玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)690.00.0-0.12-175.0-192.310.04-60.000.12-50.020.02.938.5242.9312.95-23.73-24.00.57-86.17-46.23-2.79-170.1-164.430.02-81.820.0-0.08-172.73-188.89-3.30-159.03-160.89-2.79-170.1-164.4319.16-37.50103.34
24Q2 (19)690.00.00.16100.0300.00.10266.67200.00.24200.0900.02.729.8142.1116.9814.3418.334.121184.21237.793.9844.73151.90.111200.0283.330.1183.33266.675.5923.4137.873.9844.73151.99.54200.0050.00
24Q1 (18)690.00.00.08300.0200.0-0.06-166.670.00.0833.33200.02.08-10.73-0.4814.85-13.6117.3-0.38-132.285.932.75323.58210.89-0.01-133.3383.330.06300.0220.04.53272.24244.732.75323.58210.891.4684.61-83.33
23Q4 (17)690.00.0-0.04-130.77-500.00.090-25.00.06-40.0-95.972.3313.66-18.8217.190.887.31.1811.32-55.13-1.23-128.41-685.710.0350.0-62.5-0.03-133.33-400.0-2.63-148.52-2123.08-1.23-128.41-685.7110.7847.1150.00
23Q3 (16)690.00.00.13225.0-72.340.00100.0-100.00.10433.33-93.242.057.89-21.7617.0418.75-11.111.06135.45-83.894.33174.05-64.740.02133.33-88.240.09200.0-71.885.42130.64-58.084.33174.05-64.74-0.60187.5016.66
23Q2 (15)690.00.00.04150.0-66.67-0.10-66.67-66.67-0.0362.5-102.971.9-9.09-10.3814.3513.35-0.07-2.99-10.74-179.441.58163.71-58.42-0.060.0-200.00.03160.0-62.52.35175.08-47.311.58163.71-58.42-18.13-375.00-108.34
23Q1 (14)690.00.0-0.08-900.0-108.89-0.06-150.0-300.0-0.08-105.37-108.892.09-27.18-13.6412.66-20.970.72-2.70-202.66-365.52-2.48-1280.95-109.04-0.06-175.0-500.0-0.05-600.0-108.06-3.13-2507.69-112.88-2.48-1280.95-109.04-8.82-498.94-97.72
22Q4 (13)690.038.00.01-97.87-95.450.12-45.45-25.01.490.681046.152.879.54-23.6716.02-16.43-8.142.63-60.03-50.660.21-98.29-95.170.08-52.94-60.00.01-96.88-90.910.13-98.99-97.510.21-98.29-95.1716.5696.90210.61
22Q3 (12)690.040.820.47291.67147.370.22466.6769.231.4846.531744.442.6223.58-18.6319.1733.534.96.58714.9583.2912.28223.16297.410.17950.041.670.32300.0255.5612.93189.91251.3612.28223.16297.415.59102.5083.34
22Q2 (11)690.040.820.12-86.67340.0-0.06-300.0-300.01.0112.22474.072.12-12.4-19.0814.3614.24-2.84-1.07-84.48-166.053.80-86.159600.0-0.02-100.0-150.00.08-87.1500.04.46-81.653616.673.80-86.159600.0-24.02111.21-190.62
22Q1 (10)6938.040.820.90309.09491.30.03-81.25115.790.90592.31491.32.42-35.6411.0112.57-27.9227.23-0.58-110.8888.9327.44530.8697.82-0.01-105.090.910.62463.64663.6424.30364.63686.9627.44530.8697.82-9.44162.44-29.09
21Q4 (9)502.048.70.2215.792100.00.1623.08300.00.13244.44-58.063.7616.77-3.3417.4422.7341.795.3348.47107.394.3540.78219.850.266.67100.00.1122.2205.2342.12172.44.3540.78219.8519.84247.90178.20
21Q3 (8)490.00.00.19480.0-9.520.13333.330.0-0.0966.67-129.033.2222.92.2214.21-3.86-13.883.59121.6-33.893.097825.0-37.70.12200.0-29.410.09550.0-10.03.682966.67-37.633.097825.0-37.721.54279.13224.56
21Q2 (7)490.04.26-0.0578.26-129.410.03115.79-78.57-0.27-17.39-400.02.6220.18-4.0314.7849.6-3.151.62130.92-57.03-0.0499.13-101.610.04136.36-60.0-0.0281.82-125.00.12102.9-96.17-0.0499.13-101.61-11.89-1160.87-229.60
21Q1 (6)496.5225.64-0.23-2400.0-109.09-0.19-575.0-90.0-0.23-174.19-109.092.18-43.9666.419.88-19.67-34.26-5.24-303.8919.51-4.59-437.5-8.51-0.11-210.0-22.22-0.110-175.0-4.14-315.622.82-4.59-437.5-8.51-10.24-1247.62-322.12
20Q4 (5)46-6.1217.950.01-95.24-95.00.04-69.23-69.230.310.0-29.553.8923.4972.8912.30-25.45-37.972.57-52.67-59.841.36-72.58-72.640.1-41.18-28.570-100.0-100.01.92-67.46-67.41.36-72.58-72.64--0.00
20Q3 (4)494.260.00.2123.530.00.13-7.140.00.31244.440.03.1515.380.016.508.130.05.4344.030.04.9699.20.00.1770.00.00.125.00.05.9088.50.04.9699.20.0--0.00
20Q2 (3)4720.510.00.17254.550.00.14240.00.00.09181.820.02.73108.40.015.261.530.03.77157.910.02.49158.870.00.1211.110.00.08300.00.03.13173.470.02.49158.870.0--0.00
20Q1 (2)390.00.0-0.11-155.00.0-0.10-176.920.0-0.11-125.00.01.31-41.780.015.03-24.210.0-6.51-201.720.0-4.23-185.110.0-0.09-164.290.0-0.04-150.00.0-4.26-172.330.0-4.23-185.110.0--0.00
19Q4 (1)390.00.00.200.00.00.130.00.00.440.00.02.250.00.019.830.00.06.400.00.04.970.00.00.140.00.00.080.00.05.890.00.04.970.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/111.020.5217.989.7127.392.89N/A-
2024/101.0117.7439.558.6928.62.83N/A-
2024/90.86-9.7910.997.6827.282.90.57-
2024/80.95-11.8745.376.8229.682.820.58-
2024/71.0838.6475.595.8627.442.740.6係因各事業部訂單量增加。
2024/60.78-10.6137.774.7820.02.70.65-
2024/50.87-16.4525.514.017.052.730.64-
2024/41.0429.1770.563.1314.892.240.78係因電子零組件部門訂單量增加。
2024/30.81111.13-15.392.08-1.262.080.84-
2024/20.38-56.98-48.261.2710.432.020.86-
2024/10.8919.83115.750.89115.752.50.7因今年與去年農曆春節落點不同,去年1月工作日數較少。
2023/120.74-13.85-42.958.36-16.672.330.61-
2023/110.8618.90.397.62-12.752.360.61-
2023/100.73-6.352.446.76-14.182.160.66-
2023/90.7718.15-12.06.03-15.832.110.71-
2023/80.666.44-20.515.26-16.361.910.79-
2023/70.6820.57-25.644.67-14.511.950.77-
2023/60.57-18.56-18.113.98-12.261.870.77-
2023/50.713.53-14.883.42-11.212.260.64-
2023/40.61-35.920.082.72-10.222.310.63-
2023/30.9629.17.272.11-12.832.110.72-
2023/20.7479.3920.531.15-24.552.460.61-
2023/10.41-68.31-54.840.41-54.842.580.59因農曆新年,營業日比去年減少
2022/121.351.5893.7410.0462.012.870.51係新增電子事業部營收。
2022/110.8621.328.388.7358.142.450.59係新增電子事業部營收。
2022/100.71-19.5638.347.8766.492.410.6係新增電子事業部營收。
2022/90.886.7361.287.1769.92.620.62係新增電子事業部營收。
2022/80.83-10.1755.336.2971.192.440.67係新增電子事業部營收。
2022/70.9232.7965.45.4673.872.430.68係新增電子事業部營收。
2022/60.69-15.3534.254.5475.692.120.9係新增電子事業部營收。
2022/50.8233.49103.343.8586.02.320.82係新增電子事業部營收。
2022/40.61-31.3417.543.0381.822.120.9係新增電子事業部營收。
2022/30.8945.11192.912.42111.022.420.67係新增電子事業部營收。
2022/20.61-32.7973.791.5381.463.050.53係新增電子事業部營收。
2022/10.91-39.8287.010.9187.013.690.44係線材事業部及新增電子事業部營收。
2021/121.5220.69-20.2111.786.383.760.47-
2021/111.2628.36-0.6510.2611.913.280.54-
2021/100.98-6.0236.719.013.922.930.61-
2021/91.0414.9325.318.0211.653.220.52-
2021/80.91-28.41-16.46.989.853.040.56-
2021/71.2747.463.386.0715.272.820.6-
2021/60.8624.87-7.914.818.882.620.74-
2021/50.69-35.77-12.833.9426.952.680.72-
2021/41.0716.337.023.2540.532.490.77-
2021/30.9284.5887.622.1866.12.180.69係網路資安系統整合服務部門專案訂單完工所致
2021/20.5-34.2249.191.2653.243.160.48係去年受疫情影響復工致營業天數較少,比較基期偏低所致
2021/10.76-60.1256.020.7656.023.930.38係去年同期適逢農曆春節,工作天數減少,比較基期偏低所致。
2020/121.950.3120.1611.0732.13.890.32係網路資安系統整合服務部門特殊專案訂單完工所致
2020/111.2776.6475.099.1721.972.820.44係特定專案訂單完工所致
2020/100.72-13.858.037.916.312.640.47-
2020/90.83-23.3326.987.1817.213.150.38-
2020/81.09-11.4644.056.3516.043.250.37-
2020/71.2331.3469.525.2711.562.950.41係網路資安系統整合服務部門特殊專案訂單完工所致
2020/60.9318.211.034.041.072.730.58-
2020/50.79-21.147.113.1-1.582.280.69-
2020/41.0103.9462.162.31-4.231.830.86因疫情影響遞延銷貨所致
2020/30.4946.77-14.61.31-27.041.310.96-
2020/20.33-31.210.760.82-32.881.690.75-
2020/10.49-43.73-45.420.49-45.420.0N/A-
2019/120.8619.53-3.468.38-3.40.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)690.00.06-95.97-0.0708.36-16.7315.38-1.79-0.7600.46-95.7-0.0600.03-97.090.04-96.12
2022 (9)6938.01.491046.150.32146.1510.04-14.7715.667.482.111.9310.69680.290.21-12.51.03347.831.031371.43
2021 (8)508.70.13-58.060.13-35.011.786.4114.570.142.07-20.381.37-31.50.24-17.240.23-20.690.07-50.0
2020 (7)4617.950.31-29.550.200.011.0732.114.55-18.992.60-10.652.00-27.270.2920.830.293.570.14-17.65
2019 (6)3925.810.441366.670.2008.38-3.4617.9628.842.911978.572.75329.690.242300.00.28154.550.171600.0
2018 (5)31-51.560.030-0.1208.68-1.8113.9421.530.1400.6400.0100.1100.010
2017 (4)6414.29-1.680-1.4508.8436.8411.47-13.69-10.350-11.690-0.910-0.990-1.070
2016 (3)565.66-1.070-0.4506.4620.0713.2925.02-4.150-9.020-0.270-0.560-0.60
2015 (2)533.92-0.790-0.7505.38-36.8510.6353.39-8.610-7.970-0.460-0.360-0.420
2014 (1)510.0-1.800-1.3608.527.586.930-14.030-14.030-1.20-1.180-0.930

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。