損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)8.36-16.737.08-16.311.35-0.740.05150.00.070.00.010.00000000.010000.01-96.670.09-88.890.03-97.090.04-96.12-0.0100.0000.06-95.97-0.0700.000690.00.71-56.44
2022 (9)10.04-14.778.46-15.91.36-7.480.0200.0775.00.010000000000.4900.300.8101.03347.831.031371.430.05-28.574.81-83.451.491046.150.32146.150.0006938.01.63262.22
2021 (8)11.786.4110.066.341.4711.36000.04100.0000000000000-0.030-0.0200.23-20.690.07-50.00.070.029.0723.390.13-58.060.13-38.10.000508.70.45-8.16
2020 (7)11.0732.19.4637.51.324.760.0100.02-33.33000000000000-0.070000.293.570.14-17.650.0740.023.5643.660.31-29.550.210.00.0004617.950.490.0
2019 (6)8.38-3.466.88-7.91.265.0000.0350.0000000000000000.03-66.670.28154.550.171600.00.050.016.40-65.120.441366.670.2100.0003925.810.4996.0
2018 (5)8.68-1.817.47-4.481.2-37.82000.02100.00000000000000.0100.0900.1100.0100.050.047.0200.030-0.1200.00031-51.560.250
2017 (4)8.8436.847.8239.641.9370.8000.01-80.00000000.0500000-0.070-0.070-0.990-1.0700.05150.00.000-1.680-1.4700.0006414.29-0.830
2016 (3)6.4620.075.616.421.1311.88000.05-28.570000000000000.03-62.5-0.290-0.560-0.600.02-66.670.000-1.070-0.4600.000565.66-0.350
2015 (2)5.38-36.854.81-39.341.01-41.620.010.00.07-30.00000000.1440.000000.08100.00.1900.0-0.360-0.4200.06500.00.000-0.790-0.7600.000533.92-0.10
2014 (1)8.527.587.934.621.7329.10.010.00.100000000.1233.3300000.04-20.00.010-1.180-0.9300.01-50.00.000-1.800-1.3800.000510.0-0.850
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)2.938.5242.932.5513.8450.00.362.869.090-100.0-100.00-100.0-100.00000000000000000000-100.0-100.0-0.11-375.0-222.22-0.1-166.67-190.91-0.08-172.73-188.89-0.02-150.0-200.00.00-100.0-100.0-0.12-175.0-192.310.04-60.000.12-50.020.068-1.45-1.450.09-72.73-67.86
24Q2 (19)2.729.8142.112.2426.5538.270.359.386.060.0100.00.020.00.000000000000000-100.00000.04-55.56-42.860.04-60.0-60.00.1566.67275.00.1183.33266.670.040.0300.028.84-26.37-11.590.16100.0300.00.10266.67200.00.24200.0900.0690.00.00.3322.2257.14
24Q1 (18)2.08-10.73-0.481.77-8.29-2.750.32-13.510.00-100.0-100.00.020.00.00000000000000000000.09181.82550.00.1211.111100.00.09250.0228.570.06300.0220.00.04233.33500.039.17000.08300.0200.0-0.06-166.670.00.0833.33200.0690.00.00.27145.45170.0
23Q4 (17)2.3313.66-18.821.9313.53-19.920.3712.12-2.630.02100.0100.00.020.00.0000000000000000000-0.11-283.33-22.22-0.09-200.0-28.57-0.06-154.550-0.03-133.33-400.0-0.03-250.000.00-100.00-0.04-130.77-500.00.090-25.00.06-40.0-95.97690.00.00.11-60.71-35.29
23Q3 (16)2.057.89-21.761.74.94-19.810.330.00.00.010.000.020.00.00000000000000-100.000000.06-14.29-70.00.09-10.0-47.060.11175.0-67.650.09200.0-71.880.02100.00.020.06-38.5296.440.13225.0-72.340.00100.0-100.00.10433.33-93.24690.00.00.2833.33-40.43
23Q2 (15)1.9-9.09-10.381.62-10.99-10.990.333.120.00.010.000.020.00.00000000000000.01000000.07450.0-22.220.11100.0-16.670.04157.14-55.560.03160.0-62.50.01200.00.032.620119.810.04150.0-66.67-0.10-66.67-66.67-0.0362.5-102.97690.00.00.21110.0-16.0
23Q1 (14)2.09-27.18-13.641.82-24.48-14.150.32-15.790.00.010.000.020.00.000000000000000000-100.0-0.0277.78-118.18-0.0185.71-101.67-0.070-111.86-0.05-600.0-108.06-0.010-150.00.000-100.0-0.08-900.0-108.89-0.06-150.0-300.0-0.08-105.37-108.89690.00.00.1-41.18-86.49
22Q4 (13)2.879.54-23.672.4113.68-22.260.3815.15-17.390.01000.020.0100.0000000000000000000-0.09-145.0-800.0-0.07-141.1800-100.0-100.00.01-96.88-90.910-100.0-100.00.00-100.0-100.00.01-97.87-95.450.12-45.45-25.01.490.681046.15690.038.00.17-63.83-34.62
22Q3 (12)2.6223.58-18.632.1216.48-23.190.330.0-2.940000.020.0100.00000000000000000000.2122.2200.1741.6700.34277.78183.330.32300.0255.560.02100.00.05.06-65.9-68.550.47291.67147.370.22466.6769.231.4846.531744.44690.040.820.4788.0176.47
22Q2 (11)2.12-12.4-19.081.82-14.15-18.390.333.12-2.940000.020.0100.00000000000000000-100.000.09-18.18325.00.12-80.0400.00.09-84.7500.08-87.1500.00.01-50.0014.84322.7900.12-86.67340.0-0.06-300.0-300.01.0112.22474.07690.040.820.25-66.22400.0
22Q1 (10)2.42-35.6411.012.12-31.617.610.32-30.43-3.030000.02100.0100.00000000000000000.49000.111200.0450.00.602900.00.59195.0755.560.62463.64663.640.02-33.33100.03.51-79.2600.90309.09491.30.03-81.25115.790.90592.31491.36938.040.820.74184.621950.0
21Q4 (9)3.7616.77-3.343.112.32-9.090.4635.2921.050000.010.00000000000000000000-0.01075.000100.00.266.67185.710.1122.2200.0350.050.016.925.16-41.760.2215.792100.00.1623.08300.00.13244.44-58.06502.048.70.2652.94116.67
21Q3 (8)3.2222.92.222.7623.774.940.340.0-2.860000.010.00.00000000000000000000100.0100.00100.0-100.00.120-36.840.09550.0-10.00.020-33.3316.0901.450.19480.0-9.520.13333.330.0-0.0966.67-129.03490.00.00.17240.0-29.17
21Q2 (7)2.6220.18-4.032.2313.2-3.460.343.039.680000.010.00000000000000000000-0.04-300.0-100.0-0.04-300.0-100.00100.0-100.0-0.0281.82-125.00-100.0-100.00.000-100.0-0.0578.26-129.410.03115.79-80.0-0.27-17.39-400.0490.04.260.05225.0-61.54
21Q1 (6)2.18-43.9666.411.97-42.2375.890.33-13.1617.860000.0100.00000000000000000000.02150.00.00.02166.67-33.33-0.09-228.57-50.0-0.110-175.00.01-50.000.00-100.00-0.23-2400.0-109.09-0.19-575.0-90.0-0.23-174.19-109.09496.5225.64-0.04-133.33-300.0
20Q4 (5)3.8923.4972.893.4129.6688.40.388.5726.670000-100.00000000000000000000-0.040.00-0.03-400.0-200.00.07-63.16-46.150-100.0-100.00.02-33.330.029.0583.1786.940.01-95.24-95.00.04-69.23-69.230.310.0-29.5546-6.1217.950.12-50.0-36.84
20Q3 (4)3.1515.380.02.6313.850.00.3512.90.0000.00.0100.0000.0000.0000.0000.0000.0000.0-0.04-100.00.00.01150.00.00.19111.110.00.125.00.00.0350.00.015.86-22.970.00.2123.530.00.13-13.330.00.31244.440.0494.260.00.2484.620.0
20Q2 (3)2.73108.40.02.31106.250.00.3110.710.0000.00-100.00.0000.0000.0000.0000.0000.0000.0-0.02-200.00.0-0.02-166.670.00.09250.00.00.08300.00.00.0200.020.5900.00.17254.550.00.15250.00.00.09181.820.04720.510.00.131400.00.0
20Q1 (2)1.31-41.780.01.12-38.120.00.28-6.670.0000.00.0100.0000.0000.0000.0000.0000.0000.00.0200.00.03400.00.0-0.06-146.150.0-0.04-150.00.00-100.00.00.00-100.00.0-0.11-155.00.0-0.10-176.920.0-0.11-125.00.0390.00.0-0.01-105.260.0
19Q4 (1)2.250.00.01.810.00.00.30.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.010.00.00.130.00.00.080.00.00.020.00.015.540.00.00.200.00.00.130.00.00.440.00.0390.00.00.190.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。