損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)135.684.77108.6-6.9225.86-27.682.68185.110.569.80000000000000.04-98.483.03-30.024.2603.6200.737.3517.0801.6900.2800.0002081.966.870
2022 (9)129.5-41.11116.673.635.76-0.640.94203.230.51325.00000000000002.6404.33-8.46-18.610-19.1200.68-95.480.000-9.390-11.0100.0002040.99-16.170
2021 (8)219.9159.36112.628.5835.9950.080.31-40.380.121100.0000000000000-0.5804.73275.476.03557.1361.13504.0515.06765.5219.8131.9828.62667.2926.48536.540.000202-20.7877.18506.76
2020 (7)138.050.66103.7244.7223.982.740.52-53.150.010000000000000-0.0501.26-21.2511.57010.1201.74596.015.0103.7304.1600.000255-7.9412.720
2019 (6)91.6-7.6571.67-14.2423.344.341.1114.4300000000000000-0.2301.60-1.80-1.7500.2500.000-0.630-1.5700.000277-2.12-0.480
2018 (5)99.19-8.1483.57-2.0122.376.120.9749.230.01-90.00000000000000.170-18.290-25.040-24.520-0.1600.000-8.660-2.9200.000283-2.08-23.710
2017 (4)107.98-2.085.28-2.5621.082.380.6514.040.111.11000000000000-0.4200.4223.532.04-15.7-0.803.07859.380.000-0.280-0.5700.000289-0.693.3-8.33
2016 (3)110.18-4.0287.52-8.020.59-2.090.57-40.00.09-50.000000000-0.02000-0.2700.34-91.392.42-6.562.11-16.60.32433.3313.14478.850.71914.290.8300.000291-23.223.6-7.22
2015 (2)114.8153.8195.13224.4521.03136.290.95-2.060.1800000000000000.56600.03.952223.532.59-63.932.53-61.950.06-88.682.27-69.320.07-92.93-0.6700.000379172.663.88-50.57
2014 (1)45.23-51.6929.32-62.818.9-15.00.971285.710000000000-0.030000.08-72.410.1770.07.1862.446.6582.690.53-32.057.40-58.140.99-60.083.0483.130.0001390.07.8552.13
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)38.1328.085.9829.6431.442.497.615.559.810.97-1.0240.580-100.0-100.00000000000000000000100.0-100.00.82-21.9-40.581.7161.3213.251.6854.1332.280.030-88.461.780-89.860.7954.929.510.401900.0900.01.8574.5335.042130.471.912.4743.611.26
24Q2 (19)29.77-16.4-4.3422.55-18.56-8.857.21-8.0419.970.9825.6460.660.1623.0833.33000000000000000000-0.06-127.27-140.01.051.946.061.06-4.5-22.631.09-4.393.8100-100.00.000-100.00.51-5.560.00.02-60.0-33.331.0696.339.472120.951.921.72-4.97-13.13
24Q1 (18)35.61-1.9510.4227.69-3.695.777.848.7437.060.78-10.3456.00.130.0-35.00000000000000000000.22141.51237.51.03164.1281.481.1146.0579.031.1446.15119.2300-100.00.000-100.00.5442.11116.00.05-72.22-58.330.54-68.97116.02100.962.941.8130.2240.31
23Q4 (17)36.320.948.128.75-0.594.77.214.0411.270.8726.0977.550.1318.18-50.0000000000000000000-0.53-189.83-253.330.39-71.742.630.76-49.671800.00.78-38.58160.00-100.0100.00.00-100.000.38-37.7153.330.18460.0550.01.7427.01118.53208-0.481.961.39-37.3957.95
23Q3 (16)35.9815.6251.8128.9216.9-33.826.9315.31-27.430.6913.11263.160.11-8.33-26.670000000000000000000.59293.33493.331.3839.391085.711.5110.22105.091.2720.95104.60.26-23.53113.1317.55-29.6900.6119.61104.5-0.05-266.6799.611.3780.26114.382090.482.962.2212.12107.66
23Q2 (15)31.12-3.5-6.4624.74-5.512.456.015.07-45.610.6122.0258.820.12-40.0100.00000000000000000000.15193.75-88.00.99266.67-46.771.37120.97-34.451.05101.9216.670.34183.33-73.0224.9627.35-58.540.51104.015.910.03-75.0106.670.76204.0-81.092081.962.461.9853.49-25.28
23Q1 (14)32.25-4.02-17.1626.18-4.6611.365.72-11.73-34.180.52.04400.00.2-23.08400.0000000000000000000-0.16-6.67-109.470.27-28.95-87.840.621450.0-93.070.5273.33-92.870.12138.71-93.0219.6001.820.2566.67-93.00.12400.0-94.960.25102.66-93.02040.00.01.2946.59-86.13
22Q4 (13)33.641.77-39.9727.46-37.16-2.596.48-32.15-37.030.49157.89512.50.2673.33420.0000000000000000000-0.150.011.760.38371.43-45.710.04100.13-99.780.3101.09-97.74-0.3184.34-106.390.000-100.00.15101.11-97.72-0.0499.69-100.68-9.391.47-131.062040.490.990.88103.03-95.25
22Q3 (12)23.7-28.76-62.2143.798.6452.969.55-13.57-4.310.1911.76111.110.15150.0400.0000000000000000000-0.15-112.0-266.67-0.14-107.53-16.67-29.68-1520.1-223.41-27.6-3166.67-250.57-1.98-257.14-134.260.00-100.0-100.0-13.57-3184.09-250.44-12.89-2764.44-248.85-9.53-337.06-140.162030.00.0-29.0-1194.34-219.19
22Q2 (11)33.27-14.54-42.3622.0-6.42-23.2111.0527.1627.160.1770.0142.860.0650.0200.00000000000000000001.25-26.04390.71.86-16.22-48.622.09-76.65-91.30.9-87.65-95.731.26-26.74-58.2860.20212.73378.540.44-87.68-95.78-0.45-118.91-105.494.0212.61-72.65203-0.490.52.65-71.51-89.08
22Q1 (10)38.93-30.44-10.5123.51-16.6-13.68.69-15.5523.610.125.025.00.04-20.0100.00000000000000000001.691094.122514.292.22217.14318.878.95-50.8-8.497.29-45.11-13.831.72-64.5421.9919.25-27.8533.133.57-45.66-15.82.38-59.73-36.023.57-88.19-15.82040.992.09.3-49.84-7.37
21Q4 (9)55.97-10.7629.9528.19-1.33-4.3110.293.1137.750.08-11.1114.290.0566.670000000000000000000-0.17-288.8910.530.7683.33159.2618.19-24.37183.7813.28-27.55135.464.85-16.09470.5926.6811.07100.36.57-27.16197.295.91-31.76134.5230.2327.39661.46202-0.49-20.7818.54-23.8179.22
21Q3 (8)62.728.6664.3628.57-0.28-4.89.9814.8473.260.0928.570.00.0350.0200.00000000000000000000.09120.93350.0-0.12-103.31-130.7724.050.17765.1118.33-12.96566.555.7891.395680.024.0290.94565.379.02-13.52750.948.665.74680.1823.7361.431346.952030.5-22.2224.330.25708.31
21Q2 (7)57.7232.69108.5328.655.2933.018.6923.6171.740.07-12.5-56.250.020.00000000000000000000-0.43-514.29-577.783.62583.021148.2824.01145.51665.4421.06148.941868.223.02114.18762.8612.58-13.0-50.9610.43145.992644.748.19120.162113.5114.70246.72270.972021.0-27.8624.27141.731416.88
21Q1 (6)43.51.049.4827.21-7.6419.877.03-5.8923.550.0814.29-60.00.0200000000000000000000-0.0763.16-333.330.5396.365.629.7852.57849.518.4650.01181.821.4165.88227.9114.468.56-65.754.2491.861666.673.7247.622225.04.246.81666.67200-21.57-28.3210.0451.2582.99
20Q4 (5)43.0712.8753.4429.46-1.8331.227.4729.6934.350.07-22.22-75.00-100.00000000000000000000-0.19-1050.034.480.27-30.77-37.216.41130.581208.165.64105.09889.470.85750.04350.013.32268.9802.21108.491005.02.52127.033500.03.97142.07730.16255-2.3-7.946.64120.6751.28
20Q3 (4)38.1637.860.030.0139.320.05.7613.830.00.09-43.750.00.0100.0000.0000.0000.0000.0000.0000.00.02-77.780.00.3934.480.02.78104.410.02.75157.010.00.1-71.430.03.61-85.930.01.06178.950.01.11200.00.01.64164.520.0261-6.790.03.0188.120.0
20Q2 (3)27.68-4.880.021.54-5.110.05.06-11.070.00.16-20.00.0000.0000.0000.0000.0000.0000.0000.00.09200.00.00.29-9.380.01.3632.040.01.0762.120.00.35-18.60.025.65-39.250.00.3858.330.00.37131.250.00.62158.330.02800.360.01.68.840.0
20Q1 (2)29.13.670.022.71.110.05.692.340.00.2-28.570.0000.0000.0000.0000.0000.0000.0000.00.03110.340.00.32-25.580.01.03110.20.00.6615.790.00.432250.00.042.2200.00.2420.00.00.16128.570.00.24138.10.02790.720.01.4788.460.0
19Q4 (1)28.070.00.022.450.00.05.560.00.00.280.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.290.00.00.430.00.00.490.00.00.570.00.0-0.020.00.00.000.00.00.200.00.00.070.00.0-0.630.00.02770.00.00.780.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。