | 9.77 | 8.4 | -11.3 | 8.67 | 1.17 | -1.68 | -13.97 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.4 | -202.56 | -1900.0 | -0.1 | -129.41 | -1100.0 | 1.0 | -39.02 | 56.25 | 0.4 | -58.76 | -4.76 | 0.26 | -18.75 | 85.71 | 25.91 | 33.97 | 15.31 | 0.50 | -58.68 | -3.85 | 0.59 | -20.27 | 22.92 | 3.12 | 19.08 | 124.46 | 80 | 0.0 | 0.0 | 1.41 | -31.55 | 31.78 |
| 22Q3 (12) | 11.96 | 19.6 | 13.26 | 9.47 | 22.83 | 11.81 | 1.19 | 0.0 | -7.03 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0.39 | 875.0 | 1400.0 | 0.34 | 385.71 | 780.0 | 1.64 | 38.98 | 115.79 | 0.97 | 40.58 | 136.59 | 0.32 | 28.0 | 45.45 | 19.34 | -8.04 | -34.82 | 1.21 | 40.7 | 137.25 | 0.74 | 1.37 | 37.04 | 2.62 | 85.82 | 201.15 | 80 | 0.0 | 0.0 | 2.06 | 27.95 | 74.58 |
| 22Q2 (11) | 10.0 | 3.41 | 26.9 | 7.71 | 1.45 | 21.42 | 1.19 | -6.3 | 0.85 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.04 | -76.47 | 130.77 | 0.07 | 75.0 | 170.0 | 1.18 | 40.48 | 353.85 | 0.69 | 56.82 | 228.57 | 0.25 | 13.64 | 177.78 | 21.03 | -20.34 | -40.66 | 0.86 | 59.26 | 218.52 | 0.73 | 55.32 | 102.78 | 1.41 | 161.11 | 291.67 | 80 | 0.0 | 0.0 | 1.61 | 22.9 | 143.94 |
| 22Q1 (10) | 9.67 | -0.51 | 282.21 | 7.6 | -1.68 | 347.06 | 1.27 | -6.62 | 71.62 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.17 | 950.0 | 183.33 | 0.04 | 300.0 | 0 | 0.84 | 31.25 | 833.33 | 0.44 | 4.76 | 528.57 | 0.22 | 57.14 | 1000.0 | 26.40 | 17.49 | 3.41 | 0.54 | 3.85 | 500.0 | 0.47 | -2.08 | 487.5 | 0.54 | -61.15 | 500.0 | 80 | 0.0 | 0.0 | 1.31 | 22.43 | 385.19 |
| 21Q4 (9) | 9.72 | -7.95 | 208.57 | 7.73 | -8.74 | 300.52 | 1.36 | 6.25 | 74.36 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 33.33 | 33.33 | 0.01 | 120.0 | 120.0 | 0.64 | -15.79 | 60.0 | 0.42 | 2.44 | 50.0 | 0.14 | -36.36 | 16.67 | 22.47 | -24.27 | -26.86 | 0.52 | 1.96 | 33.33 | 0.48 | -11.11 | 23.08 | 1.39 | 59.77 | 26.36 | 80 | 0.0 | 9.59 | 1.07 | -9.32 | 87.72 |
| 21Q3 (8) | 10.56 | 34.01 | 233.12 | 8.47 | 33.39 | 334.36 | 1.28 | 8.47 | 80.28 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 76.92 | -50.0 | -0.05 | 50.0 | -25.0 | 0.76 | 192.31 | 61.7 | 0.41 | 95.24 | 10.81 | 0.22 | 144.44 | 120.0 | 29.67 | -16.28 | 34.86 | 0.51 | 88.89 | 8.51 | 0.54 | 50.0 | 12.5 | 0.87 | 141.67 | 17.57 | 80 | 0.0 | 0.0 | 1.18 | 78.79 | 87.3 |
| 21Q2 (7) | 7.88 | 211.46 | 286.27 | 6.35 | 273.53 | 392.25 | 1.18 | 59.46 | 78.79 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -316.67 | 0 | -0.1 | 0 | -233.33 | 0.26 | 188.89 | 333.33 | 0.21 | 200.0 | 40.0 | 0.09 | 350.0 | 200.0 | 35.44 | 38.82 | 0 | 0.27 | 200.0 | 42.11 | 0.36 | 350.0 | 71.43 | 0.36 | 300.0 | 63.64 | 80 | 0.0 | -1.23 | 0.66 | 144.44 | 200.0 |
| 21Q1 (6) | 2.53 | -19.68 | 29.74 | 1.7 | -11.92 | 38.21 | 0.74 | -5.13 | 12.12 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 300.0 | 0 | 0 | 100.0 | 100.0 | 0.09 | -77.5 | 80.0 | 0.07 | -75.0 | 800.0 | 0.02 | -83.33 | -71.43 | 25.53 | -16.89 | 0 | 0.09 | -76.92 | 550.0 | 0.08 | -79.49 | 0 | 0.09 | -91.82 | 550.0 | 80 | 9.59 | 60.0 | 0.27 | -52.63 | 12.5 |
| 20Q4 (5) | 3.15 | -0.63 | -3.96 | 1.93 | -1.03 | 1.05 | 0.78 | 9.86 | -2.5 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -50.0 | 78.57 | -0.05 | -25.0 | 70.59 | 0.4 | -14.89 | 0.0 | 0.28 | -24.32 | -6.67 | 0.12 | 20.0 | 9.09 | 30.72 | 39.64 | 8.67 | 0.39 | -17.02 | -40.0 | 0.39 | -18.75 | -29.09 | 1.10 | 48.65 | -66.67 | 73 | -8.75 | 58.7 | 0.57 | -9.52 | -6.56 |
| 20Q3 (4) | 3.17 | 55.39 | 0.0 | 1.95 | 51.16 | 0.0 | 0.71 | 7.58 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | -0.04 | -33.33 | 0.0 | 0.47 | 683.33 | 0.0 | 0.37 | 146.67 | 0.0 | 0.1 | 211.11 | 0.0 | 22.00 | 0 | 0.0 | 0.47 | 147.37 | 0.0 | 0.48 | 128.57 | 0.0 | 0.74 | 236.36 | 0.0 | 80 | -1.23 | 0.0 | 0.63 | 186.36 | 0.0 |
| 20Q2 (3) | 2.04 | 4.62 | 0.0 | 1.29 | 4.88 | 0.0 | 0.66 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -200.0 | 0.0 | 0.06 | 20.0 | 0.0 | 0.15 | 1600.0 | 0.0 | -0.09 | -228.57 | 0.0 | 0.00 | 0 | 0.0 | 0.19 | 1050.0 | 0.0 | 0.21 | 0 | 0.0 | 0.22 | 1200.0 | 0.0 | 81 | 62.0 | 0.0 | 0.22 | -8.33 | 0.0 |
| 20Q1 (2) | 1.95 | -40.55 | 0.0 | 1.23 | -35.6 | 0.0 | 0.66 | -17.5 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.01 | 94.12 | 0.0 | 0.05 | -87.5 | 0.0 | -0.01 | -103.33 | 0.0 | 0.07 | -36.36 | 0.0 | 0.00 | -100.0 | 0.0 | -0.02 | -103.08 | 0.0 | 0.00 | -100.0 | 0.0 | -0.02 | -100.61 | 0.0 | 50 | 8.7 | 0.0 | 0.24 | -60.66 | 0.0 |
| 19Q4 (1) | 3.28 | 0.0 | 0.0 | 1.91 | 0.0 | 0.0 | 0.8 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 28.27 | 0.0 | 0.0 | 0.65 | 0.0 | 0.0 | 0.55 | 0.0 | 0.0 | 3.30 | 0.0 | 0.0 | 46 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 |
