損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 166.09 | 1.76 | 139.07 | 4.49 | 18.3 | 7.21 | 0.76 | 216.67 | 0.13 | 550.0 | 0.06 | 50.0 | 0.05 | 25.0 | 0 | 0 | 0.15 | -6.25 | 0 | 0 | 0 | 0 | 0.36 | -57.14 | 1.11 | -6.72 | 10.56 | -28.31 | 8.28 | -22.25 | 1.24 | -44.89 | 11.75 | -23.1 | 16.75 | -21.88 | 14.63 | -24.24 | 0.00 | 0 | 49 | 0.0 | 13.68 | -20.74 |
| 2022 (9) | 163.22 | 77.8 | 133.1 | 78.39 | 17.07 | 35.26 | 0.24 | 700.0 | 0.02 | 0 | 0.04 | 33.33 | 0.04 | 33.33 | 0 | 0 | 0.16 | -56.76 | 0 | 0 | 0 | 0 | 0.84 | 0 | 1.19 | 45.12 | 14.73 | 142.67 | 10.65 | 137.19 | 2.25 | 192.21 | 15.28 | 21.08 | 21.44 | 136.12 | 19.31 | 157.81 | 0.00 | 0 | 49 | 0.0 | 17.26 | 106.46 |
| 2021 (8) | 91.8 | 18.21 | 74.61 | 22.45 | 12.62 | 3.87 | 0.03 | -66.67 | 0 | 0 | 0.03 | -25.0 | 0.03 | -62.5 | 0 | 0 | 0.37 | 76.19 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.82 | 0 | 6.07 | 15.62 | 4.49 | 19.41 | 0.77 | -2.53 | 12.62 | -16.37 | 9.08 | 19.63 | 7.49 | -9.1 | 0.00 | 0 | 49 | 0.0 | 8.36 | 11.47 |
| 2020 (7) | 77.66 | -2.19 | 60.93 | -1.92 | 12.15 | -2.72 | 0.09 | -52.63 | 0 | 0 | 0.04 | 0.0 | 0.08 | -11.11 | 0 | 0 | 0.21 | -76.92 | 0 | 0 | 0 | 0 | -0.55 | 0 | -0.28 | 0 | 5.25 | -8.7 | 3.76 | -11.32 | 0.79 | -17.71 | 15.09 | -9.26 | 7.59 | -11.44 | 8.24 | 23.54 | 0.00 | 0 | 49 | 0.0 | 7.5 | -4.82 |
| 2019 (6) | 79.4 | -7.87 | 62.12 | -10.62 | 12.49 | 1.46 | 0.19 | 58.33 | 0.02 | 100.0 | 0.04 | 0 | 0.09 | 50.0 | 0 | 0 | 0.91 | -28.91 | 0.01 | 0 | 0 | 0 | -0.11 | 0 | 0.97 | -40.85 | 5.75 | -4.49 | 4.24 | -8.82 | 0.96 | -2.04 | 16.63 | 1.77 | 8.57 | -8.83 | 6.67 | 8.63 | 0.00 | 0 | 49 | 0.0 | 7.88 | 13.38 |
| 2018 (5) | 86.18 | 1.84 | 69.5 | 3.79 | 12.31 | -1.12 | 0.12 | 20.0 | 0.01 | 0.0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 1.28 | 29.29 | 0 | 0 | 0 | 0 | 0.23 | 0 | 1.64 | 198.18 | 6.02 | 4.51 | 4.65 | -0.64 | 0.98 | 12.64 | 16.34 | 7.64 | 9.40 | -0.53 | 6.14 | -27.16 | 0.00 | 0 | 49 | 0.0 | 6.95 | 2.81 |
| 2017 (4) | 84.62 | 27.5 | 66.96 | 37.72 | 12.45 | 6.78 | 0.1 | -33.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.99 | 30.26 | 0 | 0 | 0 | 0 | -0.49 | 0 | 0.55 | -14.06 | 5.76 | -14.41 | 4.68 | -16.43 | 0.87 | -7.45 | 15.18 | 8.82 | 9.45 | -16.45 | 8.43 | -16.7 | 0.00 | 0 | 49 | 0.0 | 6.76 | -13.0 |
| 2016 (3) | 66.37 | -12.49 | 48.62 | -12.14 | 11.66 | -8.19 | 0.15 | -11.76 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.76 | -15.56 | 0 | 0 | 0.05 | 0 | -0.29 | 0 | 0.64 | -59.49 | 6.73 | -28.25 | 5.6 | -31.03 | 0.94 | -25.4 | 13.95 | 3.64 | 11.31 | -31.12 | 10.12 | -24.19 | 0.00 | 0 | 49 | 0.0 | 7.77 | -25.07 |
| 2015 (2) | 75.84 | 22.64 | 55.34 | 25.94 | 12.7 | 14.72 | 0.17 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 210.34 | 0 | 0 | 0 | 0 | 0.52 | 13.04 | 1.58 | 192.59 | 9.38 | 27.27 | 8.12 | 32.68 | 1.26 | 0.0 | 13.46 | -20.92 | 16.42 | 32.63 | 13.35 | 17.21 | 0.00 | 0 | 49 | 2.08 | 10.37 | 28.5 |
| 2014 (1) | 61.84 | 24.15 | 43.94 | 24.79 | 11.07 | 8.42 | 0.17 | 88.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | -25.64 | 0 | 0 | 0 | 0 | 0.46 | 109.09 | 0.54 | 12.5 | 7.37 | 51.33 | 6.12 | 45.02 | 1.26 | 93.85 | 17.02 | 27.78 | 12.38 | 27.24 | 11.39 | 49.28 | 0.00 | 0 | 48 | 14.29 | 8.07 | 47.53 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 29.52 | 17.19 | -29.46 | 23.81 | 14.25 | -32.83 | 4.56 | 19.37 | -4.6 | 0.08 | -11.11 | -52.94 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.14 | -207.69 | -113.21 | 1.47 | 86.08 | -46.74 | 0.61 | 144.0 | -72.4 | 0.38 | 46.15 | 15.15 | 25.89 | -20.9 | 119.04 | 1.24 | 138.46 | -72.51 | 1.53 | 537.5 | -34.89 | 2.80 | 79.49 | -81.02 | 49 | 0.0 | 0.0 | 2.44 | 41.86 | -31.07 |
| 24Q2 (19) | 25.19 | -11.83 | -39.39 | 20.84 | -16.31 | -39.21 | 3.82 | -8.61 | -17.32 | 0.09 | 12.5 | -47.06 | 0.03 | -62.5 | 200.0 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | -76.92 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -79.25 | -62.07 | 0.13 | -80.88 | -71.74 | 0.79 | -10.23 | -76.13 | 0.25 | -50.98 | -90.0 | 0.26 | 52.94 | -57.38 | 32.73 | 74.28 | 78.66 | 0.52 | -50.48 | -89.78 | 0.24 | 168.57 | -94.23 | 1.56 | 48.57 | -84.75 | 49 | 0.0 | 0.0 | 1.72 | -5.49 | -57.43 |
| 24Q1 (18) | 28.57 | -24.04 | -36.62 | 24.9 | -21.2 | -34.02 | 4.18 | -13.81 | 2.96 | 0.08 | -63.64 | -61.9 | 0.08 | 300.0 | 300.0 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.13 | 116.67 | 550.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.53 | 163.1 | 1666.67 | 0.68 | 207.94 | 195.65 | 0.88 | -5.38 | -75.28 | 0.51 | -51.43 | -79.76 | 0.17 | 168.0 | -69.64 | 18.78 | 0 | 19.24 | 1.05 | -50.93 | -79.57 | -0.35 | -110.2 | -107.49 | 1.05 | -93.78 | -79.57 | 49 | 0.0 | 0.0 | 1.82 | -0.55 | -57.38 |
| 23Q4 (17) | 37.61 | -10.13 | -30.03 | 31.6 | -10.86 | -29.32 | 4.85 | 1.46 | 12.53 | 0.22 | 29.41 | 46.67 | 0.02 | -75.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | 50.0 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | -0.84 | -195.45 | -2.44 | -0.63 | -159.43 | -1.61 | 0.93 | -66.3 | -78.32 | 1.05 | -52.49 | -67.69 | -0.25 | -175.76 | -145.45 | 0.00 | -100.0 | -100.0 | 2.14 | -52.55 | -67.67 | 3.43 | 45.96 | -56.58 | 16.88 | 14.44 | -22.21 | 49 | 0.0 | 0.0 | 1.83 | -48.31 | -63.33 |
| 23Q3 (16) | 41.85 | 0.7 | -8.86 | 35.45 | 3.41 | -6.17 | 4.78 | 3.46 | 3.02 | 0.17 | 0.0 | 183.33 | 0.08 | 700.0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.88 | 203.45 | 6.02 | 1.06 | 130.43 | 17.78 | 2.76 | -16.62 | -38.12 | 2.21 | -11.6 | -28.94 | 0.33 | -45.9 | -57.14 | 11.82 | -35.48 | -31.32 | 4.51 | -11.39 | -28.75 | 2.35 | -43.51 | -47.89 | 14.75 | 44.18 | -2.19 | 49 | 0.0 | 0.0 | 3.54 | -12.38 | -30.59 |
| 23Q2 (15) | 41.56 | -7.81 | 18.98 | 34.28 | -9.17 | 21.22 | 4.62 | 13.79 | 6.7 | 0.17 | -19.05 | 750.0 | 0.01 | -50.0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 866.67 | -32.56 | 0.46 | 100.0 | -4.17 | 3.31 | -7.02 | 14.14 | 2.5 | -0.79 | 28.21 | 0.61 | 8.93 | 32.61 | 18.32 | 16.32 | 15.22 | 5.09 | -0.97 | 27.89 | 4.16 | -10.92 | 38.67 | 10.23 | 99.03 | 16.91 | 49 | 0.0 | 0.0 | 4.04 | -5.39 | 15.43 |
| 23Q1 (14) | 45.08 | -16.13 | 57.51 | 37.74 | -15.59 | 69.09 | 4.06 | -5.8 | 7.41 | 0.21 | 40.0 | 2000.0 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -71.43 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 103.66 | -92.5 | 0.23 | 137.1 | -47.73 | 3.56 | -17.02 | 15.21 | 2.52 | -22.46 | 7.69 | 0.56 | 1.82 | 19.15 | 15.75 | 22.28 | 3.21 | 5.14 | -22.36 | 7.53 | 4.67 | -40.89 | 20.36 | 5.14 | -76.31 | 7.53 | 49 | 0.0 | 0.0 | 4.27 | -14.43 | 16.35 |
| 22Q4 (13) | 53.75 | 17.05 | 118.32 | 44.71 | 18.34 | 125.24 | 4.31 | -7.11 | 27.51 | 0.15 | 150.0 | 1400.0 | 0.02 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.07 | 250.0 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.82 | -198.8 | -8300.0 | -0.62 | -168.89 | -226.53 | 4.29 | -3.81 | 104.29 | 3.25 | 4.5 | 108.33 | 0.55 | -28.57 | 77.42 | 12.88 | -25.16 | -13.38 | 6.62 | 4.58 | 108.18 | 7.90 | 75.17 | 262.39 | 21.70 | 43.9 | 136.9 | 49 | 0.0 | 0.0 | 4.99 | -2.16 | 86.19 |
| 22Q3 (12) | 45.92 | 31.46 | 82.15 | 37.78 | 33.59 | 82.25 | 4.64 | 7.16 | 45.91 | 0.06 | 200.0 | 500.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.83 | 93.02 | 822.22 | 0.9 | 87.5 | 650.0 | 4.46 | 53.79 | 187.74 | 3.11 | 59.49 | 157.02 | 0.77 | 67.39 | 327.78 | 17.21 | 8.24 | 47.98 | 6.33 | 59.05 | 156.28 | 4.51 | 50.33 | 103.15 | 15.08 | 72.34 | 152.17 | 49 | 0.0 | 0.0 | 5.1 | 45.71 | 138.32 |
| 22Q2 (11) | 34.93 | 22.05 | 57.77 | 28.28 | 26.7 | 54.62 | 4.33 | 14.55 | 43.38 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 33.33 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.43 | 7.5 | 530.0 | 0.48 | 9.09 | 336.36 | 2.9 | -6.15 | 166.06 | 1.95 | -16.67 | 137.8 | 0.46 | -2.13 | 557.14 | 15.90 | 4.19 | 142.38 | 3.98 | -16.74 | 136.9 | 3.00 | -22.68 | 106.9 | 8.75 | 83.05 | 149.29 | 49 | 0.0 | 0.0 | 3.5 | -4.63 | 109.58 |
| 22Q1 (10) | 28.62 | 16.25 | 44.4 | 22.32 | 12.44 | 41.8 | 3.78 | 11.83 | 24.34 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 200.0 | -76.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 3900.0 | 1100.0 | 0.44 | -10.2 | 300.0 | 3.09 | 47.14 | 134.09 | 2.34 | 50.0 | 160.0 | 0.47 | 51.61 | 135.0 | 15.26 | 2.62 | 0.2 | 4.78 | 50.31 | 161.2 | 3.88 | 77.98 | 140.99 | 4.78 | -47.82 | 161.2 | 49 | 0.0 | 0.0 | 3.67 | 36.94 | 95.21 |
| 21Q4 (9) | 24.62 | -2.34 | 11.3 | 19.85 | -4.25 | 13.17 | 3.38 | 6.29 | 11.18 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | -90.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -88.89 | 102.7 | 0.49 | 308.33 | 281.48 | 2.1 | 35.48 | 28.05 | 1.56 | 28.93 | 26.83 | 0.31 | 72.22 | 47.62 | 14.87 | 27.86 | 18.86 | 3.18 | 28.74 | 26.69 | 2.18 | -1.8 | -28.76 | 9.16 | 53.18 | 19.43 | 49 | 0.0 | 0.0 | 2.68 | 25.23 | 21.82 |
| 21Q3 (8) | 25.21 | 13.87 | 27.32 | 20.73 | 13.34 | 33.83 | 3.18 | 5.3 | 2.25 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.02 | -90.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 190.0 | 142.86 | 0.12 | 9.09 | 170.59 | 1.55 | 42.2 | 19.23 | 1.21 | 47.56 | 19.8 | 0.18 | 157.14 | 28.57 | 11.63 | 77.29 | 4.21 | 2.47 | 47.02 | 19.9 | 2.22 | 53.1 | -7.88 | 5.98 | 70.37 | 15.89 | 49 | 0.0 | 0.0 | 2.14 | 28.14 | 15.05 |
| 21Q2 (7) | 22.14 | 11.71 | 22.73 | 18.29 | 16.2 | 28.08 | 3.02 | -0.66 | 2.72 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.2 | 53.85 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -150.0 | -42.86 | 0.11 | 0.0 | 0 | 1.09 | -17.42 | 14.74 | 0.82 | -8.89 | 20.59 | 0.07 | -65.0 | -46.15 | 6.56 | -56.93 | -51.44 | 1.68 | -8.2 | 21.74 | 1.45 | -9.94 | 4.32 | 3.51 | 91.8 | 12.86 | 49 | 0.0 | 0.0 | 1.67 | -11.17 | 9.87 |
| 21Q1 (6) | 19.82 | -10.4 | 11.98 | 15.74 | -10.26 | 15.65 | 3.04 | 0.0 | -0.65 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.13 | 18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 89.19 | 0 | 0.11 | 140.74 | -31.25 | 1.32 | -19.51 | -2.94 | 0.9 | -26.83 | 5.88 | 0.2 | -4.76 | -35.48 | 15.23 | 21.74 | -33.93 | 1.83 | -27.09 | 6.4 | 1.61 | -47.39 | 14.18 | 1.83 | -76.14 | 6.4 | 49 | 0.0 | 0.0 | 1.88 | -14.55 | -2.08 |
| 20Q4 (5) | 22.12 | 11.72 | 12.23 | 17.54 | 13.23 | 16.86 | 3.04 | -2.25 | -6.17 | 0.01 | 0.0 | -83.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | -50.0 | -88.89 | 0 | 0 | 0 | 0.11 | 175.0 | 10.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.37 | -76.19 | -60.87 | -0.27 | -58.82 | -2600.0 | 1.64 | 26.15 | 12.33 | 1.23 | 21.78 | 16.04 | 0.21 | 50.0 | 0.0 | 12.51 | 12.1 | -15.07 | 2.51 | 21.84 | 16.2 | 3.06 | 26.97 | 40.37 | 7.67 | 48.64 | -11.33 | 49 | 0.0 | 0.0 | 2.2 | 18.28 | 9.45 |
| 20Q3 (4) | 19.8 | 9.76 | 0.0 | 15.49 | 8.47 | 0.0 | 3.11 | 5.78 | 0.0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.21 | -200.0 | 0.0 | -0.17 | 0 | 0.0 | 1.3 | 36.84 | 0.0 | 1.01 | 48.53 | 0.0 | 0.14 | 7.69 | 0.0 | 11.16 | -17.39 | 0.0 | 2.06 | 49.28 | 0.0 | 2.41 | 73.38 | 0.0 | 5.16 | 65.92 | 0.0 | 49 | 0.0 | 0.0 | 1.86 | 22.37 | 0.0 |
| 20Q2 (3) | 18.04 | 1.92 | 0.0 | 14.28 | 4.92 | 0.0 | 2.94 | -3.92 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.95 | -30.15 | 0.0 | 0.68 | -20.0 | 0.0 | 0.13 | -58.06 | 0.0 | 13.51 | -41.39 | 0.0 | 1.38 | -19.77 | 0.0 | 1.39 | -1.42 | 0.0 | 3.11 | 80.81 | 0.0 | 49 | 0.0 | 0.0 | 1.52 | -20.83 | 0.0 |
| 20Q1 (2) | 17.7 | -10.2 | 0.0 | 13.61 | -9.33 | 0.0 | 3.06 | -5.56 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.16 | 1700.0 | 0.0 | 1.36 | -6.85 | 0.0 | 0.85 | -19.81 | 0.0 | 0.31 | 47.62 | 0.0 | 23.05 | 56.48 | 0.0 | 1.72 | -20.37 | 0.0 | 1.41 | -35.32 | 0.0 | 1.72 | -80.12 | 0.0 | 49 | 0.0 | 0.0 | 1.92 | -4.48 | 0.0 |
| 19Q4 (1) | 19.71 | 0.0 | 0.0 | 15.01 | 0.0 | 0.0 | 3.24 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.23 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 1.46 | 0.0 | 0.0 | 1.06 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 14.73 | 0.0 | 0.0 | 2.16 | 0.0 | 0.0 | 2.18 | 0.0 | 0.0 | 8.65 | 0.0 | 0.0 | 49 | 0.0 | 0.0 | 2.01 | 0.0 | 0.0 |
