損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 19.69 | -20.06 | 14.48 | -19.29 | 4.64 | 1.53 | 0.03 | 200.0 | 0.16 | 23.08 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.13 | 0 | -0.33 | 0 | 0.25 | -86.84 | 0.27 | -82.47 | -0.02 | 0 | 0.00 | 0 | 0.45 | -82.56 | 1.02 | -65.77 | 0.00 | 0 | 59 | 0.0 | 1.1 | -58.65 |
| 2022 (9) | 24.63 | 22.11 | 17.94 | 16.04 | 4.57 | 16.88 | 0.01 | 0 | 0.13 | 225.0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 200.0 | -0.22 | 0 | 1.9 | 171.43 | 1.54 | 242.22 | 0.36 | 44.0 | 19.06 | -46.85 | 2.58 | 244.0 | 2.98 | 220.43 | 0.00 | 0 | 59 | 0.0 | 2.66 | 121.67 |
| 2021 (8) | 20.17 | 14.54 | 15.46 | 19.2 | 3.91 | 2.09 | 0 | 0 | 0.04 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | -0.1 | 0 | 0.7 | 4.48 | 0.45 | -15.09 | 0.25 | 78.57 | 35.86 | 71.41 | 0.75 | -16.67 | 0.93 | -18.42 | 0.00 | 0 | 59 | 0.0 | 1.2 | 10.09 |
| 2020 (7) | 17.61 | 16.08 | 12.97 | 16.11 | 3.83 | 13.31 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 0 | 0.67 | 42.55 | 0.53 | 10.42 | 0.14 | 0 | 20.92 | 0 | 0.90 | 1.12 | 1.14 | 5.56 | 0.00 | 0 | 59 | 9.26 | 1.09 | 18.48 |
| 2019 (6) | 15.17 | 34.01 | 11.17 | 28.84 | 3.38 | 3.36 | 0.01 | 0 | 0.03 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | 0 | -0.16 | 0 | 0.47 | 0 | 0.48 | 0 | -0.01 | 0 | 0.00 | 0 | 0.89 | 0 | 1.08 | 0 | 0.00 | 0 | 54 | 116.0 | 0.92 | 0 |
| 2018 (5) | 11.32 | 12.64 | 8.67 | 13.19 | 3.27 | 9.0 | 0 | 0 | 0.06 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -0.04 | 0 | -0.66 | 0 | -0.62 | 0 | -0.04 | 0 | 0.00 | 0 | -2.45 | 0 | -0.98 | 0 | 0.00 | 0 | 25 | 8.7 | -0.3 | 0 |
| 2017 (4) | 10.05 | -21.97 | 7.66 | -16.1 | 3.0 | 9.49 | 0 | 0 | 0.08 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | 0 | -0.25 | 0 | -0.87 | 0 | -0.82 | 0 | -0.05 | 0 | 0.00 | 0 | -3.65 | 0 | -0.97 | 0 | 0.00 | 0 | 23 | 15.0 | -0.48 | 0 |
| 2016 (3) | 12.88 | -2.94 | 9.13 | -1.93 | 2.74 | 11.84 | 0 | 0 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | -0.13 | 0 | 0.88 | -43.23 | 0.7 | -44.44 | 0.18 | -37.93 | 20.71 | 9.75 | 3.11 | -47.64 | 1.41 | -32.21 | 0.00 | 0 | 20 | 0.0 | 1.26 | -28.81 |
| 2015 (2) | 13.27 | 30.87 | 9.31 | 27.71 | 2.45 | 13.43 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -61.11 | 0.03 | -85.0 | 1.55 | 74.16 | 1.26 | 68.0 | 0.29 | 107.14 | 18.87 | 16.27 | 5.94 | 64.09 | 2.08 | 123.66 | 0.00 | 0 | 20 | 0.0 | 1.77 | 70.19 |
| 2014 (1) | 10.14 | 4.75 | 7.29 | 2.97 | 2.16 | 15.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.18 | 50.0 | 0.2 | 0 | 0.89 | 36.92 | 0.75 | 36.36 | 0.14 | 40.0 | 16.23 | 4.64 | 3.62 | 16.4 | 0.93 | -13.08 | 0.00 | 0 | 20 | 11.11 | 1.04 | 48.57 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 6.28 | 18.49 | 49.17 | 4.61 | 16.12 | 44.97 | 1.25 | 10.62 | 12.61 | 0 | -100.0 | -100.0 | 0.05 | 25.0 | 25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -128.57 | -110.53 | -0.11 | -37.5 | -22.22 | 0.3 | 130.77 | 287.5 | 0.24 | 140.0 | 284.62 | 0.06 | 100.0 | 300.0 | 21.06 | -6.65 | 0 | 0.40 | 135.29 | 273.91 | 0.59 | 90.32 | 942.86 | 0.66 | 153.85 | 371.43 | 59 | 0.0 | 0.0 | 0.52 | 57.58 | 940.0 |
| 24Q2 (19) | 5.3 | 25.3 | 13.73 | 3.97 | 31.02 | 14.74 | 1.13 | 3.67 | -1.74 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -61.11 | 143.75 | -0.08 | -60.0 | -33.33 | 0.13 | 116.67 | 1400.0 | 0.1 | 66.67 | 42.86 | 0.03 | 200.0 | 137.5 | 22.56 | 99.29 | 0 | 0.17 | 70.0 | 41.67 | 0.31 | 63.16 | 40.91 | 0.26 | 160.0 | -27.78 | 59 | 0.0 | 0.0 | 0.33 | 22.22 | 65.0 |
| 24Q1 (18) | 4.23 | -26.56 | -16.57 | 3.03 | -26.99 | -17.66 | 1.09 | -14.17 | -2.68 | 0.01 | 0.0 | 0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 194.74 | 500.0 | -0.05 | 50.0 | 44.44 | 0.06 | -75.0 | -66.67 | 0.06 | -68.42 | -57.14 | 0.01 | -80.0 | -75.0 | 11.32 | -46.22 | -45.45 | 0.10 | -67.74 | -58.33 | 0.19 | -61.22 | -51.28 | 0.10 | -77.78 | -58.33 | 59 | 0.0 | 0.0 | 0.27 | -40.0 | -32.5 |
| 23Q4 (17) | 5.76 | 36.82 | -16.16 | 4.15 | 30.5 | -18.47 | 1.27 | 14.41 | 9.48 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | -200.0 | -46.15 | -0.1 | -11.11 | 33.33 | 0.24 | 250.0 | -47.83 | 0.19 | 246.15 | -53.66 | 0.05 | 266.67 | 0.0 | 21.05 | 0 | 95.45 | 0.31 | 234.78 | -55.71 | 0.49 | 800.0 | -48.42 | 0.45 | 221.43 | -82.69 | 59 | 0.0 | 0.0 | 0.45 | 800.0 | -33.82 |
| 23Q3 (16) | 4.21 | -9.66 | -37.63 | 3.18 | -8.09 | -33.89 | 1.11 | -3.48 | -14.62 | 0.01 | 0.0 | 0 | 0.04 | 33.33 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 218.75 | 137.5 | -0.09 | -50.0 | -800.0 | -0.16 | -1500.0 | -125.4 | -0.13 | -285.71 | -127.08 | -0.03 | 62.5 | -120.0 | 0.00 | 0 | -100.0 | -0.23 | -291.67 | -128.05 | -0.07 | -131.82 | -108.43 | 0.14 | -61.11 | -92.63 | 59 | 0.0 | 0.0 | 0.05 | -75.0 | -93.98 |
| 23Q2 (15) | 4.66 | -8.09 | -32.37 | 3.46 | -5.98 | -31.76 | 1.15 | 2.68 | -1.71 | 0.01 | 0 | 0 | 0.03 | -25.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | -633.33 | -700.0 | -0.06 | 33.33 | -50.0 | -0.01 | -105.56 | -101.64 | 0.07 | -50.0 | -85.71 | -0.08 | -300.0 | -166.67 | 0.00 | -100.0 | -100.0 | 0.12 | -50.0 | -85.54 | 0.22 | -43.59 | -75.56 | 0.36 | 50.0 | -66.67 | 59 | 0.0 | 0.0 | 0.2 | -50.0 | -75.0 |
| 23Q1 (14) | 5.07 | -26.2 | 23.06 | 3.68 | -27.7 | 23.91 | 1.12 | -3.45 | 19.15 | 0 | -100.0 | 0 | 0.04 | 0.0 | 33.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 123.08 | -84.21 | -0.09 | 40.0 | -350.0 | 0.18 | -60.87 | -5.26 | 0.14 | -65.85 | -6.67 | 0.04 | -20.0 | 0.0 | 20.75 | 92.66 | -0.19 | 0.24 | -65.71 | -7.69 | 0.39 | -58.95 | 34.48 | 0.24 | -90.77 | -7.69 | 59 | 0.0 | 0.0 | 0.4 | -41.18 | 14.29 |
| 22Q4 (13) | 6.87 | 1.78 | -1.86 | 5.09 | 5.82 | -6.61 | 1.16 | -10.77 | 0.87 | 0.01 | 0 | 0 | 0.04 | 33.33 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -262.5 | -316.67 | -0.15 | -1400.0 | -275.0 | 0.46 | -26.98 | 27.78 | 0.41 | -14.58 | 86.36 | 0.05 | -66.67 | -64.29 | 10.77 | -54.56 | -71.87 | 0.70 | -14.63 | 84.21 | 0.95 | 14.46 | 115.91 | 2.60 | 36.84 | 246.67 | 59 | 0.0 | 0.0 | 0.68 | -18.07 | 36.0 |
| 22Q3 (12) | 6.75 | -2.03 | 8.7 | 4.81 | -5.13 | -0.62 | 1.3 | 11.11 | 21.5 | 0 | 0 | 0 | 0.03 | 0.0 | 200.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 500.0 | 900.0 | -0.01 | 75.0 | 75.0 | 0.63 | 3.28 | 142.31 | 0.48 | -2.04 | 200.0 | 0.15 | 25.0 | 50.0 | 23.70 | 18.74 | -36.48 | 0.82 | -1.2 | 203.7 | 0.83 | -7.78 | 144.12 | 1.90 | 75.93 | 400.0 | 59 | 0.0 | 0.0 | 0.83 | 3.75 | 118.42 |
| 22Q2 (11) | 6.89 | 67.23 | 84.72 | 5.07 | 70.71 | 79.15 | 1.17 | 24.47 | 39.29 | 0 | 0 | 0 | 0.03 | 0.0 | 200.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -110.53 | 50.0 | -0.04 | -100.0 | -33.33 | 0.61 | 221.05 | 1933.33 | 0.49 | 226.67 | 2350.0 | 0.12 | 200.0 | 1100.0 | 19.96 | -3.99 | -0.15 | 0.83 | 219.23 | 1975.0 | 0.90 | 210.34 | 1025.0 | 1.08 | 315.38 | 881.82 | 59 | 0.0 | 0.0 | 0.8 | 128.57 | 433.33 |
| 22Q1 (10) | 4.12 | -41.14 | 27.55 | 2.97 | -45.5 | 26.92 | 0.94 | -18.26 | 9.3 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 216.67 | 533.33 | -0.02 | 50.0 | -200.0 | 0.19 | -47.22 | 280.0 | 0.15 | -31.82 | 275.0 | 0.04 | -71.43 | 300.0 | 20.79 | -45.69 | 3.9 | 0.26 | -31.58 | 333.33 | 0.29 | -34.09 | 866.67 | 0.26 | -65.33 | 333.33 | 59 | 0.0 | 0.0 | 0.35 | -30.0 | 105.88 |
| 21Q4 (9) | 7.0 | 12.72 | 28.44 | 5.45 | 12.6 | 36.59 | 1.15 | 7.48 | 15.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 700.0 | 200.0 | -0.04 | 0.0 | 60.0 | 0.36 | 38.46 | -2.7 | 0.22 | 37.5 | -29.03 | 0.14 | 40.0 | 133.33 | 38.28 | 2.6 | 137.62 | 0.38 | 40.74 | -26.92 | 0.44 | 29.41 | -36.23 | 0.75 | 97.37 | -16.67 | 59 | 0.0 | 0.0 | 0.5 | 31.58 | 2.04 |
| 21Q3 (8) | 6.21 | 66.49 | 50.73 | 4.84 | 71.02 | 57.65 | 1.07 | 27.38 | 25.88 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 75.0 | -114.29 | -0.04 | -33.33 | -100.0 | 0.26 | 766.67 | 44.44 | 0.16 | 700.0 | 14.29 | 0.1 | 900.0 | 100.0 | 37.31 | 86.64 | 47.3 | 0.27 | 575.0 | 17.39 | 0.34 | 325.0 | 25.93 | 0.38 | 245.45 | 0.0 | 59 | 0.0 | 0.0 | 0.38 | 153.33 | 31.03 |
| 21Q2 (7) | 3.73 | 15.48 | -1.32 | 2.83 | 20.94 | 2.17 | 0.84 | -2.33 | -8.7 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -233.33 | 20.0 | -0.03 | -250.0 | -200.0 | 0.03 | -40.0 | -62.5 | 0.02 | -50.0 | -66.67 | 0.01 | 0.0 | -50.0 | 19.99 | -0.1 | -34.61 | 0.04 | -33.33 | -55.56 | 0.08 | 166.67 | -33.33 | 0.11 | 83.33 | -21.43 | 59 | 0.0 | 0.0 | 0.15 | -11.76 | -16.67 |
| 21Q1 (6) | 3.23 | -40.73 | -24.36 | 2.34 | -41.35 | -25.71 | 0.86 | -14.0 | -18.87 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 175.0 | 0.02 | 120.0 | 300.0 | 0.05 | -86.49 | 25.0 | 0.04 | -87.1 | 33.33 | 0.01 | -83.33 | 0.0 | 20.01 | 24.21 | -22.23 | 0.06 | -88.46 | 20.0 | 0.03 | -95.65 | -57.14 | 0.06 | -93.33 | 20.0 | 59 | 0.0 | 0.0 | 0.17 | -65.31 | 21.43 |
| 20Q4 (5) | 5.45 | 32.28 | 3.61 | 3.99 | 29.97 | -0.75 | 1.0 | 17.65 | 13.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | 128.57 | -0.1 | -400.0 | -100.0 | 0.37 | 105.56 | 19.35 | 0.31 | 121.43 | -3.12 | 0.06 | 20.0 | 700.0 | 16.11 | -36.4 | 0 | 0.52 | 126.09 | -11.86 | 0.69 | 155.56 | 9.52 | 0.90 | 136.84 | 1.12 | 59 | 0.0 | 9.26 | 0.49 | 68.97 | 19.51 |
| 20Q3 (4) | 4.12 | 8.99 | 0.0 | 3.07 | 10.83 | 0.0 | 0.85 | -7.61 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 240.0 | 0.0 | -0.02 | -100.0 | 0.0 | 0.18 | 125.0 | 0.0 | 0.14 | 133.33 | 0.0 | 0.05 | 150.0 | 0.0 | 25.33 | -17.14 | 0.0 | 0.23 | 155.56 | 0.0 | 0.27 | 125.0 | 0.0 | 0.38 | 171.43 | 0.0 | 59 | 0.0 | 0.0 | 0.29 | 61.11 | 0.0 |
| 20Q2 (3) | 3.78 | -11.48 | 0.0 | 2.77 | -12.06 | 0.0 | 0.92 | -13.21 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -25.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.08 | 100.0 | 0.0 | 0.06 | 100.0 | 0.0 | 0.02 | 100.0 | 0.0 | 30.57 | 18.81 | 0.0 | 0.09 | 80.0 | 0.0 | 0.12 | 71.43 | 0.0 | 0.14 | 180.0 | 0.0 | 59 | 0.0 | 0.0 | 0.18 | 28.57 | 0.0 |
| 20Q1 (2) | 4.27 | -18.82 | 0.0 | 3.15 | -21.64 | 0.0 | 1.06 | 20.45 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 42.86 | 0.0 | -0.01 | 80.0 | 0.0 | 0.04 | -87.1 | 0.0 | 0.03 | -90.62 | 0.0 | 0.01 | 200.0 | 0.0 | 25.73 | 0 | 0.0 | 0.05 | -91.53 | 0.0 | 0.07 | -88.89 | 0.0 | 0.05 | -94.38 | 0.0 | 59 | 9.26 | 0.0 | 0.14 | -65.85 | 0.0 |
| 19Q4 (1) | 5.26 | 0.0 | 0.0 | 4.02 | 0.0 | 0.0 | 0.88 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 | 0.63 | 0.0 | 0.0 | 0.89 | 0.0 | 0.0 | 54 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 |
