玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)950.01.060.64433.3300.56409.0921.741.3688.894.625.7858.3624.5735.5516.3312.3616.50480.9956.2514.83409.6237175.00.95850.093.880.61454.55017.84471.791451.314.83409.6237175.029.88181.30246.21
24Q3 (19)950.00.00.12-70.73-67.570.1183.3337.50.7220.0-44.623.651.39-5.4430.5613.784.162.84132.79-32.862.91-72.78-67.410.1150.0-37.50.11-71.79-68.573.12-69.71-72.562.91-72.78-67.4119.1422.53113.09
24Q2 (18)950.00.00.41115.79-25.450.06142.86-77.780.60215.79-35.483.636.88-17.8126.86-12.59-17.071.22161.62-87.6410.6963.46-13.860.04180.0-90.70.39116.67-25.010.304.46-35.2210.6963.46-13.86-3.2257.906.22
24Q1 (17)951.061.060.190-50.0-0.14-130.43-135.00.19-85.38-50.02.63-43.32-31.5130.73-2.88-18.1-1.98-118.75-117.586.5416450.0-29.83-0.05-110.2-111.630.180-50.09.86757.39-9.216.5416450.0-29.83-11.55-50.00172.28
23Q4 (16)94-1.056.820.00-100.0-100.00.46475.0-22.031.300.0-13.914.6420.21-21.8931.647.840.0310.56149.65-17.88-0.04-100.45-100.630.49206.25-35.530-100.0-100.01.15-89.89-88.35-0.04-100.45-100.634.17-66.36202.31
23Q3 (15)950.03.260.37-32.73-42.190.08-70.37-33.331.3039.7819.273.86-11.87-15.3529.34-9.42-5.394.23-57.14-36.18.93-28.04-30.020.16-62.79-46.670.35-32.69-40.6811.37-28.49-33.638.93-28.04-30.021.106.01-51.44
23Q2 (14)951.066.740.5544.74129.170.27-32.512.50.93144.74121.434.3814.063.5532.39-13.6712.399.87-12.3460.7512.4133.15173.350.430.065.380.5244.44147.6215.9046.41184.4412.4133.15173.35-10.6415.55-32.35
23Q1 (13)946.8223.680.38-13.64111.110.40-32.2900.00.38-74.83111.113.84-35.3517.0737.5218.6236.1411.26-12.441562.349.3246.54128.990.43-43.421533.330.36-5.26157.1410.8610.03110.479.3246.54128.99-2.54-22.45179.74
22Q4 (12)88-4.3520.550.44-31.2551.720.59391.67180.951.5138.53403.335.9430.2634.6931.632.03.012.8694.26114.696.36-50.1633.890.76153.33192.310.38-35.5980.959.87-42.3861.276.36-50.1633.8919.0367.71170.84
22Q3 (11)923.3726.030.64166.6700.12-50.01100.01.09159.5210800.04.567.824.9331.017.635.836.627.822106.6712.76181.0614277.780.315.382900.00.59180.95017.13206.4415472.7312.76181.0614277.7818.38100.00265.00
22Q2 (10)8917.1121.920.2433.3384.620.24580.041.180.42133.334100.04.2328.965.2228.824.571.666.14897.462.864.5411.5582.330.26966.6773.330.2150.0133.335.598.33179.54.5411.5582.331.67-2.30228.09
22Q1 (9)764.118.570.18-37.93250.0-0.05-123.8154.550.18-40.0250.03.28-25.628.6127.56-10.264.71-0.77-112.8578.94.07-14.32234.77-0.03-111.5472.730.14-33.33255.565.16-15.69254.954.07-14.32234.77-2.40-18.96938.10
21Q4 (8)730.012.310.2901350.00.212000.0600.00.302900.087.54.4120.827.330.7134.5212.335.991896.67258.684.755377.782694.120.262500.0271.430.2102000.06.125463.64466.674.755377.782694.125.81-50.00952.94
21Q3 (7)730.012.310.00-100.0-100.00.01-94.12-87.50.010.0-92.863.65-9.2-3.6922.83-19.47-21.280.30-92.04-91.48-0.09-103.61-101.640.01-93.33-92.310-100.0-100.00.11-94.5-98.42-0.09-103.61-101.6411.9654.1780.22
21Q2 (6)734.2917.740.13208.33-51.850.17254.55-45.160.01108.33105.264.0233.11-8.2228.357.713.353.77203.29-43.142.49182.45-32.880.15236.36-48.280.09200.0-47.062.00160.06-48.192.49182.45-32.883.29-245.83-106.06
21Q1 (5)707.6911.11-0.12-700.073.91-0.11-466.6721.43-0.12-175.073.913.02-26.526.7126.32-3.73-9.37-3.65-318.5621.67-3.02-1876.4770.79-0.11-257.1415.38-0.09-1000.068.97-3.33-408.3367.35-3.02-1876.4770.79--0.00
20Q4 (4)650.00.00.02-93.940.00.03-62.50.00.1614.290.04.118.440.027.34-5.720.01.67-52.560.00.17-96.90.00.07-46.150.00.01-95.240.01.08-84.510.00.17-96.90.0--0.00
20Q3 (3)654.840.00.3322.220.00.08-74.190.00.14173.680.03.79-13.470.029.005.720.03.52-46.910.05.4847.710.00.13-55.170.00.2123.530.06.9780.570.05.4847.710.0--0.00
20Q2 (2)62-1.590.00.27158.70.00.31321.430.0-0.1958.70.04.3854.770.027.43-5.540.06.63242.270.03.71135.880.00.29323.080.00.17158.620.03.86137.840.03.71135.880.0--0.00
20Q1 (1)630.00.0-0.460.00.0-0.140.00.0-0.460.00.02.830.00.029.040.00.0-4.660.00.0-10.340.00.0-0.130.00.0-0.290.00.0-10.200.00.0-10.340.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/21.284.4750.452.540.634.52N/A增加合併子公司磐旭智能所致
2025/11.22-39.2531.651.2231.655.55N/A-
2024/122.02-12.5142.8115.86-5.015.952.81-
2024/112.341.8638.313.84-9.435.163.24-
2024/101.6231.735.1811.54-15.274.074.1-
2024/91.231.59-8.189.92-17.893.651.49-
2024/81.211.03-3.38.68-19.13.761.44-
2024/71.2-10.38-5.477.47-21.193.811.42-
2024/61.345.64-14.416.27-23.633.621.41-
2024/51.2725.47-11.584.93-25.83.151.62-
2024/41.0116.91-26.043.66-29.732.731.87-
2024/30.871.71-41.342.65-31.042.651.9-
2024/20.85-8.57-29.891.78-24.613.191.58-
2024/10.93-34.1-19.040.93-19.044.011.26-
2023/121.41-15.28-32.7616.7-6.894.621.11-
2023/111.677.9-17.2915.29-3.464.551.13-
2023/101.5414.98-12.2513.62-1.454.141.24-
2023/91.346.99-29.4912.080.123.871.5-
2023/81.26-1.23-7.1310.735.684.091.42-
2023/71.27-18.850.259.487.654.271.36-
2023/61.579.142.078.218.894.371.51-
2023/51.444.945.016.6410.644.281.54-
2023/41.37-7.260.785.212.34.061.63-
2023/31.4721.5522.333.8417.073.841.84-
2023/21.215.5630.142.3614.04.461.58-
2023/11.15-45.270.81.150.85.261.34-
2022/122.14.2128.9117.9418.655.871.18-
2022/112.0114.4630.0615.8417.415.681.22-
2022/101.76-7.644.0113.8215.775.021.38-
2022/91.9140.9246.1812.0612.554.521.56-
2022/81.356.627.510.167.894.151.7-
2022/71.27-17.3810.488.87.954.171.7-
2022/61.5312.2913.487.547.544.261.6-
2022/51.370.713.336.06.123.931.74-
2022/41.3612.560.554.636.973.491.95-
2022/31.2129.31-0.753.289.873.282.12-
2022/20.93-18.2213.252.0717.173.71.88-
2022/11.14-30.0120.581.1420.584.321.61-
2021/121.635.142.8915.120.044.41.42-
2021/111.5526.7520.8313.49-0.284.071.53-
2021/101.22-6.214.3311.94-2.493.781.65-
2021/91.33.63-9.8210.72-3.213.711.83-
2021/81.269.58-0.389.41-2.223.761.81-
2021/71.15-15.141.068.15-2.53.821.78-
2021/61.352.25-15.637.01-3.064.021.53-
2021/51.32-1.98-9.925.650.523.891.59-
2021/41.3511.091.424.334.213.391.82-
2021/31.2147.5712.832.985.522.981.96-
2021/20.82-12.93-0.511.771.023.351.75-
2021/10.95-40.282.40.952.43.811.54-
2020/121.5823.48-16.215.11-5.14.041.39-
2020/111.289.44-0.813.53-3.613.91.44-
2020/101.17-18.940.8212.24-3.893.881.45-
2020/91.4514.48-19.9611.07-4.363.841.55-
2020/81.2611.181.79.63-1.484.01.48-
2020/71.14-29.162.098.36-1.954.211.41-
2020/61.69.17-0.517.23-2.554.41.32-
2020/51.4710.3610.355.63-3.123.881.49-
2020/41.3323.5920.574.16-7.130.0N/A-
2020/31.0830.1-17.992.83-16.190.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)951.061.353.850.59-50.8315.67-6.2231.58-3.316.70-26.219.7130.511.05-30.921.7811.251.294.88
2023 (9)946.821.30-13.331.2034.8316.71-7.2232.668.619.0825.947.444.21.5216.921.6-9.61.23-6.82
2022 (8)8820.551.50400.00.89206.918.0119.3530.0710.157.21243.337.14402.821.3306.251.77608.01.32500.0
2021 (7)7312.310.3087.50.293.5715.09-0.0727.30-2.852.10-12.131.42153.570.32-11.110.2531.580.22120.0
2020 (6)653.170.16-76.810.28-62.6715.1-5.3928.10-9.352.39-42.270.56-78.460.36-45.450.19-51.280.1-77.27
2019 (5)631.610.6968.290.75015.9611.5331.00-2.554.1402.6057.580.6600.3969.570.4469.23
2018 (4)628.770.41-83.06-0.02014.31-6.5931.813.25-0.3801.65-82.05-0.0500.23-81.890.26-81.82
2017 (3)571.792.421000.0-0.95015.32-0.8430.81-26.17-6.9209.19371.28-1.0601.27182.221.431091.67
2016 (2)563.70.22-72.840.48700.015.457.5241.736.375.11523.171.95-28.830.79558.330.45-8.160.12-72.09
2015 (1)5412.50.81-59.50.06-91.7814.37-1.4439.2300.8202.7400.12-85.00.49-54.630.43-55.67

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。