損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 29.25 | -4.35 | 21.78 | -6.68 | 6.37 | 5.64 | 0.03 | 200.0 | 0.13 | 8.33 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.04 | -20.0 | -0.02 | 0 | 0 | 0 | 0.08 | -55.56 | 0.06 | -70.0 | 1.17 | -17.02 | 0.88 | -23.48 | 0.26 | -7.14 | 22.32 | 14.58 | 1.94 | -23.62 | 1.82 | -13.74 | 0.00 | 0 | 45 | 0.0 | 2.03 | -10.18 |
| 2022 (9) | 30.58 | 2.45 | 23.34 | -0.72 | 6.03 | 8.45 | 0.01 | 0.0 | 0.12 | 100.0 | 0.01 | 0 | 0 | 0 | 0.05 | 150.0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0.18 | 800.0 | 0.2 | 122.22 | 1.41 | 62.07 | 1.15 | 59.72 | 0.28 | 100.0 | 19.48 | 17.99 | 2.54 | 58.75 | 2.11 | 50.71 | 0.00 | 0 | 45 | 0.0 | 2.26 | 37.8 |
| 2021 (8) | 29.85 | 26.38 | 23.51 | 31.71 | 5.56 | 6.11 | 0.01 | 0.0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.09 | 12.5 | 0.87 | 42.62 | 0.72 | 71.43 | 0.14 | -22.22 | 16.51 | -44.52 | 1.60 | 72.04 | 1.40 | 84.21 | 0.00 | 0 | 45 | 0.0 | 1.64 | 15.49 |
| 2020 (7) | 23.62 | -4.06 | 17.85 | -5.46 | 5.24 | -4.38 | 0.01 | 0.0 | 0.06 | 20.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | -50.0 | -0.01 | 0 | 0 | 0 | -0.04 | 0 | 0.08 | -52.94 | 0.61 | 41.86 | 0.42 | 5.0 | 0.18 | 500.0 | 29.76 | 362.11 | 0.93 | 5.68 | 0.76 | 49.02 | 0.00 | 0 | 45 | 0.0 | 1.42 | 9.23 |
| 2019 (6) | 24.62 | -2.73 | 18.88 | -1.62 | 5.48 | 3.98 | 0.01 | 0.0 | 0.05 | 150.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.12 | -7.69 | 0 | 0 | 0 | 0 | 0.11 | -21.43 | 0.17 | -10.53 | 0.43 | -58.65 | 0.4 | -45.21 | 0.03 | -89.66 | 6.44 | -76.99 | 0.88 | -45.68 | 0.51 | -57.5 | 0.00 | 0 | 45 | 0.0 | 1.3 | -25.71 |
| 2018 (5) | 25.31 | 5.68 | 19.19 | 4.69 | 5.27 | 13.33 | 0.01 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -27.78 | -0.01 | 0 | 0 | 0 | 0.14 | 0 | 0.19 | 0 | 1.04 | 7.22 | 0.73 | -8.75 | 0.29 | 81.25 | 27.99 | 67.71 | 1.62 | -7.95 | 1.20 | -32.58 | 0.00 | 0 | 45 | 0.0 | 1.75 | 4.79 |
| 2017 (4) | 23.95 | -1.07 | 18.33 | -0.38 | 4.65 | 1.75 | 0.01 | -50.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 125.0 | 0.01 | 0 | 0 | 0 | -0.14 | 0 | 0 | 0 | 0.97 | -30.71 | 0.8 | -21.57 | 0.16 | -57.89 | 16.69 | -39.29 | 1.76 | -21.43 | 1.78 | -5.82 | 0.00 | 0 | 45 | 0.0 | 1.67 | -17.73 |
| 2016 (3) | 24.21 | -11.55 | 18.4 | -12.3 | 4.57 | 0.88 | 0.02 | 0.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -11.11 | -0.01 | 0 | 0 | 0 | 0.13 | -56.67 | 0.17 | -52.78 | 1.4 | -36.94 | 1.02 | -42.05 | 0.38 | -15.56 | 27.49 | 35.49 | 2.24 | -42.42 | 1.89 | -39.23 | 0.00 | 0 | 45 | 0.0 | 2.03 | -29.02 |
| 2015 (2) | 27.37 | -3.22 | 20.98 | -3.32 | 4.53 | 4.86 | 0.02 | -50.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -18.18 | -0.02 | 0 | 0 | 0 | 0.3 | 0.0 | 0.36 | -10.0 | 2.22 | -16.54 | 1.76 | -16.98 | 0.45 | -16.67 | 20.29 | -0.2 | 3.89 | -16.88 | 3.11 | -18.59 | 0.00 | 0 | 45 | 0.0 | 2.86 | -12.8 |
| 2014 (1) | 28.28 | 16.57 | 21.7 | 17.3 | 4.32 | 6.14 | 0.04 | -20.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 22.22 | -0.01 | 0 | 0 | 0 | 0.3 | 0 | 0.4 | 300.0 | 2.66 | 49.44 | 2.12 | 47.22 | 0.54 | 68.75 | 20.33 | 13.64 | 4.68 | 46.71 | 3.82 | 28.19 | 0.00 | 0 | 45 | 0.0 | 3.28 | 37.82 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 7.58 | 6.76 | 23.86 | 5.44 | 4.02 | 20.62 | 1.73 | -1.7 | 10.9 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.02 | -33.33 | -81.82 | 0.42 | 200.0 | 162.5 | 0.28 | 460.0 | 115.38 | 0.13 | 62.5 | 550.0 | 31.56 | -45.84 | 128.7 | 0.63 | 425.0 | 110.0 | 0.58 | 1350.0 | 1350.0 | 0.87 | 262.5 | -26.89 | 45 | 0.0 | 0.0 | 0.63 | 75.0 | 65.79 |
| 24Q2 (19) | 7.1 | 18.33 | 3.2 | 5.23 | 16.74 | 4.6 | 1.76 | 12.82 | 14.29 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -69.23 | -69.23 | 0.03 | -78.57 | -76.92 | 0.14 | 40.0 | -70.21 | 0.05 | 0.0 | -84.85 | 0.08 | 60.0 | -42.86 | 58.27 | 13.1 | 101.56 | 0.12 | 0.0 | -83.33 | 0.04 | 120.0 | -90.91 | 0.24 | 100.0 | -73.03 | 45 | 0.0 | 0.0 | 0.36 | 16.13 | -47.83 |
| 24Q1 (18) | 6.0 | -36.84 | -10.98 | 4.48 | -37.95 | -11.29 | 1.56 | -8.77 | 0.65 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 50.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.13 | 218.18 | 533.33 | 0.14 | 193.33 | 450.0 | 0.1 | -76.19 | -9.09 | 0.05 | -85.29 | -28.57 | 0.05 | -28.57 | 25.0 | 51.52 | 227.74 | 63.3 | 0.12 | -84.21 | -25.0 | -0.20 | -118.35 | -183.33 | 0.12 | -93.85 | -25.0 | 45 | 0.0 | 0.0 | 0.31 | -51.56 | -6.06 |
| 23Q4 (17) | 9.5 | 55.23 | -16.89 | 7.22 | 60.09 | -17.77 | 1.71 | 9.62 | 2.4 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.11 | -222.22 | 0.0 | -0.15 | -236.36 | -25.0 | 0.42 | 162.5 | -51.16 | 0.34 | 161.54 | -55.26 | 0.07 | 250.0 | -36.36 | 15.72 | 13.91 | 23.78 | 0.76 | 153.33 | -55.29 | 1.09 | 2625.0 | -44.39 | 1.95 | 63.87 | -23.53 | 45 | 0.0 | 0.0 | 0.64 | 68.42 | -41.28 |
| 23Q3 (16) | 6.12 | -11.05 | -14.76 | 4.51 | -9.8 | -18.0 | 1.56 | 1.3 | 4.7 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -30.77 | -47.06 | 0.11 | -15.38 | -21.43 | 0.16 | -65.96 | -51.52 | 0.13 | -60.61 | -40.91 | 0.02 | -85.71 | -80.0 | 13.80 | -52.27 | -56.49 | 0.30 | -58.33 | -38.78 | 0.04 | -90.91 | -77.78 | 1.19 | 33.71 | 40.0 | 45 | 0.0 | 0.0 | 0.38 | -44.93 | -29.63 |
| 23Q2 (15) | 6.88 | 2.08 | 28.84 | 5.0 | -0.99 | 28.87 | 1.54 | -0.65 | 7.69 | 0.01 | 0 | 0 | 0.03 | -25.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 533.33 | 116.67 | 0.13 | 425.0 | 30.0 | 0.47 | 327.27 | 261.54 | 0.33 | 371.43 | 230.0 | 0.14 | 250.0 | 250.0 | 28.91 | -8.37 | -6.38 | 0.72 | 350.0 | 227.27 | 0.44 | 83.33 | 0 | 0.89 | 456.25 | 147.22 | 45 | 0.0 | 0.0 | 0.69 | 109.09 | 109.09 |
| 23Q1 (14) | 6.74 | -41.03 | 1.81 | 5.05 | -42.48 | -2.32 | 1.55 | -7.19 | 7.64 | 0 | 0 | 0 | 0.04 | -20.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 72.73 | -150.0 | -0.04 | 66.67 | -150.0 | 0.11 | -87.21 | 22.22 | 0.07 | -90.79 | 16.67 | 0.04 | -63.64 | 100.0 | 31.55 | 148.43 | 37.05 | 0.16 | -90.59 | 14.29 | 0.24 | -87.76 | 700.0 | 0.16 | -93.73 | 14.29 | 45 | 0.0 | 0.0 | 0.33 | -69.72 | 17.86 |
| 22Q4 (13) | 11.43 | 59.19 | 12.72 | 8.78 | 59.64 | 7.86 | 1.67 | 12.08 | 15.17 | 0 | 0 | 0 | 0.05 | 66.67 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -164.71 | -450.0 | -0.12 | -185.71 | 0 | 0.86 | 160.61 | 56.36 | 0.76 | 245.45 | 61.7 | 0.11 | 10.0 | 22.22 | 12.70 | -59.96 | -20.77 | 1.70 | 246.94 | 65.05 | 1.96 | 988.89 | 88.46 | 2.55 | 200.0 | 59.37 | 45 | 0.0 | 0.0 | 1.09 | 101.85 | 47.3 |
| 22Q3 (12) | 7.18 | 34.46 | 9.79 | 5.5 | 41.75 | 8.91 | 1.49 | 4.2 | 12.03 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 183.33 | 466.67 | 0.14 | 40.0 | 180.0 | 0.33 | 153.85 | 65.0 | 0.22 | 120.0 | 57.14 | 0.1 | 150.0 | 66.67 | 31.72 | 2.72 | 11.49 | 0.49 | 122.73 | 58.06 | 0.18 | 0 | -10.0 | 0.85 | 136.11 | 49.12 | 45 | 0.0 | 0.0 | 0.54 | 63.64 | 35.0 |
| 22Q2 (11) | 5.34 | -19.34 | -22.27 | 3.88 | -24.95 | -28.15 | 1.43 | -0.69 | 2.14 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 700.0 | 0.1 | 25.0 | 900.0 | 0.13 | 44.44 | 44.44 | 0.1 | 66.67 | 42.86 | 0.04 | 100.0 | 300.0 | 30.88 | 34.14 | 91.56 | 0.22 | 57.14 | 46.67 | 0.00 | 100.0 | -100.0 | 0.36 | 157.14 | 38.46 | 45 | 0.0 | 0.0 | 0.33 | 17.86 | 17.86 |
| 22Q1 (10) | 6.62 | -34.71 | 4.91 | 5.17 | -36.49 | 5.08 | 1.44 | -0.69 | 4.35 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 400.0 | 200.0 | 0.08 | 0 | 166.67 | 0.09 | -83.64 | 125.0 | 0.06 | -87.23 | 20.0 | 0.02 | -77.78 | 300.0 | 23.02 | 43.61 | 0 | 0.14 | -86.41 | 27.27 | -0.04 | -103.85 | -200.0 | 0.14 | -91.25 | 27.27 | 45 | 0.0 | 0.0 | 0.28 | -62.16 | 21.74 |
| 21Q4 (9) | 10.14 | 55.05 | 52.02 | 8.14 | 61.19 | 55.94 | 1.45 | 9.02 | 8.21 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -166.67 | 0.0 | 0 | -100.0 | -100.0 | 0.55 | 175.0 | 358.33 | 0.47 | 235.71 | 327.27 | 0.09 | 50.0 | 800.0 | 16.03 | -43.66 | 77.72 | 1.03 | 232.26 | 312.0 | 1.04 | 420.0 | 372.73 | 1.60 | 180.7 | 72.04 | 45 | 0.0 | 0.0 | 0.74 | 85.0 | 131.25 |
| 21Q3 (8) | 6.54 | -4.8 | 8.82 | 5.05 | -6.48 | 10.99 | 1.33 | -5.0 | -2.21 | 0 | 0 | -100.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 400.0 | 200.0 | 0.05 | 400.0 | 600.0 | 0.2 | 122.22 | 122.22 | 0.14 | 100.0 | 180.0 | 0.06 | 500.0 | 100.0 | 28.45 | 76.49 | -8.08 | 0.31 | 106.67 | 158.33 | 0.20 | 53.85 | 53.85 | 0.57 | 119.23 | -16.18 | 45 | 0.0 | 0.0 | 0.4 | 42.86 | 33.33 |
| 21Q2 (7) | 6.87 | 8.87 | 21.16 | 5.4 | 9.76 | 32.03 | 1.4 | 1.45 | 10.24 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | 0 | 0.01 | -66.67 | 0.0 | 0.09 | 125.0 | -71.88 | 0.07 | 40.0 | -68.18 | 0.01 | 200.0 | -90.0 | 16.12 | 0 | -47.63 | 0.15 | 36.36 | -68.75 | 0.13 | 225.0 | -72.34 | 0.26 | 136.36 | -53.57 | 45 | 0.0 | 0.0 | 0.28 | 21.74 | -46.15 |
| 21Q1 (6) | 6.31 | -5.4 | 19.73 | 4.92 | -5.75 | 23.31 | 1.38 | 2.99 | 8.66 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 200.0 | 0.0 | 0.03 | 200.0 | -50.0 | 0.04 | -66.67 | -42.86 | 0.05 | -54.55 | 25.0 | -0.01 | -200.0 | -125.0 | 0.00 | -100.0 | -100.0 | 0.11 | -56.0 | 37.5 | 0.04 | -81.82 | 200.0 | 0.11 | -88.17 | 37.5 | 45 | 0.0 | 0.0 | 0.23 | -28.12 | -17.86 |
| 20Q4 (5) | 6.67 | 10.98 | 9.17 | 5.22 | 14.73 | 11.78 | 1.34 | -1.47 | -0.74 | 0 | -100.0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 33.33 | 60.0 | 0.01 | 200.0 | 114.29 | 0.12 | 33.33 | 300.0 | 0.11 | 120.0 | 120.0 | 0.01 | -66.67 | 150.0 | 9.02 | -70.86 | 0 | 0.25 | 108.33 | 127.27 | 0.22 | 69.23 | -18.52 | 0.93 | 36.76 | 5.68 | 45 | 0.0 | 0.0 | 0.32 | 6.67 | 33.33 |
| 20Q3 (4) | 6.01 | 6.0 | 0.0 | 4.55 | 11.25 | 0.0 | 1.36 | 7.09 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 0 | 0.0 | -0.01 | -200.0 | 0.0 | 0.09 | -71.88 | 0.0 | 0.05 | -77.27 | 0.0 | 0.03 | -70.0 | 0.0 | 30.95 | 0.55 | 0.0 | 0.12 | -75.0 | 0.0 | 0.13 | -72.34 | 0.0 | 0.68 | 21.43 | 0.0 | 45 | 0.0 | 0.0 | 0.3 | -42.31 | 0.0 |
| 20Q2 (3) | 5.67 | 7.59 | 0.0 | 4.09 | 2.51 | 0.0 | 1.27 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | -83.33 | 0.0 | 0.32 | 357.14 | 0.0 | 0.22 | 450.0 | 0.0 | 0.1 | 150.0 | 0.0 | 30.78 | -48.48 | 0.0 | 0.48 | 500.0 | 0.0 | 0.47 | 1275.0 | 0.0 | 0.56 | 600.0 | 0.0 | 45 | 0.0 | 0.0 | 0.52 | 85.71 | 0.0 |
| 20Q1 (2) | 5.27 | -13.75 | 0.0 | 3.99 | -14.56 | 0.0 | 1.27 | -5.93 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 400.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 140.0 | 0.0 | 0.06 | 185.71 | 0.0 | 0.07 | 133.33 | 0.0 | 0.04 | -20.0 | 0.0 | 0.04 | 300.0 | 0.0 | 59.74 | 0 | 0.0 | 0.08 | -27.27 | 0.0 | -0.04 | -114.81 | 0.0 | 0.08 | -90.91 | 0.0 | 45 | 0.0 | 0.0 | 0.28 | 16.67 | 0.0 |
| 19Q4 (1) | 6.11 | 0.0 | 0.0 | 4.67 | 0.0 | 0.0 | 1.35 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.88 | 0.0 | 0.0 | 45 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 |
