損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)34.2-6.1229.98-8.576.55-9.530.12-29.4100000000000000000.711083.33-1.620-1.7600.16100.00.000-2.010-2.8100.000880.00.540
2023 (9)36.43-12.5732.79-7.617.247.740.1713.330.350.00.176.250.242.86000.17-26.0900000.02-88.240.06-84.21-3.550-3.6300.08-11.110.000-4.140-4.1900.000880.0-1.330
2022 (8)41.67-14.0835.49-12.376.720.00.1515.380.253.850.1677.780.1440.0000.23-11.5400000.1700.38171.43-0.160-0.2300.09-85.00.000-0.260-0.6900.000883.532.08-39.71
2021 (7)48.534.840.540.486.7213.320.13-45.830.13-7.140.0950.00.10.0000.268.330000-0.0700.14-26.321.420.710.822.50.60.042.15-0.540.962.130.7711.590.000850.03.454.86
2020 (6)35.981.9628.830.425.934.960.2441.180.140.00.06-25.00.111.11000.2450.00000-0.1500.1946.151.4133.020.863.270.69.0942.38-18.370.9462.070.6968.290.000850.03.299.67
2019 (5)35.29-13.8428.71-13.845.65-1.740.1721.430.14-6.670.0800.0980.0000.166.670000-0.0500.13-51.851.06-50.930.49-58.120.55-40.8651.9220.320.58-57.660.41-59.80.000850.03.0-8.26
2018 (4)40.968.1333.329.55.759.730.14-17.650.1515.38000.050.0000.1566.6700000.1600.2702.168.541.17-5.650.9334.7843.1524.211.37-6.161.02-38.550.000850.03.2712.37
2017 (3)37.8810.0230.4313.085.24-2.60.17-29.170.130.0000.0566.67000.0912.50000-0.380-0.2201.99-1.971.2415.890.69-25.034.74-23.231.4616.81.6623.880.000850.02.91-4.59
2016 (2)34.43-4.4126.91-8.445.383.460.2420.00.13-13.33000.03-25.0000.08-11.110000-0.070-0.1102.0342.961.0730.490.9264.2945.2514.351.2530.211.3442.550.000850.03.0518.68
2015 (1)36.02-12.329.39-15.135.22.770.217.650.15-21.05000.040.0000.0928.5700000.05-85.29-0.0101.42-20.670.82-20.390.56-22.2239.57-1.710.96-20.660.9430.560.000850.02.57-16.56
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)9.5412.7710.88.479.290.711.9928.39-13.850.030.0-25.00-100.0-100.00-100.0-100.00-100.0-100.00000-100.0-100.00000000100.0100.00.29480.00-0.6416.8869.81-0.81-9.4663.680.18700.063.640.0000-0.92-8.2463.92-1.25-38.8950.59-2.01-84.451.45880.00.0-0.0769.5795.62
24Q3 (19)8.46-2.65-11.67.756.6-11.121.55-2.52-9.360.030.0-25.00.090.028.570.03-25.0-25.00.157.14200.00000.03-62.550.0000000-0.03-400.0-400.00.05-58.330-0.77-1440.010.47-0.74-1750.012.94-0.03-200.0-200.00.0000-0.85-1600.013.27-0.90-400.07.22-1.09-354.1731.45880.00.0-0.23-147.9225.81
24Q2 (18)8.6915.71-5.857.2712.02-8.211.5911.97-4.220.03-25.0-25.00.090.012.50.040.00.00.1416.67250.00000.08-46.6733.330000000.01-83.33-90.910.12-52.0-7.69-0.0566.6778.26-0.0476.4780.0-0.01-150.066.670.0000-0.0573.6878.26-0.1862.552.63-0.24-26.3260.66880.00.00.4829.7341.18
24Q1 (17)7.51-12.78-16.746.49-22.83-16.151.42-38.53-8.390.040.0-20.00.0912.528.570.040.00.00.1250.0200.00000.15114.29650.00000000.06185.71300.00.250516.67-0.1592.9255.88-0.1792.3848.480.02-81.8200.0000-0.1992.5550.0-0.4881.03-54.84-0.1995.4150.0880.00.00.37123.1254.17
23Q4 (16)8.61-10.03-16.168.41-3.56-4.212.3135.0947.130.040.0-20.00.0814.2914.290.040.0-20.00.0860.0100.00000.07250.00.0000000-0.07-800.012.500100.0-2.12-146.51-2020.0-2.23-162.35-3085.710.111200.0466.670.0000-2.55-160.2-3087.5-2.53-160.82-4960.0-4.14-160.38-1492.31880.00.0-1.6-416.13-433.33
23Q3 (15)9.573.68-1.758.7210.12.471.713.011.790.040.00.00.07-12.540.00.040.00.00.0525.00.00000.02-66.67-71.430000000.01-90.91-92.860-100.0-100.0-0.86-273.91-330.0-0.85-325.0-286.36-0.0166.67-133.330.0000-0.98-326.09-292.0-0.97-155.26-76.36-1.59-160.66-783.33880.00.0-0.31-191.18-181.58
23Q2 (14)9.232.33-14.77.922.33-12.01.667.1-5.680.04-20.00.00.0814.29100.00.040.033.330.040.033.330000.06200.020.00000000.11466.6722.220.13316.670.0-0.2332.35-215.0-0.239.39-205.26-0.030-250.00.000-100.0-0.2339.47-204.55-0.38-22.58-642.86-0.61-60.53-971.43880.00.00.3441.67-54.67
23Q1 (13)9.02-12.17-16.717.74-11.85-15.871.55-1.27-9.360.050.0150.00.070.075.00.04-20.00.00.040.033.330000.02-71.43-33.33000000-0.0362.5-250.0-0.06-100.0-400.0-0.34-240.0-466.67-0.33-371.43-153.850100.0-100.00.0000-0.38-375.0-153.33-0.31-520.0-82.35-0.38-46.15-153.33880.03.530.24-50.0-50.0
22Q4 (12)10.275.44-15.898.783.17-15.331.57-6.55-10.80.0525.066.670.0740.075.00.0525.025.00.04-20.033.330000.070.016.67000000-0.08-157.14-166.67-0.03-111.54-250.0-0.150.0-200.0-0.0768.180-0.03-200.0-130.00.0000-0.0868.00-0.0590.91-150.0-0.26-44.44-127.08880.03.530.4826.32-26.15
22Q3 (11)9.74-9.98-20.368.51-5.44-18.251.68-4.552.440.040.0100.00.0525.066.670.0433.3333.330.0566.67400.00000.0740.075.00000000.1455.5600.26100.02500.0-0.2-200.0-205.26-0.22-215.79-466.670.0350.0-76.920.00-100.0-100.0-0.25-213.64-457.14-0.55-885.71-1016.67-0.18-357.14-118.75880.03.530.38-49.33-47.95
22Q2 (10)10.82-0.09-15.679.0-2.17-14.451.762.92-1.680.04100.033.330.040.033.330.03-25.0200.00.030.00.00000.0566.67-37.50000000.09350.0325.00.13550.0550.00.2433.33-62.960.19246.15-48.650.02-71.43-88.248.240-73.850.22246.67-50.00.07141.18-82.50.07146.67-92.13883.533.530.7556.25-25.74
22Q1 (9)10.83-11.3-3.399.2-11.280.01.71-2.8411.760.02-33.33-60.00.040.033.330.040.0300.00.030.00.00000.03-50.0-66.670000000.02166.6700.020.0-80.0-0.06-160.0-110.34-0.130-133.330.07-30.0-63.160.000-100.0-0.150-132.61-0.17-750.0-151.52-0.15-115.62-132.61850.00.00.48-26.15-54.72
21Q4 (8)12.21-0.168.0510.37-0.3815.611.767.327.980.0350.0-40.00.0433.3333.330.0433.33300.00.03200.00.00000.0650.020.0000000-0.03062.50.02100.0166.670.1-47.37-85.070-100.0-100.00.1-23.08-56.520.00-100.0-100.00.00-100.0-100.0-0.02-133.33-103.850.960.02.13850.00.00.65-10.96-43.48
21Q3 (7)12.23-4.6829.5610.41-1.0536.791.64-8.385.810.02-33.33-60.00.030.0-25.00.03200.0200.00.01-66.67-66.670000.04-50.0-33.330000000100.0100.00.01-50.0-66.670.19-64.81-38.710.06-83.78-62.50.13-23.53-13.3369.21119.6442.410.07-84.09-61.110.06-85.0-60.00.967.87123.26850.00.00.73-27.72-6.41
21Q2 (6)12.8314.4548.3210.5214.3555.851.7916.9925.170.03-40.0-57.140.030.0-25.00.010.0-50.00.030.050.00000.08-11.1114.29000000-0.0400.00.02-80.0-66.670.54-6.90.00.37-5.13-2.630.17-10.5321.4331.51-3.3718.590.44-4.35-2.220.4021.2111.110.8993.48256.0850.00.01.01-4.721.0
21Q1 (5)11.21-0.870.369.22.5667.271.53-6.1316.790.050.0-28.570.030.00.00.010.0-50.00.030.050.00000.0980.050.00000000100.0-100.00.1433.33-16.670.58-13.43680.00.39-9.3329.410.19-17.39171.4332.61-5.5300.46-9.8330.00.33-36.54200.00.46-51.06330.0850.00.01.06-7.83186.49
20Q4 (4)11.319.70.08.9717.870.01.635.160.00.050.00.00.03-25.00.00.010.00.00.030.00.0000.00.05-16.670.0000.0000.0-0.08-60.00.0-0.03-200.00.00.67116.130.00.43168.750.00.2353.330.034.52-28.970.00.51183.330.00.52246.670.00.94118.60.0850.00.01.1547.440.0
20Q3 (3)9.449.130.07.6112.740.01.558.390.00.05-28.570.00.040.00.00.01-50.00.00.0350.00.0000.00.06-14.290.0000.0000.0-0.05-25.00.00.03-50.00.00.31-42.590.00.16-57.890.00.157.140.048.6082.910.00.18-60.00.00.15-58.330.00.4372.00.0850.00.00.78-22.00.0
20Q2 (2)8.6531.460.06.7522.730.01.439.160.00.070.00.00.0433.330.00.020.00.00.020.00.0000.00.0716.670.0000.0000.0-0.04-300.00.00.06-50.00.00.54640.00.00.38323.530.00.14100.00.026.5700.00.45325.00.00.36209.090.00.25225.00.0850.00.01.0170.270.0
20Q1 (1)6.580.00.05.50.00.01.310.00.00.070.00.00.030.00.00.020.00.00.020.00.000.00.00.060.00.000.00.000.00.00.020.00.00.120.00.0-0.10.00.0-0.170.00.00.070.00.00.000.00.0-0.200.00.0-0.330.00.0-0.200.00.0850.00.00.370.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。