損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 30.5 | -5.19 | 0 | 0 | 13.58 | -0.37 | 0.65 | 333.33 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | 0 | 0.58 | 3.57 | 17.51 | -8.28 | 14.74 | -8.56 | 2.88 | -5.57 | 16.47 | 3.13 | 19.70 | -8.41 | 18.88 | -9.01 | 0.00 | 0 | 75 | 0.0 | 18.77 | -5.39 |
| 2022 (9) | 32.17 | 36.08 | 0 | 0 | 13.63 | 24.47 | 0.15 | 114.29 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 0 | 0.56 | 300.0 | 19.09 | 48.79 | 16.12 | 46.41 | 3.05 | 61.38 | 15.97 | 8.2 | 21.51 | 46.03 | 20.75 | 43.2 | 0.00 | 0 | 75 | 0.0 | 19.84 | 47.73 |
| 2021 (8) | 23.64 | 33.03 | 0 | 0 | 10.95 | 14.78 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | 0.14 | 75.0 | 12.83 | 54.39 | 11.01 | 55.51 | 1.89 | 52.42 | 14.76 | -1.07 | 14.73 | 55.54 | 14.49 | 55.31 | 0.00 | 0 | 75 | 1.35 | 13.43 | 50.73 |
| 2020 (7) | 17.77 | 26.03 | 0 | 0 | 9.54 | 20.91 | 0.08 | -20.0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | 0 | 0.08 | -33.33 | 8.31 | 31.28 | 7.08 | 30.63 | 1.24 | 36.26 | 14.92 | 3.68 | 9.47 | 30.44 | 9.33 | 31.97 | 0.00 | 0 | 74 | 0.0 | 8.91 | 29.32 |
| 2019 (6) | 14.1 | -4.54 | 0 | 0 | 7.89 | -1.87 | 0.1 | -9.09 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | 0.05 | -50.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.12 | -53.85 | 6.33 | -9.44 | 5.42 | -11.58 | 0.91 | 5.81 | 14.39 | 17.28 | 7.26 | -10.04 | 7.07 | -9.71 | 0.00 | 0 | 74 | -1.33 | 6.89 | -8.01 |
| 2018 (5) | 14.77 | 7.34 | 0 | 0 | 8.04 | 4.01 | 0.11 | 10.0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.01 | -50.0 | 0.1 | 11.11 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.26 | -66.23 | 6.99 | 2.79 | 6.13 | 2.34 | 0.86 | 6.17 | 12.27 | 2.85 | 8.07 | 2.67 | 7.83 | 12.5 | 0.00 | 0 | 75 | -1.32 | 7.49 | 3.74 |
| 2017 (4) | 13.76 | 13.25 | 0 | 0 | 7.73 | 12.68 | 0.1 | -9.09 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.02 | 0.0 | 0.09 | 0 | 0 | 0 | 0.71 | -4.05 | -0.1 | 0 | 0.77 | -1.28 | 6.8 | 11.84 | 5.99 | 11.96 | 0.81 | 10.96 | 11.93 | -1.08 | 7.86 | 11.81 | 6.96 | 14.29 | 0.00 | 0 | 76 | 0.0 | 7.22 | 12.11 |
| 2016 (3) | 12.15 | 11.26 | 0 | 0 | 6.86 | 20.35 | 0.11 | -21.43 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.02 | -77.78 | 0 | 0 | 0 | 0 | 0.74 | 0 | -0.04 | 0 | 0.78 | 254.55 | 6.08 | 11.97 | 5.35 | 11.69 | 0.73 | 14.06 | 12.06 | 2.12 | 7.03 | 11.59 | 6.09 | 0.0 | 0.00 | 0 | 76 | 0.0 | 6.44 | 11.23 |
| 2015 (2) | 10.92 | 8.76 | 0 | 0 | 5.7 | 5.56 | 0.14 | 7.69 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.09 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | 0.22 | 69.23 | 5.43 | 13.84 | 4.79 | 14.32 | 0.64 | 10.34 | 11.81 | -2.88 | 6.30 | 14.34 | 6.09 | 12.57 | 0.00 | 0 | 76 | 0.0 | 5.79 | 12.65 |
| 2014 (1) | 10.04 | 24.26 | 0 | 0 | 5.4 | 15.14 | 0.13 | 30.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.06 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | 0.13 | 550.0 | 4.77 | 39.47 | 4.19 | 43.99 | 0.58 | 11.54 | 12.16 | -19.26 | 5.51 | 43.49 | 5.41 | 40.52 | 0.00 | 0 | 76 | 1.33 | 5.14 | 34.2 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 8.99 | 0.67 | 14.23 | 0 | 0 | 0 | 3.95 | -0.75 | 6.76 | 0.18 | 5.88 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.34 | -288.89 | -162.96 | -0.16 | -139.02 | -123.19 | 4.89 | -8.77 | 0.62 | 4.14 | -12.84 | 1.97 | 0.8 | 26.98 | -1.23 | 16.27 | 38.35 | -1.75 | 5.54 | -12.89 | 1.84 | 5.73 | -1.04 | 27.62 | 17.68 | 45.75 | 23.21 | 75 | 0.0 | 0.0 | 5.27 | -8.19 | 1.35 |
| 24Q2 (19) | 8.93 | 11.21 | 28.12 | 0 | 0 | 0 | 3.98 | 4.19 | 21.34 | 0.17 | -22.73 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | -74.29 | -28.0 | 0.41 | -54.95 | -12.77 | 5.36 | 4.89 | 28.85 | 4.75 | 10.21 | 34.94 | 0.63 | -28.41 | -4.55 | 11.76 | -31.98 | -25.99 | 6.36 | 10.23 | 35.03 | 5.79 | 27.81 | 42.26 | 12.13 | 110.23 | 36.14 | 75 | 0.0 | 0.0 | 5.74 | 4.74 | 28.12 |
| 24Q1 (18) | 8.03 | -10.68 | 20.21 | 0 | 0 | 0 | 3.82 | 6.41 | 26.91 | 0.22 | -4.35 | 120.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 173.68 | 1266.67 | 0.91 | 246.77 | 2175.0 | 5.11 | 7.13 | 37.37 | 4.31 | 6.68 | 37.7 | 0.88 | 12.82 | 37.5 | 17.29 | 6.14 | 0.41 | 5.77 | 6.65 | 37.38 | 4.53 | -27.05 | 9.95 | 5.77 | -70.8 | 37.38 | 75 | 0.0 | 0.0 | 5.48 | 7.03 | 38.04 |
| 23Q4 (17) | 8.99 | 14.23 | -0.44 | 0 | 0 | 0 | 3.59 | -2.97 | -2.45 | 0.23 | 53.33 | 228.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.95 | -275.93 | -251.85 | -0.62 | -189.86 | -313.33 | 4.77 | -1.85 | -8.27 | 4.04 | -0.49 | -6.26 | 0.78 | -3.7 | -13.33 | 16.29 | -1.63 | -5.78 | 5.41 | -0.55 | -6.24 | 6.21 | 38.31 | 4.37 | 19.76 | 37.7 | -8.56 | 75 | 0.0 | 0.0 | 5.12 | -1.54 | -5.36 |
| 23Q3 (16) | 7.87 | 12.91 | -0.51 | 0 | 0 | 0 | 3.7 | 12.8 | 7.25 | 0.15 | -11.76 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.54 | 116.0 | 50.0 | 0.69 | 46.81 | 72.5 | 4.86 | 16.83 | 0.21 | 4.06 | 15.34 | 0.0 | 0.81 | 22.73 | -2.41 | 16.56 | 4.22 | -3.61 | 5.44 | 15.5 | -0.18 | 4.49 | 10.32 | -7.99 | 14.35 | 61.05 | -9.41 | 75 | 0.0 | 0.0 | 5.2 | 16.07 | 2.77 |
| 23Q2 (15) | 6.97 | 4.34 | -12.44 | 0 | 0 | 0 | 3.28 | 8.97 | -2.38 | 0.17 | 70.0 | 466.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 516.67 | 92.31 | 0.47 | 1075.0 | 213.33 | 4.16 | 11.83 | -12.42 | 3.52 | 12.46 | -13.94 | 0.66 | 3.12 | 0.0 | 15.89 | -7.72 | 15.14 | 4.71 | 12.14 | -14.05 | 4.07 | -1.21 | -22.48 | 8.91 | 112.14 | -14.24 | 75 | 0.0 | 0.0 | 4.48 | 12.85 | -9.49 |
| 23Q1 (14) | 6.68 | -26.02 | -8.12 | 0 | 0 | 0 | 3.01 | -18.21 | -4.14 | 0.1 | 42.86 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 77.78 | -146.15 | 0.04 | 126.67 | -73.33 | 3.72 | -28.46 | -13.08 | 3.13 | -27.38 | -14.48 | 0.64 | -28.89 | -3.03 | 17.22 | -0.4 | 11.96 | 4.20 | -27.21 | -14.46 | 4.12 | -30.76 | -11.97 | 4.20 | -80.56 | -14.46 | 75 | 0.0 | 0.0 | 3.97 | -26.62 | -10.18 |
| 22Q4 (13) | 9.03 | 14.16 | 43.11 | 0 | 0 | 0 | 3.68 | 6.67 | 22.67 | 0.07 | 133.33 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | -175.0 | -1250.0 | -0.15 | -137.5 | -1600.0 | 5.2 | 7.22 | 56.16 | 4.31 | 6.16 | 50.17 | 0.9 | 8.43 | 91.49 | 17.29 | 0.64 | 21.42 | 5.77 | 5.87 | 49.87 | 5.95 | 21.93 | 56.17 | 21.61 | 36.43 | 46.21 | 75 | 0.0 | 0.0 | 5.41 | 6.92 | 55.46 |
| 22Q3 (12) | 7.91 | -0.63 | 33.16 | 0 | 0 | 0 | 3.45 | 2.68 | 24.1 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 176.92 | 3500.0 | 0.4 | 166.67 | 566.67 | 4.85 | 2.11 | 50.15 | 4.06 | -0.73 | 46.57 | 0.83 | 25.76 | 72.92 | 17.18 | 24.49 | 15.77 | 5.45 | -0.55 | 46.51 | 4.88 | -7.05 | 35.18 | 15.84 | 52.45 | 45.05 | 75 | 0.0 | 0.0 | 5.06 | 2.22 | 49.7 |
| 22Q2 (11) | 7.96 | 9.49 | 47.13 | 0 | 0 | 0 | 3.36 | 7.01 | 29.73 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0.0 | 285.71 | 0.15 | 0.0 | 0 | 4.75 | 10.98 | 67.84 | 4.09 | 11.75 | 67.62 | 0.66 | 0.0 | 60.98 | 13.80 | -10.27 | -5.22 | 5.48 | 11.61 | 67.58 | 5.25 | 12.18 | 61.54 | 10.39 | 111.61 | 44.31 | 75 | 0.0 | 0.0 | 4.95 | 11.99 | 66.11 |
| 22Q1 (10) | 7.27 | 15.21 | 21.78 | 0 | 0 | 0 | 3.14 | 4.67 | 21.24 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 750.0 | 1400.0 | 0.15 | 1400.0 | 114.29 | 4.28 | 28.53 | 24.42 | 3.66 | 27.53 | 24.91 | 0.66 | 40.43 | 24.53 | 15.38 | 8.01 | 0.13 | 4.91 | 27.53 | 24.94 | 4.68 | 22.83 | 22.83 | 4.91 | -66.78 | 24.94 | 75 | 0.0 | 0.0 | 4.42 | 27.01 | 23.12 |
| 21Q4 (9) | 6.31 | 6.23 | 26.96 | 0 | 0 | 0 | 3.0 | 7.91 | 14.94 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | 81.82 | 0.01 | -83.33 | 120.0 | 3.33 | 3.1 | 44.16 | 2.87 | 3.61 | 48.7 | 0.47 | -2.08 | 20.51 | 14.24 | -4.04 | -14.78 | 3.85 | 3.49 | 48.08 | 3.81 | 5.54 | 44.32 | 14.78 | 35.35 | 55.25 | 75 | 0.0 | 1.35 | 3.48 | 2.96 | 41.46 |
| 21Q3 (8) | 5.94 | 9.8 | 34.69 | 0 | 0 | 0 | 2.78 | 7.34 | 13.93 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 114.29 | 114.29 | 0.06 | 0 | 200.0 | 3.23 | 14.13 | 62.31 | 2.77 | 13.52 | 63.91 | 0.48 | 17.07 | 60.0 | 14.84 | 1.92 | -2.82 | 3.72 | 13.76 | 64.6 | 3.61 | 11.08 | 61.88 | 10.92 | 51.67 | 57.8 | 75 | 0.0 | 1.35 | 3.38 | 13.42 | 57.94 |
| 21Q2 (7) | 5.41 | -9.38 | 27.9 | 0 | 0 | 0 | 2.59 | 0.0 | 14.1 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -600.0 | -75.0 | 0 | -100.0 | -100.0 | 2.83 | -17.73 | 42.21 | 2.44 | -16.72 | 44.38 | 0.41 | -22.64 | 41.38 | 14.56 | -5.21 | -1.62 | 3.27 | -16.79 | 43.42 | 3.25 | -14.7 | 47.06 | 7.20 | 83.21 | 54.51 | 75 | 0.0 | 1.35 | 2.98 | -16.99 | 39.91 |
| 21Q1 (6) | 5.97 | 20.12 | 43.86 | 0 | 0 | 0 | 2.59 | -0.77 | 17.19 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 90.91 | -150.0 | 0.07 | 240.0 | -12.5 | 3.44 | 48.92 | 70.3 | 2.93 | 51.81 | 65.54 | 0.53 | 35.9 | 103.85 | 15.36 | -8.08 | 21.42 | 3.93 | 51.15 | 65.13 | 3.81 | 44.32 | 69.33 | 3.93 | -58.72 | 65.13 | 75 | 1.35 | 1.35 | 3.59 | 45.93 | 66.2 |
| 20Q4 (5) | 4.97 | 12.7 | 37.29 | 0 | 0 | 0 | 2.61 | 6.97 | 29.21 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -57.14 | -57.14 | -0.05 | -350.0 | -66.67 | 2.31 | 16.08 | 48.08 | 1.93 | 14.2 | 48.46 | 0.39 | 30.0 | 44.44 | 16.71 | 9.43 | -1.53 | 2.60 | 15.04 | 48.57 | 2.64 | 18.39 | 49.15 | 9.52 | 37.57 | 30.41 | 74 | 0.0 | 0.0 | 2.46 | 14.95 | 44.71 |
| 20Q3 (4) | 4.41 | 4.26 | 0.0 | 0 | 0 | 0.0 | 2.44 | 7.49 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | -75.0 | 0.0 | 0.02 | -33.33 | 0.0 | 1.99 | 0.0 | 0.0 | 1.69 | 0.0 | 0.0 | 0.3 | 3.45 | 0.0 | 15.27 | 3.18 | 0.0 | 2.26 | -0.88 | 0.0 | 2.23 | 0.9 | 0.0 | 6.92 | 48.5 | 0.0 | 74 | 0.0 | 0.0 | 2.14 | 0.47 | 0.0 |
| 20Q2 (3) | 4.23 | 1.93 | 0.0 | 0 | 0 | 0.0 | 2.27 | 2.71 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | -300.0 | 0.0 | 0.03 | -62.5 | 0.0 | 1.99 | -1.49 | 0.0 | 1.69 | -4.52 | 0.0 | 0.29 | 11.54 | 0.0 | 14.80 | 17.0 | 0.0 | 2.28 | -4.2 | 0.0 | 2.21 | -1.78 | 0.0 | 4.66 | 95.8 | 0.0 | 74 | 0.0 | 0.0 | 2.13 | -1.39 | 0.0 |
| 20Q1 (2) | 4.15 | 14.64 | 0.0 | 0 | 0 | 0.0 | 2.21 | 9.41 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 128.57 | 0.0 | 0.08 | 366.67 | 0.0 | 2.02 | 29.49 | 0.0 | 1.77 | 36.15 | 0.0 | 0.26 | -3.7 | 0.0 | 12.65 | -25.46 | 0.0 | 2.38 | 36.0 | 0.0 | 2.25 | 27.12 | 0.0 | 2.38 | -67.4 | 0.0 | 74 | 0.0 | 0.0 | 2.16 | 27.06 | 0.0 |
| 19Q4 (1) | 3.62 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 2.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 1.56 | 0.0 | 0.0 | 1.3 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 16.97 | 0.0 | 0.0 | 1.75 | 0.0 | 0.0 | 1.77 | 0.0 | 0.0 | 7.30 | 0.0 | 0.0 | 74 | 0.0 | 0.0 | 1.7 | 0.0 | 0.0 |
