- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23Q3 (20) | 4216 | 0.0 | 0.0 | -0.26 | 7.14 | 7.14 | -0.25 | 3.85 | 10.71 | -0.84 | -47.37 | 14.29 | 26.39 | -7.18 | -15.01 | 9.18 | 17.84 | -6.9 | -29.32 | 0.07 | 0.95 | -42.14 | -3.26 | -11.9 | -7.74 | 7.19 | 15.78 | -11.12 | 4.14 | 4.88 | -31.91 | -1.92 | -9.39 | -42.14 | -3.26 | -11.9 | -6.16 | 6.90 | 5.50 |
23Q2 (19) | 4216 | 0.0 | -0.64 | -0.28 | 6.67 | 15.15 | -0.26 | 7.14 | 18.75 | -0.57 | -90.0 | 18.57 | 28.43 | -5.14 | -14.26 | 7.79 | 15.75 | 26.67 | -29.34 | 4.86 | 10.66 | -40.81 | 2.79 | 2.69 | -8.34 | 9.74 | 23.42 | -11.6 | 7.79 | 16.61 | -31.31 | 5.03 | 7.88 | -40.81 | 2.79 | 2.69 | -7.21 | -0.23 | 3.57 |
23Q1 (18) | 4216 | -0.73 | -2.34 | -0.30 | -7.14 | 18.92 | -0.28 | 0.0 | 24.32 | -0.30 | 76.19 | 18.92 | 29.97 | -9.29 | -6.55 | 6.73 | -16.19 | 475.21 | -30.84 | -10.94 | 22.98 | -41.98 | -16.64 | 16.31 | -9.24 | -0.65 | 28.04 | -12.58 | -5.8 | 21.77 | -32.97 | -17.71 | 21.37 | -41.98 | -16.64 | 16.31 | -1.44 | -3.57 | 0.00 |
22Q4 (17) | 4247 | 0.74 | 6.92 | -0.28 | 0.0 | 12.5 | -0.28 | 0.0 | 12.5 | -1.26 | -28.57 | 6.67 | 33.04 | 6.41 | 0.79 | 8.03 | -18.56 | 226.42 | -27.80 | 6.08 | 25.85 | -35.99 | 4.43 | 7.0 | -9.18 | 0.11 | 25.31 | -11.89 | -1.71 | 6.23 | -28.01 | 3.98 | 20.31 | -35.99 | 4.43 | 7.0 | 0.02 | 7.58 | 6.25 |
22Q3 (16) | 4216 | -0.64 | 7.25 | -0.28 | 15.15 | 24.32 | -0.28 | 12.5 | 17.65 | -0.98 | -40.0 | 7.55 | 31.05 | -6.36 | -3.33 | 9.86 | 60.33 | 571.77 | -29.60 | 9.87 | 28.64 | -37.66 | 10.21 | 16.11 | -9.19 | 15.61 | 31.01 | -11.69 | 15.96 | 18.93 | -29.17 | 14.18 | 29.32 | -37.66 | 10.21 | 16.11 | -1.48 | 12.98 | 13.00 |
22Q2 (15) | 4243 | -1.71 | 11.16 | -0.33 | 10.81 | 0.0 | -0.32 | 13.51 | -10.34 | -0.70 | -89.19 | 0.0 | 33.16 | 3.4 | 6.59 | 6.15 | 425.64 | 172.12 | -32.84 | 17.98 | 9.16 | -41.94 | 16.39 | -4.72 | -10.89 | 15.19 | 3.11 | -13.91 | 13.5 | -11.64 | -33.99 | 18.94 | 6.39 | -41.94 | 16.39 | -4.72 | 0.61 | -2.40 | -1.05 |
22Q1 (14) | 4317 | 8.69 | 13.1 | -0.37 | -15.62 | 0.0 | -0.37 | -15.62 | -8.82 | -0.37 | 72.59 | 0.0 | 32.07 | -2.17 | 5.25 | 1.17 | -52.44 | 143.98 | -40.04 | -6.8 | 6.64 | -50.16 | -29.61 | -7.76 | -12.84 | -4.48 | 1.76 | -16.08 | -26.81 | -13.4 | -41.93 | -19.29 | 1.9 | -50.16 | -29.61 | -7.76 | -0.06 | -1.05 | -4.87 |
21Q4 (13) | 3972 | 1.04 | 4.06 | -0.32 | 13.51 | 17.95 | -0.32 | 5.88 | 11.11 | -1.35 | -27.36 | 11.76 | 32.78 | 2.05 | -6.93 | 2.46 | 217.7 | 184.25 | -37.49 | 9.62 | 5.33 | -38.70 | 13.79 | 9.45 | -12.29 | 7.73 | 11.9 | -12.68 | 12.07 | 15.75 | -35.15 | 14.83 | 9.36 | -38.70 | 13.79 | 9.45 | 2.65 | 0.70 | -5.68 |
21Q3 (12) | 3931 | 2.99 | 2.99 | -0.37 | -12.12 | 0.0 | -0.34 | -17.24 | 5.56 | -1.06 | -51.43 | 6.19 | 32.12 | 3.25 | -0.96 | -2.09 | -192.48 | 40.96 | -41.48 | -14.74 | 2.12 | -44.89 | -12.08 | -2.21 | -13.32 | -18.51 | 3.06 | -14.42 | -15.73 | -1.26 | -41.27 | -13.66 | -4.16 | -44.89 | -12.08 | -2.21 | 2.67 | -0.65 | -1.26 |
21Q2 (11) | 3817 | 0.0 | 0.0 | -0.33 | 10.81 | 17.5 | -0.29 | 14.71 | 19.44 | -0.70 | -89.19 | 7.89 | 31.11 | 2.1 | -9.72 | 2.26 | 184.96 | 226.26 | -36.15 | 15.71 | 9.06 | -40.05 | 13.96 | 8.16 | -11.24 | 14.0 | 17.96 | -12.46 | 12.13 | 17.81 | -36.31 | 15.04 | 7.94 | -40.05 | 13.96 | 8.16 | -5.70 | 7.97 | 10.13 |
21Q1 (10) | 3817 | 0.0 | 0.0 | -0.37 | 5.13 | -2.78 | -0.34 | 5.56 | -3.03 | -0.37 | 75.82 | -2.78 | 30.47 | -13.49 | -9.75 | -2.66 | 8.9 | -158.25 | -42.89 | -8.31 | -6.82 | -46.55 | -8.91 | -13.29 | -13.07 | 6.31 | 3.54 | -14.18 | 5.78 | -2.53 | -42.74 | -10.21 | -7.47 | -46.55 | -8.91 | -13.29 | -2.45 | -0.14 | 2.78 |
20Q4 (9) | 3817 | 0.0 | 30.27 | -0.39 | -5.41 | 9.3 | -0.36 | 0.0 | -16.13 | -1.53 | -35.4 | 14.04 | 35.22 | 8.6 | -4.73 | -2.92 | 17.51 | -158.52 | -39.60 | 6.56 | -19.1 | -42.74 | 2.69 | -28.46 | -13.95 | -1.53 | -13.51 | -15.05 | -5.69 | -18.32 | -38.78 | 2.12 | -18.67 | -42.74 | 2.69 | -28.46 | 1.35 | 1.04 | 0.00 |
20Q3 (8) | 3817 | 0.0 | -11.19 | -0.37 | 7.5 | -19.35 | -0.36 | 0.0 | -12.5 | -1.13 | -48.68 | -24.18 | 32.43 | -5.89 | -12.49 | -3.54 | -97.77 | -235.63 | -42.38 | -6.62 | -17.43 | -43.92 | -0.71 | -22.61 | -13.74 | -0.29 | -2.77 | -14.24 | 6.07 | -6.59 | -39.62 | -0.46 | -10.58 | -43.92 | -0.71 | -22.61 | -1.91 | -1.80 | -4.54 |
20Q2 (7) | 3817 | 0.0 | -11.19 | -0.40 | -11.11 | -29.03 | -0.36 | -9.09 | -16.13 | -0.76 | -111.11 | -26.67 | 34.46 | 2.07 | 2.29 | -1.79 | -73.79 | -155.76 | -39.75 | 1.0 | -1.98 | -43.61 | -6.13 | -11.85 | -13.7 | -1.11 | -4.34 | -15.16 | -9.62 | -15.55 | -39.44 | 0.83 | -1.0 | -43.61 | -6.13 | -11.85 | -3.30 | 2.59 | -7.77 |
20Q1 (6) | 3817 | 30.27 | -11.19 | -0.36 | 16.28 | -20.0 | -0.33 | -6.45 | -10.0 | -0.36 | 79.78 | -20.0 | 33.76 | -8.68 | -2.82 | -1.03 | -120.64 | -119.69 | -40.15 | -20.75 | -8.13 | -41.09 | -23.5 | -10.58 | -13.55 | -10.25 | -5.04 | -13.83 | -8.73 | -8.05 | -39.77 | -21.7 | -6.85 | -41.09 | -23.5 | -10.58 | -4.46 | -11.21 | -1.66 |
19Q4 (5) | 2930 | -31.83 | -31.83 | -0.43 | -38.71 | -72.0 | -0.31 | 3.13 | -19.23 | -1.78 | -95.6 | -131.17 | 36.97 | -0.24 | -0.67 | 4.99 | 91.19 | -11.37 | -33.25 | 7.87 | 7.59 | -33.27 | 7.12 | -17.11 | -12.29 | 8.08 | 8.22 | -12.72 | 4.79 | -20.23 | -32.68 | 8.79 | 7.4 | -33.27 | 7.12 | -17.11 | - | - | 0.00 |
19Q3 (4) | 4298 | 0.0 | 0.0 | -0.31 | 0.0 | 0.0 | -0.32 | -3.23 | 0.0 | -0.91 | -51.67 | 0.0 | 37.06 | 10.0 | 0.0 | 2.61 | -18.69 | 0.0 | -36.09 | 7.41 | 0.0 | -35.82 | 8.13 | 0.0 | -13.37 | -1.83 | 0.0 | -13.36 | -1.83 | 0.0 | -35.83 | 8.25 | 0.0 | -35.82 | 8.13 | 0.0 | - | - | 0.00 |
19Q2 (3) | 4298 | 0.0 | 0.0 | -0.31 | -3.33 | 0.0 | -0.31 | -3.33 | 0.0 | -0.60 | -100.0 | 0.0 | 33.69 | -3.02 | 0.0 | 3.21 | -38.62 | 0.0 | -38.98 | -4.98 | 0.0 | -38.99 | -4.92 | 0.0 | -13.13 | -1.78 | 0.0 | -13.12 | -2.5 | 0.0 | -39.05 | -4.92 | 0.0 | -38.99 | -4.92 | 0.0 | - | - | 0.00 |
19Q1 (2) | 4298 | 0.0 | 0.0 | -0.30 | -20.0 | 0.0 | -0.30 | -15.38 | 0.0 | -0.30 | 61.04 | 0.0 | 34.74 | -6.66 | 0.0 | 5.23 | -7.1 | 0.0 | -37.13 | -3.2 | 0.0 | -37.16 | -30.8 | 0.0 | -12.9 | 3.66 | 0.0 | -12.8 | -20.98 | 0.0 | -37.22 | -5.47 | 0.0 | -37.16 | -30.8 | 0.0 | - | - | 0.00 |
18Q4 (1) | 4298 | 0.0 | 0.0 | -0.25 | 0.0 | 0.0 | -0.26 | 0.0 | 0.0 | -0.77 | 0.0 | 0.0 | 37.22 | 0.0 | 0.0 | 5.63 | 0.0 | 0.0 | -35.98 | 0.0 | 0.0 | -28.41 | 0.0 | 0.0 | -13.39 | 0.0 | 0.0 | -10.58 | 0.0 | 0.0 | -35.29 | 0.0 | 0.0 | -28.41 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2023/11 | 8.68 | -14.47 | -19.2 | 103.62 | -12.33 | 27.54 | N/A | - | ||
2023/10 | 10.15 | 16.51 | -9.3 | 94.94 | -11.65 | 27.61 | N/A | - | ||
2023/9 | 8.71 | -0.49 | -16.88 | 84.79 | -11.92 | 26.39 | 0.01 | - | ||
2023/8 | 8.75 | -1.97 | -14.36 | 76.08 | -11.31 | 26.89 | 0.01 | - | ||
2023/7 | 8.93 | -3.0 | -13.67 | 67.33 | -10.9 | 27.41 | 0.01 | - | ||
2023/6 | 9.21 | -0.76 | -16.74 | 58.4 | -10.46 | 28.43 | 0.01 | - | ||
2023/5 | 9.28 | -6.7 | -15.59 | 49.19 | -9.18 | 29.07 | 0.01 | - | ||
2023/4 | 9.95 | 0.98 | -10.46 | 39.91 | -7.55 | 29.58 | 0.01 | - | ||
2023/3 | 9.85 | 0.59 | -9.84 | 29.97 | -6.54 | 29.97 | 0.05 | - | ||
2023/2 | 9.79 | -5.22 | -2.5 | 20.12 | -4.84 | 31.23 | 0.05 | - | ||
2023/1 | 10.33 | -6.99 | -6.95 | 10.33 | -6.95 | 32.18 | 0.05 | - | ||
2022/12 | 11.11 | 3.37 | -0.05 | 129.31 | 2.25 | 33.04 | 0.04 | - | ||
2022/11 | 10.74 | -3.99 | 2.23 | 118.21 | 2.47 | 32.42 | 0.04 | - | ||
2022/10 | 11.19 | 6.77 | 0.32 | 107.46 | 2.49 | 31.89 | 0.04 | - | ||
2022/9 | 10.48 | 2.52 | -8.85 | 96.27 | 2.75 | 31.05 | 0.04 | - | ||
2022/8 | 10.22 | -1.18 | -2.26 | 85.79 | 4.38 | 31.63 | 0.04 | - | ||
2022/7 | 10.35 | -6.45 | 1.82 | 75.57 | 5.34 | 32.4 | 0.03 | - | ||
2022/6 | 11.06 | 0.6 | 5.83 | 65.23 | 5.93 | 33.16 | 0.05 | - | ||
2022/5 | 10.99 | -1.04 | 11.0 | 54.17 | 5.94 | 33.02 | 0.06 | - | ||
2022/4 | 11.11 | 1.68 | 3.27 | 43.17 | 4.73 | 32.07 | 0.06 | - | ||
2022/3 | 10.92 | 8.78 | 11.34 | 32.07 | 5.25 | 32.07 | 0.04 | - | ||
2022/2 | 10.04 | -9.54 | 5.41 | 21.14 | 2.35 | 32.26 | 0.04 | - | ||
2022/1 | 11.1 | -0.09 | -0.25 | 11.1 | -0.25 | 32.72 | 0.04 | - | ||
2021/12 | 11.11 | 5.74 | -21.56 | 126.47 | -6.92 | 32.78 | 0.08 | - | ||
2021/11 | 10.51 | -5.79 | -5.62 | 115.35 | -5.21 | 33.16 | 0.08 | - | ||
2021/10 | 11.15 | -2.98 | 12.46 | 104.85 | -5.17 | 33.11 | 0.08 | - | ||
2021/9 | 11.5 | 9.93 | 9.7 | 93.69 | -6.91 | 32.12 | 0.05 | - | ||
2021/8 | 10.46 | 2.94 | -4.98 | 82.19 | -8.84 | 31.07 | 0.06 | - | ||
2021/7 | 10.16 | -2.76 | -7.16 | 71.73 | -9.38 | 30.51 | 0.06 | - | ||
2021/6 | 10.45 | 5.51 | -12.6 | 61.57 | -9.74 | 31.11 | 0.06 | - | ||
2021/5 | 9.9 | -7.93 | -12.92 | 51.12 | -9.13 | 30.47 | 0.06 | - | ||
2021/4 | 10.76 | 9.63 | -3.38 | 41.22 | -8.17 | 30.09 | 0.06 | - | ||
2021/3 | 9.81 | 2.98 | -14.48 | 30.47 | -9.75 | 30.47 | 0.07 | - | ||
2021/2 | 9.53 | -14.41 | -11.08 | 20.66 | -7.31 | 34.82 | 0.06 | - | ||
2021/1 | 11.13 | -21.43 | -3.83 | 11.13 | -3.83 | 36.43 | 0.06 | - | ||
2020/12 | 14.17 | 27.22 | 23.96 | 135.87 | -4.62 | 35.22 | 0.05 | -0.1 | -1.24 | - |
2020/11 | 11.14 | 12.26 | -11.2 | 121.71 | -7.11 | 31.54 | 0.05 | -0.11 | -1.14 | - |
2020/10 | 9.92 | -5.37 | -23.71 | 110.57 | -6.68 | 31.41 | 0.05 | -0.11 | -1.03 | - |
2020/9 | 10.48 | -4.77 | -18.14 | 100.65 | -4.58 | 32.43 | 0.04 | -0.08 | -0.92 | - |
2020/8 | 11.01 | 0.58 | -14.28 | 90.17 | -2.7 | 33.91 | 0.04 | -0.11 | -0.84 | - |
2020/7 | 10.94 | -8.46 | -4.1 | 79.16 | -0.84 | 34.27 | 0.04 | -0.11 | -0.73 | - |
2020/6 | 11.96 | 5.13 | 8.81 | 68.22 | -0.3 | 34.46 | 0.05 | -0.1 | -0.63 | - |
2020/5 | 11.37 | 2.14 | -3.51 | 56.26 | -2.04 | 33.98 | 0.05 | -0.1 | -0.53 | - |
2020/4 | 11.13 | -2.96 | 2.01 | 44.89 | -1.66 | 33.32 | 0.05 | -0.11 | -0.42 | - |
2020/3 | 11.47 | 7.09 | -0.5 | 33.76 | -2.82 | 33.76 | 0.07 | -0.1 | -0.31 | - |
2020/2 | 10.71 | -7.43 | -2.27 | 22.29 | -3.97 | 33.71 | 0.07 | -0.11 | -0.21 | - |
2020/1 | 11.57 | 1.26 | -5.5 | 11.57 | -5.5 | 35.54 | 0.06 | -0.1 | -0.1 | - |
2019/12 | 11.43 | -8.87 | -2.44 | 142.46 | -2.19 | 36.97 | 0.1 | -0.09 | -1.19 | - |
2019/11 | 12.54 | -3.54 | -3.31 | 131.03 | -2.17 | 38.35 | 0.1 | -0.1 | -1.11 | - |
2019/10 | 13.0 | 1.53 | 3.71 | 118.49 | -2.05 | 38.65 | 0.1 | -0.09 | -1.0 | - |
2019/9 | 12.81 | -0.28 | 3.78 | 105.49 | -2.71 | 37.06 | 0.1 | -0.09 | -0.91 | - |
2019/8 | 12.84 | 12.53 | 10.43 | 92.68 | -3.55 | 35.24 | 0.1 | -0.11 | -0.82 | - |
2019/7 | 11.41 | 3.86 | -1.75 | 79.84 | -5.48 | 34.19 | 0.11 | -0.11 | -0.71 | - |
2019/6 | 10.99 | -6.77 | -8.16 | 68.43 | -6.07 | 33.69 | 0.14 | -0.11 | -0.6 | - |
2019/5 | 11.79 | 8.0 | -6.15 | 57.44 | -5.66 | 34.23 | 0.14 | -0.1 | -0.5 | - |
2019/4 | 10.91 | -5.35 | -13.33 | 45.65 | -5.53 | 33.41 | 0.14 | -0.1 | -0.4 | - |
2019/3 | 11.53 | 5.18 | -6.09 | 34.74 | -2.78 | 34.74 | 0.15 | -0.1 | -0.3 | - |
2019/2 | 10.96 | -10.49 | -3.46 | 23.21 | -1.05 | 34.92 | 0.15 | -0.11 | -0.2 | - |
2019/1 | 12.25 | 4.54 | 1.19 | 12.25 | 1.19 | 0.0 | N/A | -0.09 | -0.09 | - |
2018/12 | 11.71 | -9.68 | -6.42 | 145.66 | 6.26 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2022 (10) | 4247 | 6.92 | -1.26 | 0 | -1.25 | 0 | 129.31 | 2.25 | 6.29 | 31350.0 | -32.56 | 0 | -41.43 | 0 | -42.1 | 0 | -43.03 | 0 | -53.58 | 0 |
2021 (9) | 3972 | 4.06 | -1.35 | 0 | -1.29 | 0 | 126.47 | -6.92 | 0.02 | 0 | -39.48 | 0 | -42.49 | 0 | -49.92 | 0 | -49.09 | 0 | -53.74 | 0 |
2020 (8) | 3817 | 30.27 | -1.53 | 0 | -1.42 | 0 | 135.87 | -4.63 | -2.31 | 0 | -40.44 | 0 | -42.83 | 0 | -54.94 | 0 | -53.52 | 0 | -58.28 | 0 |
2019 (7) | 2930 | -31.83 | -1.78 | 0 | -1.24 | 0 | 142.46 | -2.2 | 4.01 | -57.25 | -36.29 | 0 | -36.23 | 0 | -51.7 | 0 | -51.45 | 0 | -52.0 | 0 |
2018 (6) | 4298 | 0.0 | -0.77 | 0 | -0.82 | 0 | 145.66 | 6.27 | 9.38 | -19.0 | -33.83 | 0 | -22.43 | 0 | -49.27 | 0 | -47.54 | 0 | -32.94 | 0 |
2017 (5) | 4298 | 0.0 | -0.93 | 0 | -0.94 | 0 | 137.07 | -3.15 | 11.58 | 0 | -30.57 | 0 | -29.43 | 0 | -41.91 | 0 | -42.53 | 0 | -40.12 | 0 |
2016 (4) | 4298 | 10.57 | -1.19 | 0 | -1.41 | 0 | 141.53 | -4.69 | -5.02 | 0 | -49.72 | 0 | -36.26 | 0 | -70.37 | 0 | -62.05 | 0 | -51.29 | 0 |
2015 (3) | 3887 | 8.48 | -0.41 | 0 | -0.92 | 0 | 148.49 | -8.92 | 8.71 | -69.86 | -27.22 | 0 | -10.78 | 0 | -40.42 | 0 | -17.75 | 0 | -16.01 | 0 |
2014 (2) | 3583 | 8.81 | -2.35 | 0 | 0.44 | 0.0 | 163.03 | -18.99 | 28.90 | -16.59 | 0.29 | -96.88 | -51.60 | 0 | 0.47 | -97.49 | -102.06 | 0 | -84.12 | 0 |
2013 (1) | 3293 | 0.27 | 0.56 | 0 | 0.44 | -42.86 | 201.25 | -21.73 | 34.65 | 0 | 9.28 | 0 | 9.16 | 0 | 18.69 | -52.0 | 18.55 | -53.13 | 18.43 | -44.19 |