玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q1 (20)912.259.645.4971.03114.452.98-41.815.065.49-66.89114.4525.64-9.430.250.42-5.2610.5915.73-16.4617.0419.69100.71128.164.03-24.3917.154.9975.7133.1824.6298.7195.7119.69100.71128.16-11.3214.641.42
23Q4 (19)891.149.883.21-41.7447.255.1244.6363.0616.5822.9117.6728.31-13.210.6853.2216.013.6218.8332.0550.529.81-35.0855.965.3314.6251.422.84-41.4460.4512.39-35.6443.249.81-35.0855.96-3.64-23.4522.46
23Q3 (18)884.768.645.51-5.16-8.623.540.2843.3213.4961.1713.0832.625.945.8745.88-0.743.0114.26-6.9823.5715.11-3.76-4.974.65-1.4830.624.850.0-0.6119.25-6.87-4.1315.11-3.76-4.9713.1360.9018.29
23Q2 (17)841.23.75.81126.9534.493.5336.2940.088.37226.9541.6230.7920.321.0846.221.3816.8115.3314.0635.5415.7081.9233.624.7237.2137.214.85126.6438.5720.6764.3135.1915.7081.9233.625.6672.199.38
23Q1 (16)832.472.472.5617.4361.012.59-17.52270.02.56-81.8361.0125.59-9.012.2945.59-2.6724.2613.447.43181.768.6337.247.523.44-2.27215.62.1420.967.1912.5845.4366.48.6337.247.52-8.87-23.214.80
22Q4 (15)810.00.02.18-63.85177.33.1427.13555.0714.0918.111683.1528.12-8.7327.4146.845.1633.2212.518.41342.916.29-60.44164.053.52-1.12408.771.77-63.73177.298.65-56.92168.336.29-60.44164.05-3.79-12.1412.57
22Q3 (14)810.00.06.0339.58888.522.47-1.98436.9611.93101.86514.9530.811.1535.1344.5412.5630.4211.542.03352.5515.9035.32591.33.563.49513.794.8839.43876.020.0831.33594.8115.9035.32591.317.40105.64129.01
22Q2 (13)810.00.04.32171.7928.572.52260.0486.055.91271.7347.7330.4633.6644.1639.577.855.3211.31137.11291.3511.75100.85549.173.44215.6463.933.5173.44929.4115.29102.25476.9811.75100.85549.1718.46164.04230.72
22Q1 (12)810.00.01.59156.3876.670.70201.454.481.59278.6576.6722.793.260.8436.694.35-1.214.77192.6221.995.85159.5778.91.09195.6123.861.28155.975.347.56159.7270.655.85159.5778.90.03-202.96-24.28
21Q4 (11)810.00.0-2.82-562.3-316.92-0.69-250.0-134.16-0.89-145.88-115.5622.07-3.2-12.3235.162.96-11.86-5.15-301.96-154.61-9.82-526.96-308.94-1.14-296.55-148.1-2.29-558.0-318.1-12.66-538.06-300.63-9.82-526.96-308.942.35-258.53-121.51
21Q3 (10)810.00.00.6145.24-78.890.466.98-85.761.9446.97-56.1122.87.9-15.2734.15-9.1-21.192.55-11.76-81.592.3027.07-73.320.58-4.92-84.450.547.06-78.632.899.06-75.152.3027.07-73.320.70-4.04-14.42
21Q2 (9)810.00.00.42-53.33-58.420.43-35.82-60.551.3246.67-13.1621.13-6.55.3937.571.16-3.912.89-26.09-45.061.81-44.65-54.520.61-30.68-41.90.34-53.42-58.542.65-40.18-40.181.81-44.65-54.52-8.36-42.05-51.33
21Q1 (8)810.00.00.90-30.7776.470.67-66.8376.320.90-84.2776.4722.6-10.2117.1637.14-6.89-5.43.91-58.5423.343.27-30.4347.30.88-62.8744.260.73-30.4878.054.43-29.7927.33.27-30.4347.3-8.34-42.90-52.14
20Q4 (7)810.00.01.30-55.02225.02.02-37.461342.865.7229.41-8.4825.17-6.47-1.7939.89-7.9418.269.43-31.91732.894.70-45.48227.032.37-36.46723.681.05-55.13225.06.31-45.74219.514.70-45.48227.0313.8765.5679.44
20Q3 (6)810.00.02.89186.14-14.753.23196.3312.544.42190.79-39.3726.9134.219.2643.3310.82-2.6513.85163.311.098.62116.58-23.13.73255.2410.682.34185.37-14.611.63162.53-18.338.62116.58-23.119.07142.09191.59
20Q2 (5)810.00.01.0198.04-67.631.09186.84-53.421.52198.04-61.1320.053.94-14.539.10-0.41-12.745.2665.93-55.573.9879.28-63.621.0572.13-62.230.82100.0-67.594.4327.3-67.353.9879.28-63.62--0.00
20Q1 (4)810.00.00.51149.040.00.38171.430.00.51-91.840.019.29-24.740.039.2616.390.03.17312.750.02.22160.00.00.61260.530.00.41148.810.03.48165.910.02.22160.00.0--0.00
19Q4 (3)810.00.0-1.04-130.680.00.14-95.120.06.25-14.270.025.634.060.033.73-24.220.0-1.49-110.880.0-3.70-133.010.0-0.38-111.280.0-0.84-130.660.0-5.28-137.080.0-3.70-133.010.0--0.00
19Q3 (2)810.00.03.398.650.02.8722.650.07.2986.450.024.635.030.044.51-0.670.013.7015.710.011.212.470.03.3721.220.02.748.30.014.244.940.011.212.470.0--0.00
19Q2 (1)810.00.03.120.00.02.340.00.03.910.00.023.450.00.044.810.00.011.840.00.010.940.00.02.780.00.02.530.00.013.570.00.010.940.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/511.665.167.7548.392.9231.28N/A-
2024/411.0929.982.8336.731.4827.32N/A-
2024/38.5310.68-11.0225.650.925.651.22-
2024/27.71-18.119.1417.128.1326.091.2-
2024/19.414.90.529.410.5226.721.17-
2023/128.977.572.15117.474.5928.471.04-
2023/118.34-25.26-5.1108.54.828.381.04-
2023/1011.1625.594.41100.165.7232.590.91-
2023/98.88-29.16-16.9689.05.8832.60.94-
2023/812.5412.2628.080.129.2233.10.93-
2023/711.1719.038.3267.576.3231.380.98-
2023/69.39-13.25-5.256.45.9330.991.08-
2023/510.820.3623.1147.028.4831.191.07-
2023/410.7812.45-8.2736.24.7626.841.25-
2023/39.5948.211.7225.4211.4825.421.39-
2023/26.47-30.9-13.6915.8311.3324.611.44-
2023/19.366.639.229.3639.2226.931.32-
2022/128.78-0.0634.11112.3126.628.261.31-
2022/118.79-17.7725.3103.5326.030.171.23-
2022/1010.69-0.1225.0994.7426.0731.191.19-
2022/910.79.1968.3484.0526.1930.811.25本年度產品產製與商品銷售及庫存補給無虞的情況下,持續收到客戶商品採購訂單並如期出貨所致。
2022/89.8-4.9919.173.3521.7430.011.28-
2022/710.314.1626.7763.5622.1629.01.33-
2022/69.912.6644.7253.2421.3130.441.19-
2022/58.79-25.2231.5343.3416.9929.121.24-
2022/411.7536.9753.5334.5513.7927.831.3本月合併營收除歐洲區獲專案型訂單挹注,另依IFRS規定認列北美區當年第一季末出貨惟客戶係本月到貨簽收之銷貨金額較去年增加
2022/38.5814.4912.9822.80.3922.81.5-
2022/27.4911.454.1314.22-5.9320.771.65-
2022/16.722.68-15.086.72-15.0820.281.69-
2021/126.55-6.63-10.7588.71-2.9822.11.33-
2021/117.01-17.91-16.1682.16-2.3121.911.35-
2021/108.5434.41-9.5975.15-0.7823.131.27-
2021/96.36-22.74-34.3866.610.4722.721.11-
2021/88.231.12-4.2560.256.4423.21.09-
2021/78.1418.91-6.2852.028.3521.661.17-
2021/66.842.39-18.8743.8911.5821.181.11-
2021/56.68-12.7110.7337.0519.8921.931.08-
2021/47.660.833.8230.3622.1222.451.05-
2021/37.595.5232.3622.7118.6222.710.97-
2021/27.2-9.1123.8115.1112.7422.450.98-
2021/17.927.924.277.924.2723.620.93-
2020/127.34-12.3-11.2491.44-2.2925.150.85-
2020/118.37-11.470.8784.11-1.4227.50.78-
2020/109.45-2.453.2375.74-1.6727.730.77-
2020/99.6912.7329.3966.29-2.3326.960.8-
2020/88.59-1.01-7.7156.6-6.2725.710.84-
2020/78.682.9310.0848.01-6.023.150.94-
2020/68.4339.764.6339.33-8.9420.191.1-
2020/56.035.48-20.3330.9-12.0617.491.27-
2020/45.72-0.29-27.0824.86-9.7817.271.29-
2020/35.74-1.28-26.1119.14-2.919.141.15-
2020/25.81-23.466.8513.4112.1721.671.02-
2020/17.59-8.1316.617.5916.6124.150.91-
2019/128.27-0.328.7893.5912.2625.710.96-
2019/118.29-9.3938.1685.3312.624.930.99-
2019/109.1522.2614.9577.0310.4125.950.95-
2019/97.49-19.591.8267.889.8224.681.03-
2019/89.3118.0614.460.3910.925.261.01-
2019/77.89-2.15-3.9851.0810.290.0N/A-
2019/68.066.417.6443.213.360.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)899.8816.0629.4114.7967.31117.314.5747.6813.0715.4649.5212.5721.818.1456.3819.3729.1314.6928.52
2022 (9)810.012.4108.84916.09112.1826.6142.1717.210.34875.4710.32011.61134.0415.0011.430
2021 (8)810.0-0.8900.87-87.0788.6-3.0735.98-11.381.06-87.51-0.5900.94-87.9-0.570-0.720
2020 (7)810.05.19-16.296.7312.3591.41-2.1840.600.128.4918.915.17-4.617.7716.496.280.04.63-8.5
2019 (6)810.06.20-13.535.9927.4593.4512.1440.55-3.187.14-9.625.42-23.776.671.376.28-22.945.06-13.5
2018 (5)810.07.171.564.70-38.5683.336.8641.88-5.147.90-32.257.11-3.666.58-27.618.153.435.851.74
2017 (4)810.07.06-21.127.65-5.3277.9811.3544.15-4.0211.66-9.827.38-29.119.090.337.88-12.355.75-21.12
2016 (3)810.08.9521.118.0842.570.039.5446.004.412.9319.3910.4110.639.0630.928.9915.77.2921.5
2015 (2)811.257.3932.685.6756.263.9322.5944.065.6110.8327.419.4110.456.9256.217.7738.016.033.33
2014 (1)801.275.576.13.63-13.1652.156.1741.7208.5008.5204.431.375.6316.84.55.88

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。