- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果毛利率很低的話, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業毛利 QoQ YoY | 營業毛利率 QoQ YoY | 營業利益 QoQ YoY | 營業利益率 QoQ YoY | 業外收支 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 32.28 | -6.11 | 14.02 | 15.78 | -5.17 | 19.09 | 16.49 | -7.05 | 9.42 | 51.10 | -0.97 | -3.98 | 5.49 | -28.05 | 3.0 | 17.02 | -23.33 | -9.61 | 3.07 | 317.73 | 268.68 | 8.56 | 37.62 | 143.87 | 6.72 | 35.76 | 136.62 | 7.28 | 36.33 | 126.79 | 3.97 | -42.55 | -21.7 | 24.75 | 40.7 | 49.28 |
| 24Q3 (19) | 34.38 | 5.4 | 5.4 | 16.64 | 3.16 | -5.72 | 17.74 | 7.65 | 18.58 | 51.60 | 2.12 | 12.47 | 7.63 | 7.31 | 64.09 | 22.20 | 1.83 | 55.68 | -1.41 | -210.16 | -186.5 | 6.22 | -25.86 | -0.96 | 4.95 | -19.9 | 2.06 | 5.34 | -21.12 | -3.09 | 6.91 | 29.64 | 97.43 | 17.59 | 43.47 | 30.39 |
| 24Q2 (18) | 32.62 | 27.22 | 5.94 | 16.13 | 26.91 | -2.6 | 16.48 | 27.46 | 15.81 | 50.53 | 0.22 | 9.32 | 7.11 | 76.43 | 50.64 | 21.80 | 38.59 | 42.2 | 1.28 | -43.86 | -21.95 | 8.39 | 32.96 | 31.92 | 6.18 | 23.85 | 27.42 | 6.77 | 23.32 | 16.52 | 5.33 | 80.68 | 52.72 | 12.26 | 123.32 | 46.48 |
| 24Q1 (17) | 25.64 | -9.43 | 0.2 | 12.71 | -4.08 | -8.69 | 12.93 | -14.2 | 10.8 | 50.42 | -5.26 | 10.59 | 4.03 | -24.39 | 17.15 | 15.73 | -16.46 | 17.04 | 2.28 | 225.27 | 1136.36 | 6.31 | 79.77 | 95.96 | 4.99 | 75.7 | 133.18 | 5.49 | 71.03 | 114.45 | 2.95 | -41.81 | 14.79 | 5.49 | -66.89 | 114.45 |
| 23Q4 (16) | 28.31 | -13.21 | 0.68 | 13.25 | -24.93 | -11.37 | 15.07 | 0.74 | 14.43 | 53.22 | 16.0 | 13.62 | 5.33 | 14.62 | 51.42 | 18.83 | 32.05 | 50.52 | -1.82 | -211.66 | -66.97 | 3.51 | -44.11 | 44.44 | 2.84 | -41.44 | 60.45 | 3.21 | -41.74 | 47.25 | 5.07 | 44.86 | 63.02 | 16.58 | 22.91 | 17.67 |
| 23Q3 (15) | 32.62 | 5.94 | 5.87 | 17.65 | 6.58 | 3.34 | 14.96 | 5.13 | 9.04 | 45.88 | -0.74 | 3.01 | 4.65 | -1.48 | 30.62 | 14.26 | -6.98 | 23.57 | 1.63 | -0.61 | -38.02 | 6.28 | -1.26 | 1.45 | 4.85 | 0.0 | -0.61 | 5.51 | -5.16 | -8.62 | 3.50 | 0.29 | 42.86 | 13.49 | 61.17 | 13.08 |
| 23Q2 (14) | 30.79 | 20.32 | 1.08 | 16.56 | 18.97 | -10.05 | 14.23 | 21.94 | 17.99 | 46.22 | 1.38 | 16.81 | 4.72 | 37.21 | 37.21 | 15.33 | 14.06 | 35.54 | 1.64 | 845.45 | 35.54 | 6.36 | 97.52 | 36.48 | 4.85 | 126.64 | 38.57 | 5.81 | 126.95 | 34.49 | 3.49 | 35.8 | 40.16 | 8.37 | 226.95 | 41.62 |
| 23Q1 (13) | 25.59 | -9.0 | 12.29 | 13.92 | -6.89 | -3.53 | 11.67 | -11.39 | 39.59 | 45.59 | -2.67 | 24.26 | 3.44 | -2.27 | 215.6 | 13.44 | 7.43 | 181.76 | -0.22 | 79.82 | -134.38 | 3.22 | 32.51 | 87.21 | 2.14 | 20.9 | 67.19 | 2.56 | 17.43 | 61.01 | 2.57 | -17.36 | 267.14 | 2.56 | -81.83 | 61.01 |
| 22Q4 (12) | 28.12 | -8.73 | 27.41 | 14.95 | -12.47 | 4.47 | 13.17 | -4.01 | 69.72 | 46.84 | 5.16 | 33.22 | 3.52 | -1.12 | 408.77 | 12.51 | 8.41 | 342.91 | -1.09 | -141.44 | 34.34 | 2.43 | -60.74 | 187.1 | 1.77 | -63.73 | 177.29 | 2.18 | -63.85 | 177.3 | 3.11 | 26.94 | 557.35 | 14.09 | 18.11 | 1683.15 |
| 22Q3 (11) | 30.81 | 1.15 | 35.13 | 17.08 | -7.22 | 13.79 | 13.72 | 13.76 | 76.35 | 44.54 | 12.56 | 30.42 | 3.56 | 3.49 | 513.79 | 11.54 | 2.03 | 352.55 | 2.63 | 117.36 | 3187.5 | 6.19 | 32.83 | 837.88 | 4.88 | 39.43 | 876.0 | 6.03 | 39.58 | 888.52 | 2.45 | -1.61 | 432.61 | 11.93 | 101.86 | 514.95 |
| 22Q2 (10) | 30.46 | 33.66 | 44.16 | 18.41 | 27.58 | 39.58 | 12.06 | 44.26 | 51.89 | 39.57 | 7.85 | 5.32 | 3.44 | 215.6 | 463.93 | 11.31 | 137.11 | 291.35 | 1.21 | 89.06 | 2520.0 | 4.66 | 170.93 | 732.14 | 3.5 | 173.44 | 929.41 | 4.32 | 171.7 | 928.57 | 2.49 | 255.71 | 492.86 | 5.91 | 271.7 | 347.73 |
| 22Q1 (9) | 22.79 | 3.26 | 0.84 | 14.43 | 0.84 | 1.55 | 8.36 | 7.73 | -0.36 | 36.69 | 4.35 | -1.21 | 1.09 | 195.61 | 23.86 | 4.77 | 192.62 | 21.99 | 0.64 | 138.55 | 433.33 | 1.72 | 161.65 | 72.0 | 1.28 | 155.9 | 75.34 | 1.59 | 156.38 | 76.67 | 0.70 | 202.94 | 6.06 | 1.59 | 278.65 | 76.67 |
| 21Q4 (8) | 22.07 | -3.2 | -12.32 | 14.31 | -4.66 | -5.42 | 7.76 | -0.26 | -22.71 | 35.16 | 2.96 | -11.86 | -1.14 | -296.55 | -148.1 | -5.15 | -301.96 | -154.61 | -1.66 | -2175.0 | -110.13 | -2.79 | -522.73 | -275.47 | -2.29 | -558.0 | -318.1 | -2.82 | -562.3 | -316.92 | -0.68 | -247.83 | -134.0 | -0.89 | -145.88 | -115.56 |
| 21Q3 (7) | 22.8 | 7.9 | -15.27 | 15.01 | 13.8 | -1.57 | 7.78 | -2.02 | -33.28 | 34.15 | -9.1 | -21.19 | 0.58 | -4.92 | -84.45 | 2.55 | -11.76 | -81.59 | 0.08 | 260.0 | 113.33 | 0.66 | 17.86 | -78.91 | 0.5 | 47.06 | -78.63 | 0.61 | 45.24 | -78.89 | 0.46 | 9.52 | -85.62 | 1.94 | 46.97 | -56.11 |
| 21Q2 (6) | 21.13 | -6.5 | 5.39 | 13.19 | -7.18 | 8.03 | 7.94 | -5.36 | 1.28 | 37.57 | 1.16 | -3.91 | 0.61 | -30.68 | -41.9 | 2.89 | -26.09 | -45.06 | -0.05 | -141.67 | 70.59 | 0.56 | -44.0 | -37.08 | 0.34 | -53.42 | -58.54 | 0.42 | -53.33 | -58.42 | 0.42 | -36.36 | -61.11 | 1.32 | 46.67 | -13.16 |
| 21Q1 (5) | 22.6 | -10.21 | 17.16 | 14.21 | -6.08 | 21.25 | 8.39 | -16.43 | 10.83 | 37.14 | -6.89 | -5.4 | 0.88 | -62.87 | 44.26 | 3.91 | -58.54 | 23.34 | 0.12 | 115.19 | 100.0 | 1.0 | -37.11 | 49.25 | 0.73 | -30.48 | 78.05 | 0.90 | -30.77 | 76.47 | 0.66 | -67.0 | 73.68 | 0.90 | -84.27 | 76.47 |
| 20Q4 (4) | 25.17 | -6.47 | 0.0 | 15.13 | -0.79 | 0.0 | 10.04 | -13.89 | 0.0 | 39.89 | -7.94 | 0.0 | 2.37 | -36.46 | 0.0 | 9.43 | -31.91 | 0.0 | -0.79 | -31.67 | 0.0 | 1.59 | -49.2 | 0.0 | 1.05 | -55.13 | 0.0 | 1.30 | -55.02 | 0.0 | 2.00 | -37.5 | 0.0 | 5.72 | 29.41 | 0.0 |
| 20Q3 (3) | 26.91 | 34.21 | 0.0 | 15.25 | 24.9 | 0.0 | 11.66 | 48.72 | 0.0 | 43.33 | 10.82 | 0.0 | 3.73 | 255.24 | 0.0 | 13.85 | 163.31 | 0.0 | -0.6 | -252.94 | 0.0 | 3.13 | 251.69 | 0.0 | 2.34 | 185.37 | 0.0 | 2.89 | 186.14 | 0.0 | 3.20 | 196.3 | 0.0 | 4.42 | 190.79 | 0.0 |
| 20Q2 (2) | 20.05 | 3.94 | 0.0 | 12.21 | 4.18 | 0.0 | 7.84 | 3.57 | 0.0 | 39.10 | -0.41 | 0.0 | 1.05 | 72.13 | 0.0 | 5.26 | 65.93 | 0.0 | -0.17 | -383.33 | 0.0 | 0.89 | 32.84 | 0.0 | 0.82 | 100.0 | 0.0 | 1.01 | 98.04 | 0.0 | 1.08 | 184.21 | 0.0 | 1.52 | 198.04 | 0.0 |
| 20Q1 (1) | 19.29 | 0.0 | 0.0 | 11.72 | 0.0 | 0.0 | 7.57 | 0.0 | 0.0 | 39.26 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 | 3.17 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 | 0.38 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 |
