損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2022 (10)129.312.25121.18-4.1650.240.580.02-83.331.43276.320.44-4.350.060.0000.7610.140.25-56.90.010-0.150-0.920-43.030-53.58010.55126.880.000-1.260-1.2500.00042476.9231.7321.29
2021 (9)126.47-6.92126.44-9.0549.95-3.570.12-55.560.38153.330.462.220.0620.0000.69-42.50.585700.0000.020.00.83-41.55-49.090-53.7404.65-0.640.000-1.350-1.2900.00039724.0626.164.43
2020 (8)135.87-4.63139.021.6651.8-9.760.27237.50.15-58.330.457.140.0525.0001.284.620.01-93.330.1200.0201.42468.0-53.520-58.2804.682652.940.000-1.530-1.4200.000381730.2725.05-23.04
2019 (7)142.46-2.2136.753.657.4-8.790.08-27.270.361700.00.4200.040.0000.65-69.480.15000-0.0100.25-85.55-51.450-52.000.1700.000-1.780-1.2400.0002930-31.8332.5535.51
2018 (6)145.666.27132.08.9162.938.910.11-65.620.020000.040.0002.13166.25-0.41000001.730-47.540-32.940-14.8700.000-0.770-0.8200.00042980.024.020
2017 (5)137.07-3.15121.2-18.4657.78-8.660.32-28.8900000.040.0000.8-90.9-1.72000-0.020-0.620-42.530-40.120-2.1900.000-0.930-0.9400.00042980.0-5.890
2016 (4)141.53-4.69148.649.6663.2618.580.45-57.1400000.0433.33008.791231.82-2.480000.0208.32-63.3-62.050-51.290-10.7200.000-1.190-1.4100.000429810.57-20.070
2015 (3)148.49-8.92135.5516.9553.3514.361.0526.5100000.030.0000.6613.79-2.37000-0.05022.670-17.750-16.010-1.7400.000-0.410-0.9200.00038878.4817.830
2014 (2)163.03-18.99115.9-11.8846.65-8.60.8310.6700000.03-25.0000.58-31.76-0.770000.02-77.78-102.530-102.060-84.120-17.9400.000-2.3500.440.00.00035838.81-59.020
2013 (1)201.25-21.73131.52-16.5851.04-15.660.75-2.600000.04100.0000.8551.79-2.510000.090-0.13018.55-53.1318.43-44.190.13-98.020.68-95.90.5600.44-42.860.00032930.2757.29-21.96
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q3 (20)26.39-7.18-15.0123.97-8.55-14.3610.16-3.79-17.060.010.000.643.2372.970.110.00.00.020.00.00000.07-61.11-78.12-0.09-350.0-130.0000-0.05-150.028.57-0.68-21.43-623.08-8.425.397.06-11.124.144.882.70.02.270.0000-0.267.147.14-0.253.8510.71-0.84-47.3714.2942160.00.09.28-0.327.41
23Q2 (19)28.43-5.14-14.2626.21-6.23-15.7810.56-6.22-18.330.010.000.6214.8177.140.110.00.00.020.0100.00000.1863.64100.0-0.0275.050.000-100.0-0.02-300.071.43-0.5612.5-47.37-8.99.9221.03-11.67.7916.612.70.02.270.0000-0.286.6715.15-0.267.1418.75-0.57-90.018.5742160.0-0.649.315.6820.75
23Q1 (18)29.97-9.29-6.5527.95-8.03-11.811.26-4.9-14.830.010.000.5420.0107.690.110.0-8.330.020.0100.00000.11-59.2622.22-0.08-700.000000.010.0150.0-0.64-814.29-4.92-9.88-6.8126.54-12.58-5.821.772.72.272.270.0000-0.30-7.1418.92-0.280.024.32-0.3076.1918.924216-0.73-2.348.81-6.8748.82
22Q4 (17)33.046.410.7930.398.57-4.9411.84-3.35-9.550.01000.4521.62125.00.110.00.00.020.00.00000.27-15.6268.75-0.01-103.33-101.750000.01114.290-0.07-153.85-109.09-9.25-2.119.7-11.89-1.716.232.640.0127.590.0000-0.280.012.5-0.280.012.5-1.26-28.576.6742470.746.929.469.4910.9
22Q3 (16)31.05-6.36-3.3327.99-10.06-14.6412.25-5.26-3.1600-100.00.375.71362.50.110.00.00.02100.0100.00000.32255.56-21.950.3850.000-100.00-0.070.000.13134.2185.71-9.0619.6131.62-11.6915.9618.932.640.0127.590.0000-0.2815.1524.32-0.2812.517.65-0.98-40.07.554216-0.647.258.6412.0645.45
22Q2 (15)33.163.46.5931.12-1.82.3712.93-2.198.200-100.00.3534.62483.330.11-8.330.00.010.0-50.00000.090.0200.0-0.04000.0100-0.07-250.0-800.0-0.3837.7-660.0-11.2716.210.27-13.9113.5-11.642.640.0127.590.0000-0.3310.810.0-0.3213.51-10.34-0.70-89.190.04243-1.7111.167.7130.2419.91
22Q1 (14)32.07-2.175.2531.69-0.881.3113.220.997.8300-100.00.2630.0420.00.129.099.090.01-50.00.00000.09-43.7512.50-100.0-100.0000-0.0200-0.61-179.22-1320.0-13.45-16.75-3.3-16.08-26.81-13.42.64127.59127.590.0000-0.37-15.620.0-0.37-15.62-8.82-0.3772.590.043178.6913.15.92-30.612.76
21Q4 (13)32.782.05-6.9331.97-2.5-11.8113.093.481.320-100.0-100.00.2150.0400.00.110.00.00.02100.00.00000.16-60.9845.450.570000000-100.00.771000.0165.52-11.5213.0615.67-12.6812.0715.751.160.0-17.140.0000-0.3213.5117.95-0.325.8811.11-1.35-27.3611.7639721.044.068.5343.660.34
21Q3 (12)32.123.25-0.9632.797.86-2.3512.655.860.40.03-25.0-50.00.0833.33100.00.110.00.00.01-50.00.00000.411266.67-51.1900-100.00000-100.000.07240.0-92.13-13.25-17.26-3.11-14.42-15.73-1.261.160.0-17.140.0000-0.37-12.120.0-0.34-17.245.56-1.06-51.436.1939312.992.995.94-7.62-7.19
21Q2 (11)31.112.1-9.7230.4-2.81-13.3411.95-2.53-8.640.04-20.0-42.860.0620.050.00.110.00.00.02100.0100.00000.03-62.5-72.730-100.0000-100.00.010200.0-0.05-200.0-145.45-11.313.2116.85-12.4612.1317.811.160.0-19.440.0000-0.3310.8117.5-0.2914.7119.44-0.70-89.197.8938170.00.06.4322.482.55
21Q1 (10)30.47-13.49-9.7531.28-13.71-8.312.26-5.11-7.190.050.0-44.440.0525.066.670.110.0-8.330.01-50.00.00000.08-27.27-46.670.0100.000-100.00-100.0-100.00.05-82.76-61.54-13.024.693.05-14.185.78-2.531.16-17.14157.780.0000-0.375.13-2.78-0.345.56-3.03-0.3775.82-2.7838170.00.05.25-1.32-25.74
20Q4 (9)35.228.6-4.7336.257.953.1912.922.54-8.630.05-16.670.00.040.000.110.000.02100.0100.00000.11-86.9-73.170-100.000000.020300.00.29-67.4238.1-13.66-6.3-13.08-15.05-5.69-18.321.40.0536.360.0000-0.39-5.419.3-0.360.0-16.13-1.53-35.414.0438170.030.275.32-16.88-79.73
20Q3 (8)32.43-5.89-12.4933.58-4.28-6.9812.6-3.67-12.130.06-14.29500.00.040.000.110.000.010.00.00000.84663.64154.550.010-92.310-100.000100.0100.00.89709.09888.89-12.855.453.24-14.246.07-6.591.4-2.7814100.00.0000-0.377.5-19.35-0.360.0-12.5-1.13-48.68-24.1838170.0-11.196.42.07192.24
20Q2 (7)34.462.072.2935.082.847.5713.08-0.98-7.950.07-22.22600.00.0433.3300.11-8.3300.010.00.00000.11-26.6710.00-100.0-100.00.09200.00-0.01-200.000.11-15.38650.0-13.59-1.19-3.35-15.16-9.62-15.551.44220.07300.00.0000-0.40-11.11-29.03-0.36-9.09-16.13-0.76-111.11-26.6738170.0-11.196.27-11.32202.9
20Q1 (6)33.76-8.68-2.8234.11-2.93.6113.21-6.58-10.20.0980.0800.00.03000.12000.010.00.00000.15-63.4187.50.010200.00.03000.01200.0-50.00.13-38.1533.33-13.43-11.18-3.87-13.83-8.73-8.050.45104.552350.00.0000-0.3616.28-20.0-0.33-6.45-10.0-0.3679.78-20.0381730.27-11.197.07-73.07246.57
19Q4 (5)36.97-0.24-0.6735.13-2.690.014.14-1.39-8.720.05400.0400.00000000.010.00.00000.4124.24920.00-100.0100.0000-0.010.0-150.00.21133.33-16.0-12.089.048.07-12.724.79-20.230.222300.0108.590.0000-0.43-38.71-72.0-0.313.13-19.23-1.78-95.6-131.172930-31.83-31.8326.251098.631393.1
19Q3 (4)37.0610.00.036.110.70.014.340.910.00.010.00.0000.0000.00.010.00.0000.00.33230.00.00.13333.330.0000.0-0.0100.00.09550.00.0-13.28-0.990.0-13.36-1.830.0-0.0150.00.00.0000.0-0.310.00.0-0.32-3.230.0-0.91-51.670.042980.00.02.195.80.0
19Q2 (3)33.69-3.020.032.61-0.940.014.21-3.40.00.010.00.0000.0000.00.010.00.0000.00.125.00.00.03400.00.0000.00-100.00.0-0.0233.330.0-13.15-1.70.0-13.12-2.50.0-0.020.00.00.0000.0-0.31-3.330.0-0.31-3.330.0-0.60-100.00.042980.00.02.071.470.0
19Q1 (2)34.74-6.660.032.92-6.290.014.71-5.040.00.010.00.0000.0000.00.010.00.0000.00.08260.00.0-0.0150.00.0000.00.020.00.0-0.03-112.00.0-12.931.60.0-12.8-20.980.0-0.0299.220.00.0000.0-0.30-20.00.0-0.30-15.380.0-0.3061.040.042980.00.02.04200.490.0
18Q4 (1)37.220.00.035.130.00.015.490.00.00.010.00.000.00.000.00.00.010.00.000.00.0-0.050.00.0-0.020.00.000.00.00.020.00.00.250.00.0-13.140.00.0-10.580.00.0-2.560.00.00.000.00.0-0.250.00.0-0.260.00.0-0.770.00.042980.00.0-2.030.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。