損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)24.05-4.8322.07-4.041.54.90.05400.00.09125.00.020.000000.110.00000-0.0600.03-84.210.51-50.490.4-51.220.12-42.8622.548.570.54-51.350.34-40.350.000730.01.06-31.61
2022 (9)25.27-15.8523.0-17.01.432.880.010.00.040.00.020.000000.111000.000000.1900.1901.0318.390.8217.140.2123.5320.766.91.1116.840.57-16.180.000730.01.5510.71
2021 (8)30.0325.2327.7126.531.390.00.01-50.00.04-20.00.020.000000.010.00.020.000-0.060-0.0500.8745.00.748.940.1730.7719.42-10.590.9548.440.6830.770.000730.01.417.65
2020 (7)23.9811.9521.911.391.39-10.320.02100.00.05-16.670.020.000000.01-97.220.02-80.000-0.050-0.100.6-25.930.47-60.50.13021.7200.64-60.250.52-5.450.000730.01.19-20.67
2019 (6)21.42-9.7719.66-9.691.55-0.640.010.00.0620.00.02000000.363500.00.1-9.090.3400.0100.59637.50.8165.311.19176.74-0.3800.0001.61172.880.5571.880.000730.01.520.0
2018 (5)23.74-9.4221.77-10.921.561.30.010.00.050.00000000.010.00.111000.000-0.0100.08-33.330.4940.00.4359.260.07-22.2214.71-42.430.5959.460.32128.570.000730.01.255.04
2017 (4)26.21-9.7824.44-10.771.5412.410.01-50.00.05-54.550000000.01-50.00.01000-0.0800.12-65.710.35-44.440.27-47.060.09-10.025.5558.40.37-47.140.14-6.670.000730.01.19-21.19
2016 (3)29.058.5227.396.581.37-50.540.020.00.11-42.110000000.02-81.82000.250-0.2100.3500.6300.5100.1-28.5716.1300.7000.1500.000730.01.510
2015 (2)26.77-14.9125.7-12.532.7735.120.020.00.1911.760000000.11-31.250000-0.110-0.450-2.160-1.9100.14133.330.000-2.600-1.3300.000730.0-1.10
2014 (1)31.46-8.0429.38-10.342.0528.120.020.00.1700000000.16220.00.010000.100.15200.00.1800.25525.00.06200.032.6500.34580.00.0900.000731.391.2453.09
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)14.33-28.88233.4313.44-27.7233.470.76-24.0790.910.01-85.71150.00-100.0100.00000-100.0100.00000-100.0-100.00100.000000-100.0-100.00.040.0-77.780.17-71.67144.740.03-76.92-86.360.1-23.08150.057.26165.22345.950.03-76.92-89.66-0.01-112.5-125.00.2613.04-51.851105.7748.650.47-56.07177.05
24Q2 (19)20.15267.7-13.4118.59268.12-13.741.0143.913.640.07600.075.00.07133.33-36.360000.0200.00000.0100-0.02000000.06-45.45500.00.04-66.67180.00.6328.57-24.050.1318.1830.00.13333.33-55.1721.59-0.83-41.620.13-7.140.00.08900.0-42.860.2364.29-8.010440.5442.471.07311.54-17.69
24Q1 (18)5.48-9.27-0.185.05-8.68-0.20.415.1317.140.01-66.6700.0350.050.000000000000-100.00000000.11164.7100.12209.09500.00.14040.00.11037.50.03050.021.7707.830.14027.27-0.01-110.0-120.00.14-74.0727.27741.371.370.26100.08.33
23Q4 (17)6.04156.2419.65.53154.9220.480.39454.5521.880.03250.000.02133.33100.00000100.000000-100.0-100.0000000-0.17-270.0-466.67-0.11-161.11-266.670100.0-100.00-100.0-100.00100.0-100.00.00-100.0-100.00.00-100.0-100.00.10150.0-9.090.540.0-51.7973-1.350.00.13121.31-45.83
23Q3 (16)-10.74-146.15-297.06-10.07-146.73-295.91-0.11-112.5-135.48-0.02-150.00-0.06-154.55-700.0000-0.02-200.000000.040-60.00000000.1900.011.110.18460.020.0-0.38-148.1-337.50.22120.0100.0-0.2-168.97-600.012.84-65.28-54.690.29123.0893.330.04-71.43200.00.54116.0-45.45741.371.37-0.61-146.92-310.34
23Q2 (15)23.27323.86185.5221.55325.89194.40.88151.43114.630.04000.11450.01000.00000.02000000-100.000000000.010-50.0-0.05-350.0-400.00.79690.092.680.125.0-69.70.291350.0262.536.9883.1688.10.1318.18-70.450.14180.0-54.840.25127.27-70.24730.00.01.3441.67145.28
23Q1 (14)5.498.71-17.195.0610.24-14.960.359.38-10.260000.02100.0100.00000000000.06500.000000000100.0-100.00.02166.67-75.00.1-9.09-72.220.08-11.11-72.410.020.0-71.4320.1920.91.460.11-8.33-71.790.05-54.55-73.680.11-90.18-71.79730.00.00.240.0-51.02
22Q4 (13)5.05-7.34-26.714.59-10.7-26.440.323.23-11.110000.010.00.00000000000.01-90.0200.000-100.0000-0.03-133.33-400.0-0.03-120.0-200.00.11-31.25-64.520.09-18.18-64.00.02-50.0-66.6716.70-41.07-14.930.12-20.0-64.710.11375.0-45.01.1213.1316.67730.00.00.24-17.24-45.45
22Q3 (12)5.45-33.13-31.275.14-29.78-30.160.31-24.39-13.890000.010.00.00000000000.10900.00000000.09350.000.151600.000.16-60.98-20.00.11-66.67-35.290.04-50.00.028.3444.1549.160.15-65.91-31.82-0.04-112.9-126.670.9917.8662.3730.00.00.29-45.28-12.12
22Q2 (11)8.1522.937.387.3223.033.830.415.1332.260000.010.00.00000000000000000000.02-80.0166.67-0.01-112.575.00.4113.89115.790.3313.79120.00.0814.29100.019.66-1.213.360.4412.82109.520.3163.1682.350.84115.38115.38730.00.00.538.1665.62
22Q1 (10)6.63-3.77-13.115.95-4.65-15.960.398.3311.430000.010.00.00000000000100.000-100.000000.1900.0600.00.08166.67300.00.3616.13125.00.2916.0123.080.0716.67133.3319.901.38-0.50.3914.71116.670.19-5.026.670.39-59.38116.67730.00.00.4911.3663.33
21Q4 (9)6.89-13.110.296.24-15.22-1.270.360.05.880000.010.00.0000000000-0.01-200.000.02000000.01000.030200.00.3155.072.220.2547.0678.570.0650.0100.019.633.320.260.3454.5578.950.2033.3333.330.9657.3850.0730.00.00.4433.3337.5
21Q3 (8)7.934.4818.547.364.419.670.3616.130.00000.010.00.00000000000.010000-100.00000100.000100.0100.00.25.2625.00.1713.3330.770.040.033.3319.00-0.116.620.224.7629.410.15-11.767.140.6156.4135.56730.00.00.333.1210.0
21Q2 (7)7.59-0.5263.587.05-0.4274.070.31-11.43-8.820000.010.0-50.000000000000-100.000-100.0000-0.03-50.040.0-0.040.063.640.1918.7535.710.1515.3850.00.0433.330.019.02-4.9-37.230.2116.6761.540.1713.33-10.530.39116.6739.29730.00.00.326.6710.34
21Q1 (6)7.6311.0632.017.0812.0331.840.352.942.940000.010.0-50.0000000000000000000-0.020-300.0-0.04-33.33-166.670.16-11.1123.080.13-7.1418.180.030.00.020.002.150.00.18-5.2628.570.150.0200.00.18-71.8828.57730.00.00.3-6.257.14
20Q4 (5)6.872.6914.56.322.7612.660.34-5.56-5.5600-100.00.010.000000000000000-100.0-100.000000100.0-0.03-50.0-400.00.1812.5260.00.147.69366.670.030.050.019.589.88-43.880.1911.76375.00.157.14650.00.6442.22-60.49730.00.00.326.6760.0
20Q3 (4)6.6944.180.06.1551.850.00.365.880.0000.00.01-50.00.0000.0000.0000.00-100.00.00.02100.00.0000.00100.00.0-0.0281.820.00.1614.290.00.1330.00.00.03-25.00.017.82-41.190.00.1730.770.00.14-26.320.00.4560.710.0730.00.00.33.450.0
20Q2 (3)4.64-19.720.04.05-24.580.00.340.00.0000.00.020.00.0000.0000.0000.00.0100.00.0100.0000.0-0.05-600.00.0-0.11-283.330.00.147.690.00.1-9.090.00.0433.330.030.3051.50.00.13-7.140.00.19280.00.00.28100.00.0730.00.00.293.570.0
20Q1 (2)5.78-3.670.05.37-4.280.00.34-5.560.00-100.00.00.0200.0000.0000.0000.0000.00-100.00.0000.00.01112.50.00.06500.00.00.13160.00.00.11266.670.00.0350.00.020.00-42.680.00.14250.00.00.05150.00.00.14-91.360.0730.00.00.2840.00.0
19Q4 (1)6.00.00.05.610.00.00.360.00.00.010.00.000.00.000.00.000.00.000.00.000.00.00.10.00.000.00.0-0.080.00.00.010.00.00.050.00.00.030.00.00.020.00.034.890.00.00.040.00.00.020.00.01.620.00.0730.00.00.20.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。