損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 18.56 | -26.76 | 11.01 | -19.99 | 7.95 | -10.17 | 0.22 | 83.33 | 0 | 0 | 0.01 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -66.67 | 0.35 | -25.53 | -0.05 | 0 | -0.12 | 0 | 0.08 | -77.14 | 0.00 | 0 | -0.28 | 0 | -1.04 | 0 | 0.00 | 0 | 44 | 0.0 | 1.7 | -64.73 |
| 2022 (9) | 25.34 | -20.19 | 13.76 | -19.39 | 8.85 | 0.45 | 0.12 | 50.0 | 0 | 0 | 0.01 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 153.85 | 0.47 | 27.03 | 3.21 | -48.48 | 2.86 | -49.29 | 0.35 | -40.68 | 10.79 | 14.06 | 6.40 | -49.33 | 5.31 | -54.65 | 0.00 | 0 | 44 | 0.0 | 4.82 | -37.81 |
| 2021 (8) | 31.75 | 67.02 | 17.07 | 36.45 | 8.81 | 40.29 | 0.08 | 33.33 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0.37 | -11.9 | 6.23 | 873.44 | 5.64 | 729.41 | 0.59 | 0 | 9.46 | 0 | 12.63 | 689.38 | 11.71 | 1918.97 | 0.00 | 0 | 44 | 4.76 | 7.75 | 332.96 |
| 2020 (7) | 19.01 | -32.25 | 12.51 | -32.99 | 6.28 | -10.29 | 0.06 | -25.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.42 | 250.0 | 0.64 | -74.5 | 0.68 | -70.43 | -0.04 | 0 | 0.00 | 0 | 1.60 | -71.38 | 0.58 | -88.02 | 0.00 | 0 | 42 | 2.44 | 1.79 | -47.81 |
| 2019 (6) | 28.06 | -6.0 | 18.67 | -4.94 | 7.0 | -1.27 | 0.08 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.12 | 33.33 | 2.51 | -21.81 | 2.3 | -14.18 | 0.21 | -67.69 | 8.35 | -58.66 | 5.59 | -14.66 | 4.84 | -15.97 | 0.00 | 0 | 41 | 7.89 | 3.43 | -14.46 |
| 2018 (5) | 29.85 | 9.9 | 19.64 | 0.56 | 7.09 | 12.01 | 0.08 | 60.0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -80.0 | 0.09 | -57.14 | 3.21 | 111.18 | 2.68 | 91.43 | 0.65 | 124.14 | 20.20 | 6.43 | 6.55 | 62.94 | 5.76 | 118.18 | 0.00 | 0 | 38 | 11.76 | 4.01 | 75.11 |
| 2017 (4) | 27.16 | 9.03 | 19.53 | 16.67 | 6.33 | 7.84 | 0.05 | -44.44 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0.21 | 0 | 1.52 | -26.21 | 1.4 | -29.29 | 0.29 | -3.33 | 18.98 | 31.35 | 4.02 | -33.11 | 2.64 | -46.45 | 0.00 | 0 | 34 | 3.03 | 2.29 | -17.03 |
| 2016 (3) | 24.91 | 22.53 | 16.74 | 21.92 | 5.87 | 7.12 | 0.09 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0 | -0.24 | 0 | 2.06 | 74.58 | 1.98 | 73.68 | 0.3 | 50.0 | 14.45 | -13.99 | 6.01 | 72.7 | 4.93 | 105.42 | 0.00 | 0 | 33 | 0.0 | 2.76 | 46.03 |
| 2015 (2) | 20.33 | -5.31 | 13.73 | -3.04 | 5.48 | -0.54 | 0.09 | -25.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -47.37 | 0.06 | -85.37 | 1.18 | -47.09 | 1.14 | -37.02 | 0.2 | -48.72 | 16.80 | -4.98 | 3.48 | -36.5 | 2.40 | -22.83 | 0.00 | 0 | 33 | 0.0 | 1.89 | -35.27 |
| 2014 (1) | 21.47 | -0.37 | 14.16 | -3.15 | 5.51 | -1.25 | 0.12 | -7.69 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 5.56 | 0.41 | 24.24 | 2.23 | 35.15 | 1.81 | 13.84 | 0.39 | 56.0 | 17.68 | 17.63 | 5.48 | 13.93 | 3.11 | 11.07 | 0.00 | 0 | 33 | 0.0 | 2.92 | 22.69 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.94 | -26.22 | -18.26 | 2.49 | -23.85 | -11.07 | 1.78 | -10.1 | -13.17 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.09 | -25.0 | -64.0 | -0.24 | -220.0 | -209.09 | -0.18 | -181.82 | -228.57 | -0.06 | -500.0 | -175.0 | 0.00 | 0 | -100.0 | -0.40 | -181.63 | -229.03 | -0.60 | -372.73 | -150.0 | 0.22 | -64.52 | 283.33 | 45 | 2.27 | 2.27 | 0.16 | -73.77 | -75.76 |
| 24Q2 (19) | 5.34 | 14.84 | 15.33 | 3.27 | 15.14 | 15.14 | 1.98 | 3.12 | 2.06 | 0.05 | 0.0 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -45.45 | 200.0 | 0.12 | -40.0 | 33.33 | 0.2 | 122.22 | 433.33 | 0.22 | 266.67 | 320.0 | -0.01 | -133.33 | -125.0 | 0.00 | -100.0 | 0 | 0.49 | 276.92 | 313.04 | 0.22 | 170.97 | 152.38 | 0.62 | 376.92 | 244.19 | 44 | 0.0 | 0.0 | 0.61 | 22.0 | 60.53 |
| 24Q1 (18) | 4.65 | 5.44 | -1.06 | 2.84 | 12.7 | -0.35 | 1.92 | 0.0 | -5.42 | 0.05 | -16.67 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 184.62 | 450.0 | 0.2 | 500.0 | 233.33 | 0.09 | 200.0 | 175.0 | 0.06 | 185.71 | 166.67 | 0.03 | 250.0 | 200.0 | 33.33 | 0 | 0 | 0.13 | 186.67 | 168.42 | -0.31 | -675.0 | 6.06 | 0.13 | 146.43 | 168.42 | 44 | 0.0 | 0.0 | 0.5 | 42.86 | 61.29 |
| 23Q4 (17) | 4.41 | -8.51 | -10.55 | 2.52 | -10.0 | -17.65 | 1.92 | -6.34 | -4.48 | 0.06 | 20.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -165.0 | -85.71 | -0.05 | -120.0 | -150.0 | -0.09 | -140.91 | 43.75 | -0.07 | -150.0 | 12.5 | -0.02 | -125.0 | 75.0 | 0.00 | -100.0 | 0 | -0.15 | -148.39 | 11.76 | -0.04 | 83.33 | 69.23 | -0.28 | -133.33 | -104.35 | 44 | 0.0 | 0.0 | 0.35 | -46.97 | 34.62 |
| 23Q3 (16) | 4.82 | 4.1 | -4.93 | 2.8 | -1.41 | -6.35 | 2.05 | 5.67 | 4.06 | 0.05 | -16.67 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 900.0 | 53.85 | 0.25 | 177.78 | 56.25 | 0.22 | 466.67 | -21.43 | 0.14 | 240.0 | -48.15 | 0.08 | 100.0 | 700.0 | 37.96 | 0 | 821.36 | 0.31 | 234.78 | -48.33 | -0.24 | 42.86 | -200.0 | -0.12 | 72.09 | -101.82 | 44 | 0.0 | 0.0 | 0.66 | 73.68 | -5.71 |
| 23Q2 (15) | 4.63 | -1.49 | -42.05 | 2.84 | -0.35 | -30.22 | 1.94 | -4.43 | -21.77 | 0.06 | 50.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.09 | 50.0 | 125.0 | -0.06 | 50.0 | -104.05 | -0.1 | -11.11 | -107.3 | 0.04 | 233.33 | -60.0 | 0.00 | 0 | -100.0 | -0.23 | -21.05 | -107.44 | -0.42 | -27.27 | -114.19 | -0.43 | -126.32 | -107.14 | 44 | 0.0 | 0.0 | 0.38 | 22.58 | -79.79 |
| 23Q1 (14) | 4.7 | -4.67 | -36.05 | 2.85 | -6.86 | -21.7 | 2.03 | 1.0 | -15.06 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 128.57 | -92.31 | 0.06 | 400.0 | -79.31 | -0.12 | 25.0 | -107.45 | -0.09 | -12.5 | -106.92 | -0.03 | 62.5 | -109.68 | 0.00 | 0 | -100.0 | -0.19 | -11.76 | -106.51 | -0.33 | -153.85 | -114.73 | -0.19 | -102.95 | -106.51 | 44 | 0.0 | 0.0 | 0.31 | 19.23 | -84.42 |
| 22Q4 (13) | 4.93 | -2.76 | -32.37 | 3.06 | 2.34 | -15.7 | 2.01 | 2.03 | -11.06 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -153.85 | -177.78 | -0.02 | -112.5 | -115.38 | -0.16 | -157.14 | -110.46 | -0.08 | -129.63 | -105.76 | -0.08 | -900.0 | -153.33 | 0.00 | -100.0 | -100.0 | -0.17 | -128.33 | -105.45 | -0.13 | -154.17 | -104.64 | 6.44 | -2.57 | -49.25 | 44 | 0.0 | 0.0 | 0.26 | -62.86 | -86.53 |
| 22Q3 (12) | 5.07 | -36.55 | -51.44 | 2.99 | -26.54 | -39.23 | 1.97 | -20.56 | -23.94 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 1200.0 | 116.67 | 0.16 | 300.0 | 77.78 | 0.28 | -81.08 | -90.7 | 0.27 | -80.29 | -89.93 | 0.01 | -90.0 | -96.97 | 4.12 | -41.89 | -62.95 | 0.60 | -80.58 | -90.03 | 0.24 | -91.89 | -95.83 | 6.61 | 9.8 | -31.0 | 44 | 0.0 | 0.0 | 0.7 | -62.77 | -79.35 |
| 22Q2 (11) | 7.99 | 8.71 | -3.27 | 4.07 | 11.81 | -18.6 | 2.48 | 3.77 | 26.53 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -96.15 | 200.0 | 0.04 | -86.21 | 33.33 | 1.48 | -8.07 | 11.28 | 1.37 | 5.38 | 8.73 | 0.1 | -67.74 | 66.67 | 7.09 | -63.15 | 48.64 | 3.09 | 5.82 | 8.8 | 2.96 | 32.14 | 8.42 | 6.02 | 106.16 | 69.58 | 44 | 0.0 | 0.0 | 1.88 | -5.53 | 10.59 |
| 22Q1 (10) | 7.35 | 0.82 | 27.6 | 3.64 | 0.28 | 3.12 | 2.39 | 5.75 | 20.1 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 188.89 | 1400.0 | 0.29 | 123.08 | 141.67 | 1.61 | 5.23 | 347.22 | 1.3 | -6.47 | 319.35 | 0.31 | 106.67 | 675.0 | 19.24 | 100.0 | 57.06 | 2.92 | -6.41 | 311.27 | 2.24 | -20.0 | 433.33 | 2.92 | -76.99 | 311.27 | 44 | 0.0 | 0.0 | 1.99 | 3.11 | 172.6 |
| 21Q4 (9) | 7.29 | -30.17 | 29.95 | 3.63 | -26.22 | 1.4 | 2.26 | -12.74 | 23.5 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 50.0 | 800.0 | 0.13 | 44.44 | -38.1 | 1.53 | -49.17 | 273.17 | 1.39 | -48.13 | 308.82 | 0.15 | -54.55 | 114.29 | 9.62 | -13.49 | -44.36 | 3.12 | -48.17 | 285.19 | 2.80 | -51.39 | 865.52 | 12.69 | 32.46 | 688.2 | 44 | 0.0 | 4.76 | 1.93 | -43.07 | 160.81 |
| 21Q3 (8) | 10.44 | 26.39 | 136.73 | 4.92 | -1.6 | 65.1 | 2.59 | 32.14 | 77.4 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 700.0 | 500.0 | 0.09 | 200.0 | 350.0 | 3.01 | 126.32 | 30200.0 | 2.68 | 112.7 | 8833.33 | 0.33 | 450.0 | 925.0 | 11.12 | 133.12 | 0 | 6.02 | 111.97 | 7425.0 | 5.76 | 110.99 | 28700.0 | 9.58 | 169.86 | 1082.72 | 44 | 0.0 | 2.33 | 3.39 | 99.41 | 1068.97 |
| 21Q2 (7) | 8.26 | 43.4 | 135.33 | 5.0 | 41.64 | 118.34 | 1.96 | -1.51 | 43.07 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | 0 | 0.03 | -75.0 | -82.35 | 1.33 | 269.44 | 6550.0 | 1.26 | 306.45 | 869.23 | 0.06 | 50.0 | 154.55 | 4.77 | -61.06 | 0 | 2.84 | 300.0 | 760.61 | 2.73 | 550.0 | 3133.33 | 3.55 | 400.0 | 379.73 | 44 | 0.0 | 10.0 | 1.7 | 132.88 | 466.67 |
| 21Q1 (6) | 5.76 | 2.67 | 5.11 | 3.53 | -1.4 | -3.55 | 1.99 | 8.74 | 22.84 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | 0 | 0.12 | -42.86 | 500.0 | 0.36 | -12.2 | 71.43 | 0.31 | -8.82 | 82.35 | 0.04 | -42.86 | 0.0 | 12.25 | -29.15 | -36.99 | 0.71 | -12.35 | 69.05 | 0.42 | 44.83 | 27.27 | 0.71 | -55.9 | 69.05 | 44 | 4.76 | 7.32 | 0.73 | -1.35 | 55.32 |
| 20Q4 (5) | 5.61 | 27.21 | -14.61 | 3.58 | 20.13 | -20.8 | 1.83 | 25.34 | 8.28 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 125.0 | 0.21 | 950.0 | 2200.0 | 0.41 | 4200.0 | 20.59 | 0.34 | 1033.33 | -15.0 | 0.07 | 275.0 | 240.0 | 17.29 | 0 | 0 | 0.81 | 912.5 | -16.49 | 0.29 | 1350.0 | -68.13 | 1.61 | 98.77 | -71.4 | 42 | -2.33 | 2.44 | 0.74 | 155.17 | 23.33 |
| 20Q3 (4) | 4.41 | 25.64 | 0.0 | 2.98 | 30.13 | 0.0 | 1.46 | 6.57 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | -88.24 | 0.0 | -0.01 | -150.0 | 0.0 | 0.03 | -76.92 | 0.0 | -0.04 | 63.64 | 0.0 | 0.00 | 0 | 0.0 | 0.08 | -75.76 | 0.0 | 0.02 | 122.22 | 0.0 | 0.81 | 9.46 | 0.0 | 43 | 7.5 | 0.0 | 0.29 | -3.33 | 0.0 |
| 20Q2 (3) | 3.51 | -35.95 | 0.0 | 2.29 | -37.43 | 0.0 | 1.37 | -15.43 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.17 | 750.0 | 0.0 | 0.02 | -90.48 | 0.0 | 0.13 | -23.53 | 0.0 | -0.11 | -375.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.33 | -21.43 | 0.0 | -0.09 | -127.27 | 0.0 | 0.74 | 76.19 | 0.0 | 40 | -2.44 | 0.0 | 0.3 | -36.17 | 0.0 |
| 20Q1 (2) | 5.48 | -16.59 | 0.0 | 3.66 | -19.03 | 0.0 | 1.62 | -4.14 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.02 | 300.0 | 0.0 | 0.21 | -38.24 | 0.0 | 0.17 | -57.5 | 0.0 | 0.04 | 180.0 | 0.0 | 19.44 | 0 | 0.0 | 0.42 | -56.7 | 0.0 | 0.33 | -63.74 | 0.0 | 0.42 | -92.54 | 0.0 | 41 | 0.0 | 0.0 | 0.47 | -21.67 | 0.0 |
| 19Q4 (1) | 6.57 | 0.0 | 0.0 | 4.52 | 0.0 | 0.0 | 1.69 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.97 | 0.0 | 0.0 | 0.91 | 0.0 | 0.0 | 5.63 | 0.0 | 0.0 | 41 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 |
