損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 16.39 | 6.02 | 10.41 | -8.44 | 2.42 | 16.35 | 0.05 | 25.0 | 0 | 0 | 0.03 | 0.0 | 0.69 | 2.99 | 1.0 | -21.88 | 0.08 | -11.11 | -0.01 | 0 | 0 | 0 | -0.03 | 0 | 2.28 | -8.43 | 5.85 | 30.0 | 5.68 | 36.54 | -0.25 | 0 | 0.00 | 0 | 3.74 | 36.5 | 2.24 | 103.64 | 0.00 | 0 | 151 | 0.0 | 7.1 | 24.13 |
| 2022 (9) | 15.46 | 6.69 | 11.37 | -2.65 | 2.08 | -8.37 | 0.04 | 0 | 0.01 | 0.0 | 0.03 | 50.0 | 0.67 | 6.35 | 1.28 | 10.34 | 0.09 | 28.57 | 0.16 | 0 | 0.28 | 0 | -0.2 | 0 | 2.49 | 18.57 | 4.5 | 69.81 | 4.16 | 49.1 | 0.16 | -46.67 | 3.57 | -68.49 | 2.74 | 48.91 | 1.10 | 144.44 | 0.00 | 0 | 151 | 0.0 | 5.72 | 57.58 |
| 2021 (8) | 14.49 | 56.48 | 11.68 | 57.41 | 2.27 | 16.41 | 0 | 0 | 0.01 | 0.0 | 0.02 | -50.0 | 0.63 | 6.78 | 1.16 | 4.5 | 0.07 | -36.36 | 0 | 0 | 0 | 0 | 0.24 | 140.0 | 2.1 | -5.41 | 2.65 | 25.0 | 2.79 | 48.4 | 0.3 | 328.57 | 11.33 | 220.06 | 1.84 | 48.39 | 0.45 | 0 | 0.00 | 0 | 151 | 0.0 | 3.63 | 19.41 |
| 2020 (7) | 9.26 | 1.42 | 7.42 | -3.76 | 1.95 | -5.34 | 0.04 | -55.56 | 0.01 | 0.0 | 0.04 | 300.0 | 0.59 | 13.46 | 1.11 | 7.77 | 0.11 | 0.0 | 0.04 | 0 | 0 | 0 | 0.1 | 0 | 2.22 | 9.36 | 2.12 | 53.62 | 1.88 | 40.3 | 0.07 | 0 | 3.54 | 0 | 1.24 | 40.91 | -0.22 | 0 | 0.00 | 0 | 151 | 0.0 | 3.04 | 35.11 |
| 2019 (6) | 9.13 | 23.55 | 7.71 | 20.85 | 2.06 | -2.37 | 0.09 | 0.0 | 0.01 | 0 | 0.01 | 0 | 0.52 | 4.0 | 1.03 | 19.77 | 0.11 | -71.05 | 0 | 0 | 0 | 0 | -0.07 | 0 | 2.03 | -19.76 | 1.38 | -3.5 | 1.34 | 12.61 | -0.05 | 0 | 0.00 | 0 | 0.88 | 11.39 | -0.45 | 0 | 0.00 | 0 | 151 | 0.0 | 2.25 | 7.14 |
| 2018 (5) | 7.39 | -17.34 | 6.38 | -17.46 | 2.11 | 8.21 | 0.09 | 0.0 | 0 | 0 | 0 | 0 | 0.5 | 35.14 | 0.86 | 30.3 | 0.38 | -73.43 | 0.04 | -60.0 | 0 | 0 | 0.3 | 0 | 2.53 | 308.06 | 1.43 | 0 | 1.19 | 0 | 0.12 | 0 | 8.57 | 0 | 0.79 | 0 | -0.88 | 0 | 0.00 | 0 | 151 | 0.0 | 2.1 | 110.0 |
| 2017 (4) | 8.94 | -38.6 | 7.73 | -42.44 | 1.95 | -25.0 | 0.09 | -67.86 | 0 | 0 | 0 | 0 | 0.37 | 19.35 | 0.66 | 83.33 | 1.43 | 615.0 | 0.1 | -9.09 | 0.12 | -62.5 | -1.2 | 0 | 0.62 | -38.0 | -0.11 | 0 | -0.06 | 0 | -0.22 | 0 | 0.00 | 0 | -0.04 | 0 | -0.45 | 0 | 0.00 | 0 | 151 | 0.0 | 1.0 | -15.25 |
| 2016 (3) | 14.56 | -34.33 | 13.43 | -46.81 | 2.6 | -32.11 | 0.28 | 0.0 | 0 | 0 | 0 | 0 | 0.31 | -13.89 | 0.36 | 0 | 0.2 | 122.22 | 0.11 | 266.67 | 0.32 | 0 | -0.52 | 0 | 1.0 | 0 | -0.47 | 0 | -1.53 | 0 | 0.47 | 17.5 | 0.00 | 0 | -1.01 | 0 | -1.66 | 0 | 0.00 | 0 | 151 | 0.0 | 1.18 | 0 |
| 2015 (2) | 22.17 | -57.32 | 25.25 | -52.93 | 3.83 | -55.47 | 0.28 | 3.7 | 0 | 0 | 0 | 0 | 0.36 | 33.33 | 0 | 0 | 0.09 | -89.16 | 0.03 | 200.0 | 0 | 0 | 0.31 | -77.54 | -15.43 | 0 | -22.35 | 0 | -26.26 | 0 | 0.4 | -52.38 | 0.00 | 0 | -17.36 | 0 | -7.12 | 0 | 0.00 | 0 | 151 | 0.0 | -14.72 | 0 |
| 2014 (1) | 51.94 | -37.19 | 53.64 | -30.4 | 8.6 | -28.93 | 0.27 | 92.86 | 0.01 | 0 | 0 | 0 | 0.27 | 200.0 | 0.02 | 100.0 | 0.83 | 40.68 | 0.01 | 0 | 0.09 | 0 | 1.38 | 2.22 | -7.02 | 0 | -17.32 | 0 | -18.04 | 0 | 0.84 | 0 | 0.00 | 0 | -11.92 | 0 | -7.25 | 0 | 0.00 | 0 | 151 | 0.0 | -6.63 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 4.86 | 2.97 | -6.9 | 2.83 | 7.6 | -10.16 | 0.57 | -13.64 | 7.55 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 1.82 | 366.67 | 28.17 | 3.28 | 79.23 | 10.81 | 3.07 | 114.69 | 10.04 | 0.1 | -65.52 | 900.0 | 3.20 | -79.55 | 932.26 | 2.02 | 114.89 | 9.78 | 0.82 | 20.59 | -8.89 | 4.03 | 100.5 | 46.55 | 152 | 0.66 | 0.66 | 3.62 | 66.82 | 10.37 |
| 24Q2 (19) | 4.72 | 40.06 | 20.72 | 2.63 | 76.51 | 3.54 | 0.66 | -7.04 | -4.35 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.19 | 18.75 | 11.76 | 0 | 0 | 0 | 0.02 | -66.67 | -33.33 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | 33.33 | 0.39 | -31.58 | 18.18 | 1.83 | 5.17 | 81.19 | 1.43 | -11.18 | 85.71 | 0.29 | 0 | 163.64 | 15.65 | 0 | 42.4 | 0.94 | -12.15 | 84.31 | 0.68 | 0.0 | 134.48 | 2.01 | 87.85 | 120.88 | 151 | 0.0 | 0.0 | 2.17 | 4.83 | 64.39 |
| 24Q1 (18) | 3.37 | -20.71 | 12.33 | 1.49 | -43.77 | -27.67 | 0.71 | 0.0 | 44.9 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.16 | -5.88 | -5.88 | 0 | 0 | 0 | 0.06 | 100.0 | 200.0 | 0.01 | 200.0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | 0 | 0.57 | 96.55 | 128.0 | 1.74 | 47.46 | 148.57 | 1.61 | 6.62 | 168.33 | 0 | 100.0 | 0 | 0.00 | 0 | -100.0 | 1.07 | 7.0 | 174.36 | 0.68 | -15.0 | 195.65 | 1.07 | -71.47 | 174.36 | 151 | 0.0 | 0.0 | 2.07 | 38.0 | 107.0 |
| 23Q4 (17) | 4.25 | -18.58 | 34.92 | 2.65 | -15.87 | 18.3 | 0.71 | 33.96 | 39.22 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.17 | -5.56 | 0.0 | 0 | -100.0 | 0 | 0.03 | 50.0 | 0.0 | -0.01 | 0 | -106.67 | 0 | 0 | 0 | -0.02 | -200.0 | 75.0 | 0.29 | -79.58 | 123.08 | 1.18 | -60.14 | 118.52 | 1.51 | -45.88 | 287.18 | -0.37 | -3800.0 | -470.0 | 0.00 | -100.0 | -100.0 | 1.00 | -45.65 | 284.62 | 0.80 | -11.11 | 370.59 | 3.75 | 36.36 | 36.36 | 151 | 0.0 | 0.0 | 1.5 | -54.27 | 76.47 |
| 23Q3 (16) | 5.22 | 33.5 | 53.08 | 3.15 | 24.02 | 23.53 | 0.53 | -23.19 | 3.92 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.18 | 5.88 | 12.5 | 1.0 | 0 | -21.88 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | 166.67 | -86.67 | 1.42 | 330.3 | -30.73 | 2.96 | 193.07 | 23.33 | 2.79 | 262.34 | 19.74 | 0.01 | -90.91 | 0 | 0.31 | -97.18 | 0 | 1.84 | 260.78 | 19.48 | 0.90 | 210.34 | 400.0 | 2.75 | 202.2 | 10.44 | 151 | 0.0 | 0.0 | 3.28 | 148.48 | 21.03 |
| 23Q2 (15) | 3.91 | 30.33 | -23.93 | 2.54 | 23.3 | -30.79 | 0.69 | 40.82 | 35.29 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.17 | 0.0 | -5.56 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 76.92 | 0.33 | 32.0 | 83.33 | 1.01 | 44.29 | -11.4 | 0.77 | 28.33 | -24.51 | 0.11 | 0 | 83.33 | 10.99 | 15600.0 | 119.8 | 0.51 | 30.77 | -23.88 | 0.29 | 26.09 | -47.27 | 0.91 | 133.33 | -4.21 | 151 | 0.0 | 0.0 | 1.32 | 32.0 | -8.33 |
| 23Q1 (14) | 3.0 | -4.76 | -20.21 | 2.06 | -8.04 | -29.45 | 0.49 | -3.92 | -10.91 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.25 | 92.31 | 78.57 | 0.7 | 29.63 | 62.79 | 0.6 | 53.85 | 42.86 | 0 | -100.0 | 0 | 0.07 | -99.64 | 0 | 0.39 | 50.0 | 39.29 | 0.23 | 35.29 | 27.78 | 0.39 | -85.82 | 39.29 | 151 | 0.0 | 0.0 | 1.0 | 17.65 | 38.89 |
| 22Q4 (13) | 3.15 | -7.62 | -14.86 | 2.24 | -12.16 | -23.55 | 0.51 | 0.0 | -16.39 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.17 | 6.25 | 6.25 | 0 | -100.0 | 0 | 0.03 | 50.0 | 50.0 | 0.15 | 0 | 0 | 0 | -100.0 | 0 | -0.08 | -153.33 | -233.33 | 0.13 | -93.66 | -58.06 | 0.54 | -77.5 | 17.39 | 0.39 | -83.26 | -55.17 | 0.1 | 0 | -56.52 | 19.40 | 0 | -61.27 | 0.26 | -83.12 | -55.17 | 0.17 | -5.56 | -54.05 | 2.75 | 10.44 | 48.65 | 151 | 0.0 | 0.0 | 0.85 | -68.63 | 14.86 |
| 22Q3 (12) | 3.41 | -33.66 | -19.39 | 2.55 | -30.52 | -24.78 | 0.51 | 0.0 | -10.53 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.16 | -11.11 | 0.0 | 1.28 | 0 | 11.3 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.28 | 0 | 0 | 0.15 | 215.38 | 650.0 | 2.05 | 1038.89 | 51.85 | 2.4 | 110.53 | 49.07 | 2.33 | 128.43 | 56.38 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 1.54 | 129.85 | 55.56 | 0.18 | -67.27 | 100.0 | 2.49 | 162.11 | 96.06 | 151 | 0.0 | 0.0 | 2.71 | 88.19 | 45.7 |
| 22Q2 (11) | 5.14 | 36.7 | 60.62 | 3.67 | 25.68 | 36.43 | 0.51 | -7.27 | -16.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.18 | 5.88 | 20.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.13 | 7.14 | -186.67 | 0.18 | 28.57 | -43.75 | 1.14 | 165.12 | 418.18 | 1.02 | 142.86 | 580.0 | 0.06 | 0 | 0 | 5.00 | 0 | 156.41 | 0.67 | 139.29 | 570.0 | 0.55 | 205.56 | 600.0 | 0.95 | 239.29 | 239.29 | 151 | 0.0 | 0.0 | 1.44 | 100.0 | 227.27 |
| 22Q1 (10) | 3.76 | 1.62 | 11.57 | 2.92 | -0.34 | 9.36 | 0.55 | -9.84 | 14.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.17 | 6.25 | 6.25 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.14 | -333.33 | -1500.0 | 0.14 | -54.84 | 7.69 | 0.43 | -6.52 | 19.44 | 0.42 | -51.72 | 50.0 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.28 | -51.72 | 55.56 | 0.18 | -51.35 | 80.0 | 0.28 | -84.86 | 55.56 | 151 | 0.0 | 0.0 | 0.72 | -2.7 | 22.03 |
| 21Q4 (9) | 3.7 | -12.53 | 23.33 | 2.93 | -13.57 | 18.15 | 0.61 | 7.02 | 3.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.16 | 0.0 | 6.67 | 0 | -100.0 | 0 | 0.02 | 0.0 | -60.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.06 | 200.0 | -40.0 | 0.31 | -77.04 | -38.0 | 0.46 | -71.43 | 6.98 | 0.87 | -41.61 | 171.88 | 0.23 | 283.33 | 228.57 | 50.09 | 1168.1 | 204.13 | 0.58 | -41.41 | 176.19 | 0.37 | 311.11 | 408.33 | 1.85 | 45.67 | 49.19 | 151 | 0.0 | 0.0 | 0.74 | -60.22 | 12.12 |
| 21Q3 (8) | 4.23 | 32.19 | 55.51 | 3.39 | 26.02 | 74.74 | 0.57 | -6.56 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.16 | 6.67 | 6.67 | 1.15 | 0 | 3.6 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -86.67 | -50.0 | 1.35 | 321.88 | 3.85 | 1.61 | 631.82 | 6.62 | 1.49 | 893.33 | 4.2 | 0.06 | 0 | 0 | 3.95 | 102.56 | 0 | 0.99 | 890.0 | 4.21 | 0.09 | 181.82 | 0.0 | 1.27 | 353.57 | 23.3 | 151 | 0.0 | 0.0 | 1.86 | 322.73 | 6.9 |
| 21Q2 (7) | 3.2 | -5.04 | 34.45 | 2.69 | 0.75 | 43.09 | 0.61 | 27.08 | 48.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.15 | -6.25 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 1400.0 | 0 | 0.32 | 146.15 | 88.24 | 0.22 | -38.89 | -15.38 | 0.15 | -46.43 | -25.0 | 0 | 0 | -100.0 | 1.95 | 0 | -6.25 | 0.10 | -44.44 | -23.08 | -0.11 | -210.0 | -650.0 | 0.28 | 55.56 | 211.11 | 151 | 0.0 | -1.31 | 0.44 | -25.42 | -13.73 |
| 21Q1 (6) | 3.37 | 12.33 | 188.03 | 2.67 | 7.66 | 138.39 | 0.48 | -18.64 | 29.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 6.67 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | -90.0 | 0 | 0.13 | -74.0 | -48.0 | 0.36 | -16.28 | 550.0 | 0.28 | -12.5 | 500.0 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.18 | -14.29 | 460.0 | 0.10 | 183.33 | 147.62 | 0.18 | -85.48 | 460.0 | 151 | 0.0 | 0.0 | 0.59 | -10.61 | 353.85 |
| 20Q4 (5) | 3.0 | 10.29 | -5.96 | 2.48 | 27.84 | 0.4 | 0.59 | 3.51 | 18.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0.0 | 0 | 0 | -100.0 | 0 | 0.05 | 150.0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.1 | 150.0 | 0 | 0.5 | -61.54 | 733.33 | 0.43 | -71.52 | 53.57 | 0.32 | -77.62 | 23.08 | 0.07 | 0 | 0 | 16.47 | 0 | 0 | 0.21 | -77.89 | 23.53 | -0.12 | -233.33 | -192.31 | 1.24 | 20.39 | 40.91 | 151 | 0.0 | 0.0 | 0.66 | -62.07 | 26.92 |
| 20Q3 (4) | 2.72 | 14.29 | 0.0 | 1.94 | 3.19 | 0.0 | 0.57 | 39.02 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.15 | 0 | 0.0 | 1.11 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 1.3 | 664.71 | 0.0 | 1.51 | 480.77 | 0.0 | 1.43 | 615.0 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.95 | 630.77 | 0.0 | 0.09 | 350.0 | 0.0 | 1.03 | 1044.44 | 0.0 | 151 | -1.31 | 0.0 | 1.74 | 241.18 | 0.0 |
| 20Q2 (3) | 2.38 | 103.42 | 0.0 | 1.88 | 67.86 | 0.0 | 0.41 | 10.81 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.17 | -32.0 | 0.0 | 0.26 | 425.0 | 0.0 | 0.2 | 385.71 | 0.0 | 0.01 | 0 | 0.0 | 2.08 | 0 | 0.0 | 0.13 | 360.0 | 0.0 | 0.02 | 109.52 | 0.0 | 0.09 | 280.0 | 0.0 | 153 | 1.32 | 0.0 | 0.51 | 292.31 | 0.0 |
| 20Q1 (2) | 1.17 | -63.32 | 0.0 | 1.12 | -54.66 | 0.0 | 0.37 | -26.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.25 | 316.67 | 0.0 | -0.08 | -128.57 | 0.0 | -0.07 | -126.92 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.05 | -129.41 | 0.0 | -0.21 | -261.54 | 0.0 | -0.05 | -105.68 | 0.0 | 151 | 0.0 | 0.0 | 0.13 | -75.0 | 0.0 |
| 19Q4 (1) | 3.19 | 0.0 | 0.0 | 2.47 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.88 | 0.0 | 0.0 | 151 | 0.0 | 0.0 | 0.52 | 0.0 | 0.0 |
