損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 10.19 | -16.68 | 4.86 | -3.38 | 4.36 | -1.58 | 0.01 | 0.0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -55.56 | 1.03 | -64.36 | 0.82 | -64.5 | 0.21 | -63.79 | 20.40 | 1.64 | 1.28 | -67.59 | 1.22 | -64.84 | 0.00 | 0 | 64 | 10.34 | 1.65 | -52.03 |
| 2022 (9) | 12.23 | 17.37 | 5.03 | 20.62 | 4.43 | 5.23 | 0.01 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0.09 | 12.5 | 2.89 | 35.05 | 2.31 | 35.09 | 0.58 | 31.82 | 20.07 | -1.71 | 3.95 | 23.05 | 3.47 | 36.08 | 0.00 | 0 | 58 | 9.43 | 3.44 | 28.84 |
| 2021 (8) | 10.42 | 37.47 | 4.17 | 20.52 | 4.21 | 14.71 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.08 | 300.0 | 2.14 | 336.73 | 1.71 | 327.5 | 0.44 | 388.89 | 20.42 | 10.14 | 3.21 | 328.0 | 2.55 | 332.2 | 0.00 | 0 | 53 | 0.0 | 2.67 | 156.73 |
| 2020 (7) | 7.58 | -3.07 | 3.46 | 0.29 | 3.67 | -4.18 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.02 | -66.67 | 0.49 | -19.67 | 0.4 | -18.37 | 0.09 | -30.77 | 18.54 | -10.78 | 0.75 | -18.48 | 0.59 | -11.94 | 0.00 | 0 | 53 | 0.0 | 1.04 | -0.95 |
| 2019 (6) | 7.82 | -3.81 | 3.45 | -3.09 | 3.83 | 10.37 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.06 | 20.0 | 0.61 | -48.31 | 0.49 | -50.51 | 0.13 | -31.58 | 20.78 | 30.28 | 0.92 | -55.12 | 0.67 | -54.42 | 0.00 | 0 | 53 | 10.42 | 1.05 | -27.59 |
| 2018 (5) | 8.13 | 8.54 | 3.56 | 7.55 | 3.47 | 8.1 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.05 | -16.67 | 1.18 | 10.28 | 0.99 | 11.24 | 0.19 | 11.76 | 15.95 | -2.57 | 2.05 | 11.41 | 1.47 | 13.08 | 0.00 | 0 | 48 | 0.0 | 1.45 | 10.69 |
| 2017 (4) | 7.49 | -10.51 | 3.31 | -12.43 | 3.21 | 7.36 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0.06 | 0 | 1.07 | -32.7 | 0.89 | -36.43 | 0.17 | -10.53 | 16.37 | 35.07 | 1.84 | -41.77 | 1.30 | -42.22 | 0.00 | 0 | 48 | 9.09 | 1.31 | -28.8 |
| 2016 (3) | 8.37 | 14.66 | 3.78 | 10.53 | 2.99 | 0.0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.04 | 0 | 1.59 | 76.67 | 1.4 | 81.82 | 0.19 | 46.15 | 12.12 | -17.44 | 3.16 | 80.57 | 2.25 | 82.93 | 0.00 | 0 | 44 | 0.0 | 1.84 | 55.93 |
| 2015 (2) | 7.3 | -3.57 | 3.42 | 0.59 | 2.99 | -4.78 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -0.03 | 0 | 0 | 0 | 0.03 | -25.0 | -0.02 | 0 | 0.9 | -20.35 | 0.77 | -26.67 | 0.13 | 44.44 | 14.68 | 92.15 | 1.75 | -26.47 | 1.23 | -19.08 | 0.00 | 0 | 44 | 0.0 | 1.18 | -16.31 |
| 2014 (1) | 7.57 | 4.27 | 3.4 | 0.89 | 3.14 | 1.95 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0.08 | -52.94 | 1.13 | 13.0 | 1.05 | 19.32 | 0.09 | -30.77 | 7.64 | -38.68 | 2.38 | 19.0 | 1.52 | 36.94 | 0.00 | 0 | 44 | 0.0 | 1.41 | 14.63 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.23 | 28.17 | 15.77 | 1.45 | 31.82 | 17.89 | 1.11 | -0.89 | -6.72 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | -166.67 | 0 | -100.0 | -100.0 | 0.68 | 100.0 | 70.0 | 0.55 | 103.7 | 71.88 | 0.14 | 100.0 | 75.0 | 20.03 | -4.25 | 0.15 | 0.85 | 102.38 | 70.0 | 0.86 | 126.32 | 82.98 | 1.43 | 150.88 | 28.83 | 64 | 0.0 | 0.0 | 0.83 | 66.0 | 50.91 |
| 24Q2 (19) | 2.52 | 7.23 | 16.13 | 1.1 | -9.84 | 0.92 | 1.12 | 5.66 | 4.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0.03 | -40.0 | 200.0 | 0.34 | 183.33 | 1033.33 | 0.27 | 170.0 | 1250.0 | 0.07 | 250.0 | 0 | 20.92 | 4.6 | 45.78 | 0.42 | 180.0 | 950.0 | 0.38 | 375.0 | 1800.0 | 0.57 | 280.0 | -14.93 | 64 | 0.0 | 10.34 | 0.5 | 78.57 | 177.78 |
| 24Q1 (18) | 2.35 | -6.75 | -13.28 | 1.22 | -9.63 | 2.52 | 1.06 | 1.92 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 400.0 | 0.05 | 400.0 | 0 | 0.12 | -14.29 | -73.91 | 0.1 | -9.09 | -72.97 | 0.02 | -33.33 | -77.78 | 20.00 | -16.67 | 0.0 | 0.15 | -11.76 | -76.19 | 0.08 | -50.0 | -86.21 | 0.15 | -88.28 | -76.19 | 64 | 0.0 | 10.34 | 0.28 | -9.68 | -54.1 |
| 23Q4 (17) | 2.52 | -9.68 | -11.27 | 1.35 | 9.76 | 16.38 | 1.04 | -12.61 | -2.8 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -200.0 | 0.0 | 0.01 | -50.0 | 133.33 | 0.14 | -65.0 | -76.27 | 0.11 | -65.62 | -76.6 | 0.03 | -62.5 | -75.0 | 24.00 | 20.0 | 19.82 | 0.17 | -66.0 | -78.75 | 0.16 | -65.96 | -79.49 | 1.28 | 15.32 | -67.84 | 64 | 0.0 | 10.34 | 0.31 | -43.64 | -57.53 |
| 23Q3 (16) | 2.79 | 28.57 | -23.77 | 1.23 | 12.84 | -15.75 | 1.19 | 11.21 | 0.85 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -57.14 | 0.02 | 100.0 | -66.67 | 0.4 | 1233.33 | -63.3 | 0.32 | 1500.0 | -63.22 | 0.08 | 0 | -63.64 | 20.00 | 39.37 | -0.35 | 0.50 | 1150.0 | -66.67 | 0.47 | 2250.0 | -62.99 | 1.11 | 65.67 | -64.98 | 64 | 10.34 | 10.34 | 0.55 | 205.56 | -55.28 |
| 23Q2 (15) | 2.17 | -19.93 | -31.33 | 1.09 | -8.4 | -15.5 | 1.07 | 0.94 | -2.73 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | -50.0 | 0.01 | 0 | -66.67 | 0.03 | -93.48 | -96.25 | 0.02 | -94.59 | -96.88 | 0 | -100.0 | -100.0 | 14.35 | -28.25 | -28.75 | 0.04 | -93.65 | -96.69 | 0.02 | -96.55 | -97.89 | 0.67 | 6.35 | -63.59 | 58 | 0.0 | 9.43 | 0.18 | -70.49 | -80.85 |
| 23Q1 (14) | 2.71 | -4.58 | 5.45 | 1.19 | 2.59 | 7.21 | 1.06 | -0.93 | -1.85 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | -150.0 | 0 | 100.0 | -100.0 | 0.46 | -22.03 | 9.52 | 0.37 | -21.28 | 12.12 | 0.09 | -25.0 | 12.5 | 20.00 | -0.15 | 0.0 | 0.63 | -21.25 | 0.0 | 0.58 | -25.64 | 23.4 | 0.63 | -84.17 | 0.0 | 58 | 0.0 | 9.43 | 0.61 | -16.44 | 10.91 |
| 22Q4 (13) | 2.84 | -22.4 | -4.05 | 1.16 | -20.55 | 14.85 | 1.07 | -9.32 | -11.57 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -142.86 | 0 | -0.03 | -150.0 | -200.0 | 0.59 | -45.87 | -23.38 | 0.47 | -45.98 | -22.95 | 0.12 | -45.45 | -25.0 | 20.03 | -0.2 | -3.38 | 0.80 | -46.67 | -31.03 | 0.78 | -38.58 | -14.29 | 3.98 | 25.55 | 23.22 | 58 | 0.0 | 9.43 | 0.73 | -40.65 | -18.89 |
| 22Q3 (12) | 3.66 | 15.82 | 53.14 | 1.46 | 13.18 | 48.98 | 1.18 | 7.27 | 14.56 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | 0 | 0.06 | 100.0 | 20.0 | 1.09 | 36.25 | 153.49 | 0.87 | 35.94 | 155.88 | 0.22 | 37.5 | 144.44 | 20.07 | -0.35 | 0.15 | 1.50 | 23.97 | 130.77 | 1.27 | 33.68 | 182.22 | 3.17 | 72.28 | 53.14 | 58 | 9.43 | 9.43 | 1.23 | 30.85 | 119.64 |
| 22Q2 (11) | 3.16 | 22.96 | 10.49 | 1.29 | 16.22 | 9.32 | 1.1 | 1.85 | 5.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 200.0 | 0.03 | 0.0 | 0 | 0.8 | 90.48 | 23.08 | 0.64 | 93.94 | 23.08 | 0.16 | 100.0 | 23.08 | 20.14 | 0.7 | -1.66 | 1.21 | 92.06 | 23.47 | 0.95 | 102.13 | 17.28 | 1.84 | 192.06 | 29.58 | 53 | 0.0 | 0.0 | 0.94 | 70.91 | 20.51 |
| 22Q1 (10) | 2.57 | -13.18 | 16.29 | 1.11 | 9.9 | 11.0 | 1.08 | -10.74 | 16.13 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 300.0 | 0.03 | 0.0 | 0 | 0.42 | -45.45 | 44.83 | 0.33 | -45.9 | 43.48 | 0.08 | -50.0 | 33.33 | 20.00 | -3.52 | 0.0 | 0.63 | -45.69 | 43.18 | 0.47 | -48.35 | 30.56 | 0.63 | -80.5 | 43.18 | 53 | 0.0 | 0.0 | 0.55 | -38.89 | 27.91 |
| 21Q4 (9) | 2.96 | 23.85 | 39.62 | 1.01 | 3.06 | 2.02 | 1.21 | 17.48 | 31.52 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.03 | -40.0 | 0.0 | 0.77 | 79.07 | 208.0 | 0.61 | 79.41 | 205.0 | 0.16 | 77.78 | 220.0 | 20.73 | 3.44 | 3.6 | 1.16 | 78.46 | 205.26 | 0.91 | 102.22 | 237.04 | 3.23 | 56.04 | 325.0 | 53 | 0.0 | 0.0 | 0.9 | 60.71 | 130.77 |
| 21Q3 (8) | 2.39 | -16.43 | 30.6 | 0.98 | -16.95 | 20.99 | 1.03 | -0.96 | 13.19 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.05 | 0 | 350.0 | 0.43 | -33.85 | 377.78 | 0.34 | -34.62 | 325.0 | 0.09 | -30.77 | 350.0 | 20.04 | -2.15 | -0.55 | 0.65 | -33.67 | 364.29 | 0.45 | -44.44 | 181.25 | 2.07 | 45.77 | 459.46 | 53 | 0.0 | 0.0 | 0.56 | -28.21 | 133.33 |
| 21Q2 (7) | 2.86 | 29.41 | 58.89 | 1.18 | 18.0 | 45.68 | 1.04 | 11.83 | 13.04 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0.65 | 124.14 | 828.57 | 0.52 | 126.09 | 766.67 | 0.13 | 116.67 | 1200.0 | 20.48 | 2.4 | 123.34 | 0.98 | 122.73 | 716.67 | 0.81 | 125.0 | 636.36 | 1.42 | 222.73 | 517.39 | 53 | 0.0 | 0.0 | 0.78 | 81.4 | 290.0 |
| 21Q1 (6) | 2.21 | 4.25 | 20.77 | 1.0 | 1.01 | 16.28 | 0.93 | 1.09 | 1.09 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | -200.0 | 0 | -100.0 | -100.0 | 0.29 | 16.0 | 262.5 | 0.23 | 15.0 | 283.33 | 0.06 | 20.0 | 200.0 | 20.00 | -0.05 | 0.05 | 0.44 | 15.79 | 266.67 | 0.36 | 33.33 | 350.0 | 0.44 | -42.11 | 266.67 | 53 | 0.0 | 0.0 | 0.43 | 10.26 | 104.76 |
| 20Q4 (5) | 2.12 | 15.85 | 7.07 | 0.99 | 22.22 | 15.12 | 0.92 | 1.1 | -1.08 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 0 | 0.03 | 250.0 | 200.0 | 0.25 | 177.78 | 19.05 | 0.2 | 150.0 | 17.65 | 0.05 | 150.0 | 25.0 | 20.01 | -0.69 | 0.2 | 0.38 | 171.43 | 22.58 | 0.27 | 68.75 | 8.0 | 0.76 | 105.41 | -17.39 | 53 | 0.0 | 0.0 | 0.39 | 62.5 | 14.71 |
| 20Q3 (4) | 1.83 | 1.67 | 0.0 | 0.81 | 0.0 | 0.0 | 0.91 | -1.09 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.02 | -100.0 | 0.0 | 0.09 | 28.57 | 0.0 | 0.08 | 33.33 | 0.0 | 0.02 | 100.0 | 0.0 | 20.15 | 119.74 | 0.0 | 0.14 | 16.67 | 0.0 | 0.16 | 45.45 | 0.0 | 0.37 | 60.87 | 0.0 | 53 | 0.0 | 0.0 | 0.24 | 20.0 | 0.0 |
| 20Q2 (3) | 1.8 | -1.64 | 0.0 | 0.81 | -5.81 | 0.0 | 0.92 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -200.0 | 0.0 | -0.01 | -200.0 | 0.0 | 0.07 | -12.5 | 0.0 | 0.06 | 0.0 | 0.0 | 0.01 | -50.0 | 0.0 | 9.17 | -54.13 | 0.0 | 0.12 | 0.0 | 0.0 | 0.11 | 37.5 | 0.0 | 0.23 | 91.67 | 0.0 | 53 | 0.0 | 0.0 | 0.2 | -4.76 | 0.0 |
| 20Q1 (2) | 1.83 | -7.58 | 0.0 | 0.86 | 0.0 | 0.0 | 0.92 | -1.08 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.08 | -61.9 | 0.0 | 0.06 | -64.71 | 0.0 | 0.02 | -50.0 | 0.0 | 19.99 | 0.1 | 0.0 | 0.12 | -61.29 | 0.0 | 0.08 | -68.0 | 0.0 | 0.12 | -86.96 | 0.0 | 53 | 0.0 | 0.0 | 0.21 | -38.24 | 0.0 |
| 19Q4 (1) | 1.98 | 0.0 | 0.0 | 0.86 | 0.0 | 0.0 | 0.93 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 19.97 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.92 | 0.0 | 0.0 | 53 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 |
