損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 8.08 | -28.56 | 5.64 | -27.13 | 2.03 | -6.88 | 0.02 | 100.0 | 0.03 | 50.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | -74.84 | 0.35 | -71.54 | 0.05 | -86.11 | 13.50 | -39.73 | 1.16 | -76.61 | 1.17 | -65.89 | 0.00 | 0 | 30 | 20.0 | 0.82 | -58.16 |
| 2022 (9) | 11.31 | 22.93 | 7.74 | 19.81 | 2.18 | 36.25 | 0.01 | 0 | 0.02 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.21 | 0 | 0.2 | 0 | 1.59 | 48.6 | 1.23 | 44.71 | 0.36 | 71.43 | 22.40 | 12.11 | 4.96 | 42.53 | 3.43 | 11.73 | 0.00 | 0 | 25 | 4.17 | 1.96 | 42.03 |
| 2021 (8) | 9.2 | 76.25 | 6.46 | 91.69 | 1.6 | 42.86 | 0 | 0 | 0.02 | -33.33 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.07 | 0 | 1.07 | 72.58 | 0.85 | 73.47 | 0.21 | 61.54 | 19.98 | -6.9 | 3.48 | 72.28 | 3.07 | 53.5 | 0.00 | 0 | 24 | 0.0 | 1.38 | 56.82 |
| 2020 (7) | 5.22 | 10.83 | 3.37 | 18.66 | 1.12 | 3.7 | 0.02 | -33.33 | 0.03 | -25.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.13 | 0 | -0.11 | 0 | 0.62 | -51.56 | 0.49 | -55.86 | 0.13 | -23.53 | 21.46 | 65.71 | 2.02 | -56.28 | 2.00 | -1.48 | 0.00 | 0 | 24 | 0.0 | 0.88 | -43.95 |
| 2019 (6) | 4.71 | 3.52 | 2.84 | -2.41 | 1.08 | -4.42 | 0.03 | 0.0 | 0.04 | 33.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.56 | 0 | 0 | 0 | -0.05 | 0 | 0.5 | 400.0 | 1.28 | 109.84 | 1.11 | 136.17 | 0.17 | 21.43 | 12.95 | -43.6 | 4.62 | 141.88 | 2.03 | 65.04 | 0.00 | 0 | 24 | -4.0 | 1.57 | 98.73 |
| 2018 (5) | 4.55 | -27.2 | 2.91 | -26.14 | 1.13 | -5.83 | 0.03 | 50.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0.11 | 0 | 0.1 | 0 | 0.61 | -37.11 | 0.47 | -39.74 | 0.14 | -26.32 | 22.96 | 20.27 | 1.91 | -40.13 | 1.23 | -59.93 | 0.00 | 0 | 25 | 4.17 | 0.79 | -28.83 |
| 2017 (4) | 6.25 | 8.32 | 3.94 | 11.61 | 1.2 | -11.11 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0.03 | 0 | -0.19 | 0 | -0.14 | 0 | 0.97 | 2.11 | 0.78 | 4.0 | 0.19 | -5.0 | 19.09 | -9.18 | 3.19 | 5.63 | 3.07 | 33.48 | 0.00 | 0 | 24 | -4.0 | 1.11 | 1.83 |
| 2016 (3) | 5.77 | -15.15 | 3.53 | -16.55 | 1.35 | -2.17 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0.01 | -90.0 | 0.06 | -50.0 | 0.95 | -26.92 | 0.75 | -29.91 | 0.2 | -13.04 | 21.02 | 17.36 | 3.02 | -40.32 | 2.30 | -27.44 | 0.00 | 0 | 25 | 19.05 | 1.09 | -23.24 |
| 2015 (2) | 6.8 | 32.55 | 4.23 | 34.71 | 1.38 | 9.52 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.1 | 100.0 | 0.12 | 33.33 | 1.3 | 58.54 | 1.07 | 59.7 | 0.23 | 53.33 | 17.91 | -0.44 | 5.06 | 49.26 | 3.17 | 64.25 | 0.00 | 0 | 21 | 5.0 | 1.42 | 57.78 |
| 2014 (1) | 5.13 | 26.35 | 3.14 | 27.64 | 1.26 | 7.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 0.09 | 28.57 | 0.82 | 64.0 | 0.67 | 52.27 | 0.15 | 114.29 | 17.99 | 37.85 | 3.39 | 40.66 | 1.93 | 56.91 | 0.00 | 0 | 20 | 11.11 | 0.9 | 52.54 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.26 | -12.06 | 20.21 | 1.55 | -6.06 | 17.42 | 0.55 | -11.29 | 3.77 | 0.01 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.03 | -175.0 | -160.0 | 0.13 | -61.76 | 62.5 | 0.1 | -64.29 | 66.67 | 0.03 | -50.0 | 50.0 | 19.94 | 10.96 | -0.15 | 0.35 | -61.96 | 75.0 | 0.43 | -46.25 | 1333.33 | 1.70 | 25.0 | 46.55 | 30 | 0.0 | 0.0 | 0.24 | -45.45 | 33.33 |
| 24Q2 (19) | 2.57 | 38.92 | 25.37 | 1.65 | 33.06 | 12.24 | 0.62 | 16.98 | 29.17 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -50.0 | -42.86 | 0.04 | -50.0 | -50.0 | 0.34 | 100.0 | 100.0 | 0.28 | 115.38 | 64.71 | 0.06 | 50.0 | 0 | 17.97 | -16.34 | 772.33 | 0.92 | 109.09 | 67.27 | 0.80 | 370.59 | 166.67 | 1.36 | 209.09 | 41.67 | 30 | 0.0 | 0.0 | 0.44 | 62.96 | 57.14 |
| 24Q1 (18) | 1.85 | 9.47 | -24.8 | 1.24 | 13.76 | -29.55 | 0.53 | 0.0 | 6.0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 200.0 | 300.0 | 0.08 | 200.0 | 300.0 | 0.17 | 0 | 6.25 | 0.13 | 0 | 8.33 | 0.04 | 0 | 33.33 | 21.48 | -74.13 | 1.37 | 0.44 | 0 | -12.0 | 0.17 | -37.04 | -67.92 | 0.44 | -62.39 | -12.0 | 30 | 0.0 | 20.0 | 0.27 | 145.45 | 3.85 |
| 23Q4 (17) | 1.69 | -10.11 | -45.31 | 1.09 | -17.42 | -46.83 | 0.53 | 0.0 | -23.19 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -260.0 | 33.33 | -0.08 | -260.0 | 33.33 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 83.04 | 315.82 | 275.75 | 0.00 | -100.0 | -100.0 | 0.27 | 800.0 | -73.0 | 1.17 | 0.86 | -76.6 | 30 | 0.0 | 20.0 | 0.11 | -38.89 | -67.65 |
| 23Q3 (16) | 1.88 | -8.29 | -41.25 | 1.32 | -10.2 | -40.81 | 0.53 | 10.42 | -3.64 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | -73.68 | 0.05 | -37.5 | -72.22 | 0.08 | -52.94 | -86.89 | 0.06 | -64.71 | -86.96 | 0.02 | 0 | -86.67 | 19.97 | 869.42 | -18.26 | 0.20 | -63.64 | -89.36 | 0.03 | -90.0 | -96.77 | 1.16 | 20.83 | -72.77 | 30 | 0.0 | 20.0 | 0.18 | -35.71 | -74.65 |
| 23Q2 (15) | 2.05 | -16.67 | -20.23 | 1.47 | -16.48 | -14.53 | 0.48 | -4.0 | 0.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 275.0 | -22.22 | 0.08 | 300.0 | -11.11 | 0.17 | 6.25 | -63.04 | 0.17 | 41.67 | -54.05 | 0 | -100.0 | -100.0 | 2.06 | -90.28 | -90.0 | 0.55 | 10.0 | -63.09 | 0.30 | -43.4 | -67.74 | 0.96 | 92.0 | -59.66 | 30 | 20.0 | 20.0 | 0.28 | 7.69 | -50.0 |
| 23Q1 (14) | 2.46 | -20.39 | 1.23 | 1.76 | -14.15 | 1.15 | 0.5 | -27.54 | 8.7 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 66.67 | -180.0 | -0.04 | 66.67 | -200.0 | 0.16 | -30.43 | -42.86 | 0.12 | -33.33 | -45.45 | 0.03 | -40.0 | -50.0 | 21.19 | -4.12 | 0.19 | 0.50 | -32.43 | -43.82 | 0.53 | -47.0 | -11.67 | 0.50 | -90.0 | -43.82 | 25 | 0.0 | 0.0 | 0.26 | -23.53 | -27.78 |
| 22Q4 (13) | 3.09 | -3.44 | 1.98 | 2.05 | -8.07 | -5.96 | 0.69 | 25.45 | 53.33 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -163.16 | -500.0 | -0.12 | -166.67 | -500.0 | 0.23 | -62.3 | -39.47 | 0.18 | -60.87 | -40.0 | 0.05 | -66.67 | -37.5 | 22.10 | -9.54 | 9.35 | 0.74 | -60.64 | -40.32 | 1.00 | 7.53 | -6.54 | 5.00 | 17.37 | 42.86 | 25 | 0.0 | 4.17 | 0.34 | -52.11 | -26.09 |
| 22Q3 (12) | 3.2 | 24.51 | 19.85 | 2.23 | 29.65 | 16.75 | 0.55 | 14.58 | 34.15 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 111.11 | 0 | 0.18 | 100.0 | 0 | 0.61 | 32.61 | 74.29 | 0.46 | 24.32 | 64.29 | 0.15 | 50.0 | 114.29 | 24.43 | 18.59 | 22.15 | 1.88 | 26.17 | 64.91 | 0.93 | 0.0 | 0.0 | 4.26 | 78.99 | 88.5 | 25 | 0.0 | 0.0 | 0.71 | 26.79 | 65.12 |
| 22Q2 (11) | 2.57 | 5.76 | 31.79 | 1.72 | -1.15 | 30.3 | 0.48 | 4.35 | 17.07 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 80.0 | 550.0 | 0.09 | 125.0 | 325.0 | 0.46 | 64.29 | 142.11 | 0.37 | 68.18 | 131.25 | 0.1 | 66.67 | 233.33 | 20.60 | -2.6 | 16.58 | 1.49 | 67.42 | 132.81 | 0.93 | 55.0 | 38.81 | 2.38 | 167.42 | 114.41 | 25 | 0.0 | 4.17 | 0.56 | 55.56 | 107.41 |
| 22Q1 (10) | 2.43 | -19.8 | 57.79 | 1.74 | -20.18 | 65.71 | 0.46 | 2.22 | 39.39 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 350.0 | 0 | 0.04 | 300.0 | 500.0 | 0.28 | -26.32 | 100.0 | 0.22 | -26.67 | 100.0 | 0.06 | -25.0 | 100.0 | 21.15 | 4.65 | -5.37 | 0.89 | -28.23 | 89.36 | 0.60 | -43.93 | 50.0 | 0.89 | -74.57 | 89.36 | 25 | 4.17 | 4.17 | 0.36 | -21.74 | 63.64 |
| 21Q4 (9) | 3.03 | 13.48 | 103.36 | 2.18 | 14.14 | 118.0 | 0.45 | 9.76 | 45.16 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 66.67 | -0.02 | 0 | 50.0 | 0.38 | 8.57 | 171.43 | 0.3 | 7.14 | 150.0 | 0.08 | 14.29 | 300.0 | 20.21 | 1.05 | 17.64 | 1.24 | 8.77 | 148.0 | 1.07 | 15.05 | 101.89 | 3.50 | 54.87 | 72.41 | 24 | -4.0 | 0.0 | 0.46 | 6.98 | 119.05 |
| 21Q3 (8) | 2.67 | 36.92 | 111.9 | 1.91 | 44.7 | 132.93 | 0.41 | 0.0 | 51.85 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 100.0 | 100.0 | 0.35 | 84.21 | 218.18 | 0.28 | 75.0 | 211.11 | 0.07 | 133.33 | 250.0 | 20.00 | 13.19 | 6.1 | 1.14 | 78.12 | 208.11 | 0.93 | 38.81 | 86.0 | 2.26 | 103.6 | 47.71 | 25 | 4.17 | 4.17 | 0.43 | 59.26 | 152.94 |
| 21Q2 (7) | 1.95 | 26.62 | 51.16 | 1.32 | 25.71 | 69.23 | 0.41 | 24.24 | 51.85 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | -0.04 | -300.0 | 0.0 | 0.19 | 35.71 | 0.0 | 0.16 | 45.45 | 6.67 | 0.03 | 0.0 | -40.0 | 17.67 | -20.94 | -28.02 | 0.64 | 36.17 | 6.67 | 0.67 | 67.5 | 6.35 | 1.11 | 136.17 | -4.31 | 24 | 0.0 | 0.0 | 0.27 | 22.73 | 3.85 |
| 21Q1 (6) | 1.54 | 3.36 | 30.51 | 1.05 | 5.0 | 36.36 | 0.33 | 6.45 | 22.22 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.01 | 75.0 | -133.33 | 0.14 | 0.0 | -22.22 | 0.11 | -8.33 | -15.38 | 0.03 | 50.0 | -25.0 | 22.35 | 30.09 | -3.66 | 0.47 | -6.0 | -16.07 | 0.40 | -24.53 | 21.21 | 0.47 | -76.85 | -16.07 | 24 | 0.0 | 0.0 | 0.22 | 4.76 | -8.33 |
| 20Q4 (5) | 1.49 | 18.25 | 13.74 | 1.0 | 21.95 | 21.95 | 0.31 | 14.81 | 14.81 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0.0 | 33.33 | -0.04 | 33.33 | 55.56 | 0.14 | 27.27 | 7.69 | 0.12 | 33.33 | -7.69 | 0.02 | 0.0 | 0 | 17.18 | -8.86 | 0 | 0.50 | 35.14 | -9.09 | 0.53 | 6.0 | -27.4 | 2.03 | 32.68 | -56.25 | 24 | 0.0 | 0.0 | 0.21 | 23.53 | 5.0 |
| 20Q3 (4) | 1.26 | -2.33 | 0.0 | 0.82 | 5.13 | 0.0 | 0.27 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | 0 | 0.0 | -0.06 | -50.0 | 0.0 | 0.11 | -42.11 | 0.0 | 0.09 | -40.0 | 0.0 | 0.02 | -60.0 | 0.0 | 18.85 | -23.22 | 0.0 | 0.37 | -38.33 | 0.0 | 0.50 | -20.63 | 0.0 | 1.53 | 31.9 | 0.0 | 24 | 0.0 | 0.0 | 0.17 | -34.62 | 0.0 |
| 20Q2 (3) | 1.29 | 9.32 | 0.0 | 0.78 | 1.3 | 0.0 | 0.27 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | -233.33 | 0.0 | 0.19 | 5.56 | 0.0 | 0.15 | 15.38 | 0.0 | 0.05 | 25.0 | 0.0 | 24.55 | 5.82 | 0.0 | 0.60 | 7.14 | 0.0 | 0.63 | 90.91 | 0.0 | 1.16 | 107.14 | 0.0 | 24 | 0.0 | 0.0 | 0.26 | 8.33 | 0.0 |
| 20Q1 (2) | 1.18 | -9.92 | 0.0 | 0.77 | -6.1 | 0.0 | 0.27 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.03 | 133.33 | 0.0 | 0.18 | 38.46 | 0.0 | 0.13 | 0.0 | 0.0 | 0.04 | 0 | 0.0 | 23.20 | 0 | 0.0 | 0.56 | 1.82 | 0.0 | 0.33 | -54.79 | 0.0 | 0.56 | -87.93 | 0.0 | 24 | 0.0 | 0.0 | 0.24 | 20.0 | 0.0 |
| 19Q4 (1) | 1.31 | 0.0 | 0.0 | 0.82 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.55 | 0.0 | 0.0 | 0.73 | 0.0 | 0.0 | 4.64 | 0.0 | 0.0 | 24 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 |
