損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 43.8 | 37.26 | 30.22 | 36.25 | 12.58 | 20.38 | 0.4 | 300.0 | 0.26 | 62.5 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | -88.62 | 0.29 | -74.34 | 1.28 | 212.2 | 1.0 | 222.58 | 0.36 | 33.33 | 28.16 | -57.28 | 1.40 | 225.58 | 0.99 | 0 | 0.00 | 0 | 72 | 1.41 | 3.45 | 52.65 |
| 2022 (9) | 31.91 | -24.79 | 22.18 | -20.62 | 10.45 | -6.19 | 0.1 | 400.0 | 0.16 | 77.78 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.23 | 0 | 1.13 | 0 | 0.41 | -84.7 | 0.31 | -85.71 | 0.27 | -54.24 | 65.92 | 199.5 | 0.43 | -85.81 | -1.14 | 0 | 0.00 | 0 | 71 | 0.0 | 2.26 | -47.2 |
| 2021 (8) | 42.43 | -19.23 | 27.94 | -15.41 | 11.14 | -15.8 | 0.02 | -71.43 | 0.09 | -10.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.63 | 0 | -0.67 | 0 | 2.68 | -54.58 | 2.17 | -52.52 | 0.59 | -47.79 | 22.01 | 14.93 | 3.03 | -56.71 | 3.94 | -42.73 | 0.00 | 0 | 71 | 9.23 | 4.28 | -41.69 |
| 2020 (7) | 52.53 | 30.25 | 33.03 | 17.29 | 13.23 | 18.76 | 0.07 | -22.22 | 0.1 | 11.11 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | 0 | -0.38 | 0 | 5.9 | 562.92 | 4.57 | 437.65 | 1.13 | 1514.29 | 19.15 | 128.79 | 7.00 | 451.18 | 6.88 | 394.96 | 0.00 | 0 | 65 | -1.52 | 7.34 | 219.13 |
| 2019 (6) | 40.33 | 3.89 | 28.16 | 8.68 | 11.14 | -3.21 | 0.09 | -10.0 | 0.09 | 50.0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.26 | 0 | -0.15 | 0 | 0.89 | -41.45 | 0.85 | -36.09 | 0.07 | -58.82 | 8.37 | -24.93 | 1.27 | -36.82 | 1.39 | -17.26 | 0.00 | 0 | 66 | 1.54 | 2.3 | 7.98 |
| 2018 (5) | 38.82 | 11.49 | 25.91 | 13.34 | 11.51 | 8.69 | 0.1 | 100.0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.12 | 0 | 1.52 | 16.03 | 1.33 | 14.66 | 0.17 | 70.0 | 11.15 | 38.85 | 2.01 | 12.92 | 1.68 | -0.59 | 0.00 | 0 | 65 | 1.56 | 2.13 | 9.23 |
| 2017 (4) | 34.82 | 12.8 | 22.86 | 12.44 | 10.59 | 8.39 | 0.05 | 150.0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.06 | 0 | 1.31 | 77.03 | 1.16 | 41.46 | 0.1 | 0 | 8.03 | 0 | 1.78 | 39.06 | 1.69 | 44.44 | 0.00 | 0 | 64 | 0.0 | 1.95 | 41.3 |
| 2016 (3) | 30.87 | 17.2 | 20.33 | 13.39 | 9.77 | 17.29 | 0.02 | -33.33 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 0 | -0.02 | 0 | 0.74 | 1380.0 | 0.82 | 203.7 | -0.06 | 0 | 0.00 | 0 | 1.28 | 212.2 | 1.17 | 178.57 | 0.00 | 0 | 64 | -3.03 | 1.38 | 109.09 |
| 2015 (2) | 26.34 | -10.07 | 17.93 | -11.63 | 8.33 | -3.7 | 0.03 | -40.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | -0.03 | 0 | 0.05 | -87.18 | 0.27 | -22.86 | -0.16 | 0 | 0.00 | 0 | 0.41 | -25.45 | 0.42 | -2.33 | 0.00 | 0 | 66 | 1.54 | 0.66 | -36.54 |
| 2014 (1) | 29.29 | -4.03 | 20.29 | -4.43 | 8.65 | -8.95 | 0.05 | 25.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.04 | -42.86 | 0.39 | 0 | 0.35 | 0 | 0.09 | -40.0 | 22.01 | 0 | 0.55 | 0 | 0.43 | 0 | 0.00 | 0 | 65 | 3.17 | 1.04 | 73.33 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 8.46 | -13.5 | -22.1 | 6.26 | -5.58 | -19.43 | 3.06 | -6.13 | 1.32 | 0.05 | 0.0 | -58.33 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.18 | -200.0 | -151.43 | -1.04 | -1400.0 | -353.66 | -0.8 | -4100.0 | -350.0 | -0.22 | -375.0 | -237.5 | 0.00 | 0 | -100.0 | -1.11 | -5650.0 | -346.67 | -0.86 | -290.91 | -2050.0 | -1.00 | -1009.09 | -166.23 | 72 | 0.0 | 0.0 | -0.36 | -151.43 | -138.3 |
| 24Q2 (19) | 9.78 | -9.94 | -13.6 | 6.63 | -12.76 | -16.5 | 3.26 | -8.43 | 1.56 | 0.05 | -16.67 | -58.33 | 0.1 | 25.0 | 42.86 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | -40.48 | -7.41 | 0.18 | -53.85 | -45.45 | 0.08 | -11.11 | -84.0 | 0.02 | -71.43 | -95.0 | 0.08 | -27.27 | -33.33 | 0.00 | 0 | -100.0 | 0.02 | -77.78 | -96.43 | -0.22 | 50.0 | -320.0 | 0.11 | 22.22 | -89.62 | 72 | 0.0 | 0.0 | 0.7 | 0.0 | -29.29 |
| 24Q1 (18) | 10.86 | 1.02 | -0.09 | 7.6 | 4.68 | 4.83 | 3.56 | 13.38 | 11.25 | 0.06 | -14.29 | -33.33 | 0.08 | 14.29 | 14.29 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 | 210.53 | 625.0 | 0.39 | 202.63 | 4000.0 | 0.09 | 325.0 | -77.5 | 0.07 | 187.5 | -80.56 | 0.11 | 1000.0 | 37.5 | 0.00 | 0 | -100.0 | 0.09 | 190.0 | -82.0 | -0.44 | -204.76 | -186.27 | 0.09 | -93.57 | -82.0 | 72 | 0.0 | 1.41 | 0.7 | 16.67 | -23.91 |
| 23Q4 (17) | 10.75 | -1.01 | 7.82 | 7.26 | -6.56 | 7.08 | 3.14 | 3.97 | 9.41 | 0.07 | -41.67 | 16.67 | 0.07 | 16.67 | 16.67 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.38 | -218.75 | -72.73 | -0.38 | -208.57 | -72.73 | -0.04 | -109.76 | -140.0 | -0.08 | -125.0 | -142.11 | 0.01 | -93.75 | 110.0 | 0.00 | -100.0 | 0 | -0.10 | -122.22 | -137.04 | 0.42 | 1150.0 | -26.32 | 1.40 | -7.28 | 225.58 | 72 | 0.0 | 1.41 | 0.6 | -36.17 | -1.64 |
| 23Q3 (16) | 10.86 | -4.06 | 44.61 | 7.77 | -2.14 | 51.76 | 3.02 | -5.92 | 15.27 | 0.12 | 0.0 | 500.0 | 0.06 | -14.29 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 18.52 | -55.56 | 0.35 | 6.06 | -50.0 | 0.41 | -18.0 | -10.87 | 0.32 | -20.0 | -8.57 | 0.16 | 33.33 | -20.0 | 37.61 | 51.53 | -13.8 | 0.45 | -19.64 | -6.25 | -0.04 | -140.0 | 91.84 | 1.51 | 42.45 | 843.75 | 72 | 0.0 | 1.41 | 0.94 | -5.05 | 0.0 |
| 23Q2 (15) | 11.32 | 4.14 | 53.18 | 7.94 | 9.52 | 54.47 | 3.21 | 0.31 | 32.1 | 0.12 | 33.33 | 1100.0 | 0.07 | 0.0 | 133.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 437.5 | 17.39 | 0.33 | 3400.0 | 65.0 | 0.5 | 25.0 | 2400.0 | 0.4 | 11.11 | 3900.0 | 0.12 | 50.0 | 9.09 | 24.82 | 31.88 | 0 | 0.56 | 12.0 | 2700.0 | 0.10 | -80.39 | 138.46 | 1.06 | 112.0 | 431.25 | 72 | 1.41 | 1.41 | 0.99 | 7.61 | 120.0 |
| 23Q1 (14) | 10.87 | 9.03 | 54.4 | 7.25 | 6.93 | 41.05 | 3.2 | 11.5 | 26.48 | 0.09 | 50.0 | 0 | 0.07 | 16.67 | 133.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 63.64 | -116.33 | -0.01 | 95.45 | -102.17 | 0.4 | 300.0 | 335.29 | 0.36 | 89.47 | 250.0 | 0.08 | 180.0 | 33.33 | 18.82 | 0 | 0 | 0.50 | 85.19 | 247.06 | 0.51 | -10.53 | 152.58 | 0.50 | 16.28 | 247.06 | 71 | 0.0 | 0.0 | 0.92 | 50.82 | 240.74 |
| 22Q4 (13) | 9.97 | 32.76 | 17.57 | 6.78 | 32.42 | 19.16 | 2.87 | 9.54 | 3.99 | 0.06 | 200.0 | 0 | 0.06 | 50.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | -130.56 | -83.33 | -0.22 | -131.43 | -57.14 | 0.1 | -78.26 | 190.91 | 0.19 | -45.71 | 1800.0 | -0.1 | -150.0 | 9.09 | 0.00 | -100.0 | 0 | 0.27 | -43.75 | 2600.0 | 0.57 | 216.33 | 171.43 | 0.43 | 168.75 | -85.95 | 71 | 0.0 | 0.0 | 0.61 | -35.11 | 84.85 |
| 22Q3 (12) | 7.51 | 1.62 | -15.9 | 5.12 | -0.39 | -16.88 | 2.62 | 7.82 | 4.38 | 0.02 | 100.0 | 0 | 0.04 | 33.33 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.72 | 213.04 | 653.85 | 0.7 | 250.0 | 566.67 | 0.46 | 2200.0 | 283.33 | 0.35 | 3400.0 | 288.89 | 0.2 | 81.82 | 81.82 | 43.63 | 0 | -51.89 | 0.48 | 2300.0 | 300.0 | -0.49 | -88.46 | -248.48 | 0.16 | 150.0 | -94.74 | 71 | 0.0 | 0.0 | 0.94 | 108.89 | 80.77 |
| 22Q2 (11) | 7.39 | 4.97 | -32.82 | 5.14 | 0.0 | -28.21 | 2.43 | -3.95 | -8.65 | 0.01 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | -53.06 | 182.14 | 0.2 | -56.52 | 166.67 | 0.02 | 111.76 | -97.73 | 0.01 | 104.17 | -98.48 | 0.11 | 83.33 | -50.0 | 0.00 | 0 | -100.0 | 0.02 | 105.88 | -98.04 | -0.26 | 73.2 | -119.55 | -0.32 | 5.88 | -109.94 | 71 | 0.0 | 9.23 | 0.45 | 66.67 | -64.0 |
| 22Q1 (10) | 7.04 | -16.98 | -49.79 | 5.14 | -9.67 | -42.44 | 2.53 | -8.33 | -21.18 | 0 | 0 | -100.0 | 0.03 | 0.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | 508.33 | 545.45 | 0.46 | 428.57 | 675.0 | -0.17 | -54.55 | -109.5 | -0.24 | -2500.0 | -116.9 | 0.06 | 154.55 | -83.33 | 0.00 | 0 | -100.0 | -0.34 | -3500.0 | -115.45 | -0.97 | -561.9 | -146.63 | -0.34 | -111.11 | -115.45 | 71 | 0.0 | 9.23 | 0.27 | -18.18 | -87.61 |
| 21Q4 (9) | 8.48 | -5.04 | -34.06 | 5.69 | -7.63 | -30.01 | 2.76 | 9.96 | -20.23 | 0 | 0 | -100.0 | 0.03 | 50.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 7.69 | -500.0 | -0.14 | 6.67 | -55.56 | -0.11 | -191.67 | -109.32 | 0.01 | -88.89 | -98.97 | -0.11 | -200.0 | -178.57 | 0.00 | -100.0 | -100.0 | 0.01 | -91.67 | -99.33 | 0.21 | -36.36 | -85.71 | 3.06 | 0.66 | -56.66 | 71 | 0.0 | 9.23 | 0.33 | -36.54 | -79.11 |
| 21Q3 (8) | 8.93 | -18.82 | -45.62 | 6.16 | -13.97 | -38.71 | 2.51 | -5.64 | -28.29 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 53.57 | -160.0 | -0.15 | 50.0 | -15.38 | 0.12 | -86.36 | -95.62 | 0.09 | -86.36 | -95.69 | 0.11 | -50.0 | -80.0 | 90.68 | 260.56 | 350.47 | 0.12 | -88.24 | -96.27 | 0.33 | -75.19 | -89.29 | 3.04 | -5.59 | -45.23 | 71 | 9.23 | 9.23 | 0.52 | -58.4 | -83.28 |
| 21Q2 (7) | 11.0 | -21.54 | -18.94 | 7.16 | -19.82 | -15.76 | 2.66 | -17.13 | -18.4 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.28 | -154.55 | 0 | -0.3 | -275.0 | -900.0 | 0.88 | -50.84 | -50.56 | 0.66 | -53.52 | -51.47 | 0.22 | -38.89 | -38.89 | 25.15 | 23.77 | 25.81 | 1.02 | -53.64 | -51.2 | 1.33 | -36.06 | -31.09 | 3.22 | 46.36 | 38.79 | 65 | 0.0 | 0.0 | 1.25 | -42.66 | -40.48 |
| 21Q1 (6) | 14.02 | 9.02 | 44.83 | 8.93 | 9.84 | 40.63 | 3.21 | -7.23 | 7.0 | 0.01 | 0.0 | -50.0 | 0.02 | 0.0 | -33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -450.0 | 31.25 | -0.08 | 11.11 | 42.86 | 1.79 | 51.69 | 842.11 | 1.42 | 46.39 | 846.67 | 0.36 | 157.14 | 350.0 | 20.32 | 70.18 | -51.42 | 2.20 | 46.67 | 856.52 | 2.08 | 41.5 | 420.0 | 2.20 | -68.84 | 856.52 | 65 | 0.0 | -1.52 | 2.18 | 37.97 | 296.36 |
| 20Q4 (5) | 12.86 | -21.68 | 28.86 | 8.13 | -19.1 | 15.98 | 3.46 | -1.14 | 26.28 | 0.01 | 0.0 | -50.0 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 60.0 | 88.24 | -0.09 | 30.77 | 43.75 | 1.18 | -56.93 | 1585.71 | 0.97 | -53.59 | 646.15 | 0.14 | -74.55 | 450.0 | 11.94 | -40.69 | 0 | 1.50 | -53.42 | 650.0 | 1.47 | -52.27 | 267.5 | 7.06 | 27.21 | 451.56 | 65 | 0.0 | -1.52 | 1.58 | -49.2 | 209.8 |
| 20Q3 (4) | 16.42 | 21.0 | 0.0 | 10.05 | 18.24 | 0.0 | 3.5 | 7.36 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | 0 | 0.0 | -0.13 | -333.33 | 0.0 | 2.74 | 53.93 | 0.0 | 2.09 | 53.68 | 0.0 | 0.55 | 52.78 | 0.0 | 20.13 | 0.7 | 0.0 | 3.22 | 54.07 | 0.0 | 3.08 | 59.59 | 0.0 | 5.55 | 139.22 | 0.0 | 65 | 0.0 | 0.0 | 3.11 | 48.1 | 0.0 |
| 20Q2 (3) | 13.57 | 40.19 | 0.0 | 8.5 | 33.86 | 0.0 | 3.26 | 8.67 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | -33.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.03 | 78.57 | 0.0 | 1.78 | 836.84 | 0.0 | 1.36 | 806.67 | 0.0 | 0.36 | 350.0 | 0.0 | 19.99 | -52.21 | 0.0 | 2.09 | 808.7 | 0.0 | 1.93 | 382.5 | 0.0 | 2.32 | 908.7 | 0.0 | 65 | -1.52 | 0.0 | 2.1 | 281.82 | 0.0 |
| 20Q1 (2) | 9.68 | -3.01 | 0.0 | 6.35 | -9.42 | 0.0 | 3.0 | 9.49 | 0.0 | 0.02 | 0.0 | 0.0 | 0.03 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.16 | 5.88 | 0.0 | -0.14 | 12.5 | 0.0 | 0.19 | 171.43 | 0.0 | 0.15 | 15.38 | 0.0 | 0.08 | 300.0 | 0.0 | 41.83 | 0 | 0.0 | 0.23 | 15.0 | 0.0 | 0.40 | 0.0 | 0.0 | 0.23 | -82.03 | 0.0 | 66 | 0.0 | 0.0 | 0.55 | 7.84 | 0.0 |
| 19Q4 (1) | 9.98 | 0.0 | 0.0 | 7.01 | 0.0 | 0.0 | 2.74 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.20 | 0.0 | 0.0 | 0.40 | 0.0 | 0.0 | 1.28 | 0.0 | 0.0 | 66 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 |
