現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)3.26-7.91-1.980-2.1700.18-25.01.2801.82-49.580011.42-40.22-1.260-1.3903.747.160.03-25.0136.9794.24
2022 (9)3.54-37.57-3.560-0.200.240-0.0203.611.120019.1127.991.38-64.711.49-50.833.49-5.160.040.070.52-16.05
2021 (8)5.67-15.12-3.490-1.590-0.4702.18-8.793.57-15.60014.93-28.913.91-6.243.03-15.63.6814.290.0433.3384.00-13.99
2020 (7)6.6878.61-4.290-2.2800.3802.3904.23-58.970021.00-64.154.17178.03.59235.513.226.980.0350.097.667.06
2019 (6)3.74-39.68-9.9306.840-0.410-6.19010.3141.040058.5881.831.5-68.491.07-72.913.018.270.020.091.22-0.69
2018 (5)6.216.54-7.320-0.270-0.450-1.1207.31188.930032.22146.154.7629.353.9536.212.785.70.020.091.85-4.18
2017 (4)5.32-15.42-2.60-2.4100.31-11.432.72-38.882.5328.430013.0914.943.6829.582.933.642.63-0.750.020.095.86-26.24
2016 (3)6.29119.16-1.840-3.6300.351066.674.4501.97-42.40011.39-51.022.8437.862.1735.622.659.960.02-33.33129.9682.94
2015 (2)2.87-27.16-3.4200.63-83.160.03-66.67-0.5503.42-56.380023.25-56.732.06-19.221.6-32.772.4119.310.030.071.04-20.13
2014 (1)3.94398.73-7.903.7400.090-3.9607.84235.040053.74122.062.55145.192.38140.42.028.020.0350.088.94224.23
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q3 (20)1.5551.96416.67-0.35-20.69-25.0-1.07-463.16-174.360.22162.86222.221.264.385900.00.270.00.00004.36-4.68-18.260.62-34.043.330.64-46.67-3.030.950.01.060.010.00.096.88105.15419.9
24Q2 (19)1.0210100.0142.86-0.2938.329.27-0.1961.2252.5-0.35-133.33-800.00.73258.77200.00.27-46.0-34.150004.58-57.44-50.110.94291.67726.671.2313.79700.00.951.062.150.010.00.047.225755.56-16.8
24Q1 (18)0.01-99.44-98.65-0.4726.5627.69-0.4930.9925.76-0.15-134.88-266.67-0.46-139.66-611.110.54.17-23.0800010.75-20.92-52.520.24133.8124.00.29135.37128.160.940.01.080.010.00.00.81-99.940
23Q4 (17)1.8500.017.65-0.64-128.57-1.59-0.71-82.05-238.10.43338.8948.281.165700.028.890.4877.78-29.4100013.60154.83-36.21-0.71-218.33-44.9-0.82-224.24-110.260.940.09.30.010.00.01384.627330.77334.39
23Q3 (16)0.3-28.57-80.39-0.2831.7178.95-0.392.581.16-0.18-460.0-125.00.02100.0-90.00.27-34.15-79.550005.34-41.82-87.750.6500.0195.240.66430.0211.860.941.088.050.010.00.018.63-67.17-96.47
23Q2 (15)0.42-43.24-46.15-0.4136.9256.84-0.439.39-118.430.05-44.44-64.290.01-88.89105.880.41-36.92-53.930009.17-59.5-36.82-0.1585.0-113.27-0.280.58-116.00.930.05.680.010.00.056.76055.72
23Q1 (14)0.74-51.63346.67-0.65-3.170.0-0.66-214.29-633.330.09-68.97181.820.09-90.0109.470.65-4.41-10.9600022.656.25102.9-1.0-104.08-172.99-1.03-164.1-185.120.938.145.680.010.00.00.00-100.0100.0
22Q4 (13)1.530.05.52-0.6352.6346.15-0.2189.86-158.330.29462.5252.630.9350.0221.430.68-48.48-44.2600021.32-51.07-2.68-0.4922.22-162.82-0.3933.9-172.220.86-1.15-5.490.010.00.0318.75-39.58220.95
22Q3 (12)1.5396.1515.04-1.33-40.0-54.65-2.07-195.39-44.76-0.08-157.1411.110.2217.65-57.451.3248.3146.6700043.56200.06214.63-0.63-155.75-160.58-0.59-147.2-171.080.87-1.14-5.430.010.00.0527.591347.48598.16
22Q2 (11)0.78360.0-38.1-0.95-46.15-41.792.172511.11239.060.14227.27600.0-0.1782.11-128.810.8921.9241.2700014.5230.0735.281.13-17.5234.521.253.3164.470.880.0-5.380.010.00.036.45355.14-50.82
22Q1 (10)-0.3-120.69-118.4-0.6544.4417.72-0.09-125.092.24-0.1142.1147.62-0.95-439.29-213.10.73-40.16-10.9800011.16-49.04-18.61.3775.649.61.21124.0732.970.88-3.3-3.30.010.00.0-14.29-114.38-116.04
21Q4 (9)1.459.02-46.49-1.17-36.05-101.720.36125.17125.71-0.19-111.11-190.480.28-40.43-86.851.2235.56114.0400021.9058.19130.170.78-25.0-34.450.54-34.94-38.640.91-1.09-1.090.010.00.099.3231.42-33.67
21Q3 (8)1.335.56-10.74-0.86-28.3611.34-1.43-323.44-36.19-0.09-550.0-152.940.47-20.34-9.620.942.86-8.1600013.8529.01-17.771.0423.81-22.390.839.21-30.830.92-1.088.240.010.00.075.571.964.48
21Q2 (7)1.26-22.734.04-0.6715.1948.460.64155.1710.340.02109.52-87.50.59-29.76263.890.63-23.17-47.9300010.73-21.73-59.110.84-32.8-22.940.76-16.48-26.920.932.219.230.010.00.074.12-16.7944.29
21Q1 (6)1.63-39.855.84-0.79-36.2145.52-1.1617.14-182.93-0.21-200.0-40.00.84-60.56833.330.8243.86-44.2200013.7144.1-65.391.255.04127.270.913.4193.620.91-1.0935.820.010.00.089.07-40.51-33.49
20Q4 (5)2.7181.8877.12-0.5840.2165.48-1.4-33.33-291.780.2123.53320.02.13309.621520.00.57-41.84-71.070009.52-43.49-79.281.19-11.19600.00.88-26.67877.780.928.2435.290.010.00.0149.72107.0-23.67
20Q3 (4)1.4958.510.0-0.9725.380.0-1.05-281.030.00.176.250.00.52244.440.00.98-19.010.0000.016.84-35.850.01.3422.940.01.215.380.00.858.970.00.010.00.072.3340.810.0
20Q2 (3)0.94-38.960.0-1.310.340.00.58241.460.00.16206.670.0-0.36-500.00.01.21-17.690.0000.026.25-33.760.01.0998.180.01.04121.280.00.7816.420.00.010.00.051.37-61.640.0
20Q1 (2)1.540.650.0-1.4513.690.0-0.41-156.160.0-0.15-400.00.00.09160.00.01.47-25.380.0000.039.62-13.720.00.55223.530.00.47422.220.00.67-1.470.00.010.00.0133.91-31.730.0
19Q4 (1)1.530.00.0-1.680.00.00.730.00.00.050.00.0-0.150.00.01.970.00.000.00.045.920.00.00.170.00.00.090.00.00.680.00.00.010.00.0196.150.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。