損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)15.93-15.6713.52-3.983.677.00.04100.00.311.110.040.00.01-50.0000.02-66.6700000.03-76.92-0.160-1.420-1.3900.1200.000-1.060-0.9400.0001320.02.7-47.37
2022 (9)18.89-21.014.08-13.413.43-8.290.02100.00.273.850.040.00.02-33.33000.06500.000000.130-0.0801.29-65.61.49-50.83-0.0700.0001.12-51.091.20-50.820.0001320.765.13-33.98
2021 (8)23.9118.7216.2629.463.7410.00.010.00.26-13.330.04-20.00.030.0000.01-50.00000-0.010-0.1603.75-3.63.03-15.60.8100.021.47109.672.29-16.122.44-17.290.0001310.777.774.44
2020 (7)20.1414.4312.56-4.23.413.330.01-50.00.325.00.050.00.030.0000.02-60.00000-0.050-0.2803.89183.943.59235.510.4-11.1110.24-68.632.73232.932.95220.650.0001300.07.4463.16
2019 (6)17.6-22.4313.11-10.213.0-9.910.020.00.2484.620.0500.0350.0000.05-70.59-0.01000-0.070-0.1401.37-72.321.07-72.910.45-61.2132.6439.250.82-73.890.92-67.940.0001305.694.56-42.06
2018 (5)22.6917.3814.612.483.3324.720.020.00.130.0000.02100.0000.17112.500000.100.1904.9543.063.9536.211.1663.3823.4414.293.1434.762.8720.590.0001230.07.8726.12
2017 (4)19.3311.7312.986.312.6718.670.020.00.13-31.58000.010000.08300.00000-0.20-0.2203.4633.082.933.640.7129.0920.51-3.842.3333.142.3828.650.0001230.06.2414.5
2016 (3)17.317.6112.2115.522.258.70.020.00.190.00000000.02100.00000-0.110-0.2502.631.312.1735.620.55-1.7921.33-24.121.7529.631.8544.530.0001235.135.4518.22
2015 (2)14.710.8210.571.832.0724.70.02-33.330.1946.150000000.010.000000.11-69.44-0.0801.98-28.521.6-32.770.563.728.1145.121.35-33.171.28-22.420.0001170.04.61-6.87
2014 (1)14.5950.8810.3840.461.6632.80.03-25.00.1300000000.01-50.000000.3656.520.2257.142.77134.752.38140.40.54116.019.37-7.812.02140.481.65153.850.0001170.04.9555.66
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)6.194.9222.334.336.3918.961.2439.3351.220.010.000-100.0-100.00-100.0-100.000000000-100.00000000-100.0-100.00-100.0-100.00.62-46.09-12.680.64-46.67-3.030.01200.0-88.890.870-92.790.49-46.15-2.00.49-35.5316.671.6142.48474.42131-0.76-0.761.66-24.55-5.14
24Q2 (19)5.926.8831.994.0711.8112.740.8915.58-11.880.010.00.00.0814.290.00.010.00.00000000000000000.06-40.0700.00.21425.0400.01.15310.71622.731.2313.79700.0-0.01-133.33-200.00.00-100.000.91313.64706.670.76300.0860.01.13413.64221.511320.00.02.267.94175.0
24Q1 (18)4.6531.7362.023.6410.322.560.77-18.95-14.440.01-50.00.00.07-12.50.00.010.00.00000000100.0-100.00000000.1211.11900.00.04128.57166.670.28132.94126.420.29135.37128.160.0350.0011.03000.22135.48128.210.19136.54125.680.22120.75128.211320.00.01.31589.473375.0
23Q4 (17)3.53-30.2410.663.3-9.3415.380.9515.8517.280.020100.00.080.014.290.010.00.0000000-0.05-171.43-600.0000000-0.09-181.82-12.5-0.14-227.27-40.0-0.85-219.72-44.07-0.82-224.24-110.260.02-77.78111.760.00-100.00-0.62-224.0-113.79-0.52-223.81-136.36-1.06-146.51-193.811320.00.00.19-89.14-47.22
23Q3 (16)5.0613.267.03.640.8330.470.82-18.81-5.750-100.000.080.014.290.010.00.000-100.00000.07075.00000000.111200.057.140.11257.141000.00.71422.73214.520.66430.0211.860.09800.0800.012.07000.50433.33211.110.42520.0191.3-0.4353.76-130.281320.00.01.75118.75414.71
23Q2 (15)4.4755.75-27.083.6121.55-12.81.0112.2216.090.010.000.0814.2914.290.010.00.000-100.00000-100.0-100.0000000-0.01-200.00-0.07-16.6712.5-0.2279.25-120.95-0.280.58-116.00.010105.560.0000-0.1580.77-115.79-0.1086.49-109.8-0.93-19.23-149.731320.00.760.82100.0-60.4
23Q1 (14)2.87-10.03-56.122.973.85-30.930.911.112.270.010.000.070.016.670.010.00.000-100.00000.010.00.00000000.01112.5-92.86-0.0640.0-175.0-1.06-79.66-173.1-1.03-164.1-185.120100.0-100.00.000-100.0-0.78-168.97-184.78-0.74-236.36-186.05-0.78-169.03-184.781320.00.76-0.04-111.11-101.66
22Q4 (13)3.195.28-42.732.862.51-24.540.81-6.9-19.00.0100.00.070.00.00.010.00.00-100.0-100.00000.01-75.00000000-0.08-214.29-366.67-0.1-1100.0-233.33-0.594.84-178.67-0.3933.9-172.22-0.17-1800.0-170.830.000-100.0-0.2935.56-170.73-0.2252.17-150.01.13-20.42-51.291320.00.760.365.88-79.43
22Q3 (12)3.03-50.57-53.382.79-32.61-38.550.870.0-5.430000.070.016.670.010.00.00.010.00.00000.04300.000000000.070600.00.01112.5-80.0-0.62-159.05-157.41-0.59-147.2-171.080.01105.56-96.430.000-100.0-0.45-147.37-171.43-0.46-145.1-176.671.42-24.06-25.651320.760.760.34-83.17-83.73
22Q2 (11)6.13-6.274.434.14-3.720.00.87-1.14-2.250000.0716.6716.670.010.00.00.010.00.00000.010.000000000-100.0100.0-0.08-200.011.111.05-27.5940.01.253.3164.47-0.18-166.67-1900.00.00-100.0-100.00.953.2663.791.0218.656.921.87103.2646.091310.00.02.02-16.1814.77
22Q1 (10)6.5417.419.364.313.4613.160.88-12.0-5.380-100.000.06-14.29-14.290.010.00.00.010.00.00000.01000000000.14366.67800.00.08366.67200.01.4593.3323.931.21124.0732.970.2712.5-3.5718.38-41.93-24.140.92124.3933.330.8695.4513.160.92-60.3433.331310.00.02.4137.7111.06
21Q4 (9)5.57-14.31-7.013.79-16.520.81.08.7-3.850.01000.0716.670.00.010.00.00.010.00.00000000000000.03200.00-0.03-160.057.140.75-30.56-33.630.54-34.94-38.640.24-14.29-11.1131.6523.9231.60.41-34.92-39.710.44-26.67-39.732.3221.47-15.941310.00.771.75-16.27-17.84
21Q3 (8)6.510.7311.684.549.6628.250.923.37-2.130000.060.0-14.290.010.00.00.010.00.000000-100.00000000.01133.33200.00.05155.56162.51.0844.0-14.960.839.21-30.830.282700.0211.1125.542617.02257.70.638.62-31.520.60-7.69-38.781.9149.22-8.611310.00.772.0918.75-5.43
21Q2 (7)5.87-1.8427.334.148.9551.090.89-4.314.10000.06-14.29-25.00.010.00.00.010.00.0000000000000-0.03-50.050.0-0.09-12.530.770.75-35.9-21.880.76-16.48-26.920.01-96.43116.670.94-96.1200.58-15.94-27.50.65-14.47-26.971.2885.5110.341310.00.771.76-18.89-4.35
21Q1 (6)5.98-0.1761.193.81.0650.790.93-10.5845.310000.070.0-12.50.010.00.00.010.00.0000000000000-0.020-200.0-0.08-14.29-700.01.173.54116.670.913.4193.620.283.7180.024.230.7532.620.691.4791.670.764.11105.410.69-75.091.671310.770.772.171.8872.22
20Q4 (5)5.992.9239.633.766.218.051.0410.6460.000-100.00.070.000.010.000.010.00.00000-100.0-100.000100.00000100.0100.0-0.0712.512.51.13-11.021155.560.88-26.67877.780.27200.0575.024.05236.83-41.680.68-26.09871.430.73-25.51461.542.7632.06236.591300.00.02.13-3.62159.76
20Q3 (4)5.8226.250.03.5429.20.00.9420.510.0000.00.07-12.50.00.010.00.00.010.00.0000.00.0100.0000.0000.0-0.0183.330.0-0.0838.460.01.2732.290.01.215.380.00.09250.00.07.1400.00.9215.00.00.9810.110.02.0980.170.01300.00.02.2120.110.0
20Q2 (3)4.6124.260.02.748.730.00.7821.880.0000.00.080.00.00.010.00.00.010.00.0000.0000.0000.0000.0-0.06-400.00.0-0.13-1200.00.00.9677.780.01.04121.280.0-0.06-160.00.00.00-100.00.00.80122.220.00.89140.540.01.16222.220.01300.00.01.8446.030.0
20Q1 (2)3.71-13.520.02.52-27.590.00.64-1.540.00-100.00.00.0800.00.0100.00.010.00.0000.00-100.00.00100.00.0000.00.02128.570.0-0.0187.50.00.54500.00.00.47422.220.00.1150.00.018.27-55.70.00.36414.290.00.37184.620.00.36-56.10.01300.00.01.2653.660.0
19Q4 (1)4.290.00.03.480.00.00.650.00.00.010.00.000.00.000.00.00.010.00.000.00.00.020.00.0-0.010.00.000.00.0-0.070.00.0-0.080.00.00.090.00.00.090.00.00.040.00.041.240.00.00.070.00.00.130.00.00.820.00.01300.00.00.820.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。