現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)12.3315.67-0.890-4.270-0.82011.4424.350.69-53.38000.72-50.743.149.413.3312.884.05-13.090.030.0166.4019.26
2022 (9)10.660-1.460-7.9801.2605.889.201.48-70.81001.47-66.822.878.712.95-4.534.66-1.270.03-25.0139.530
2021 (8)-1.220-3.5802.9900.170-4.805.0768.44004.4341.142.64-16.983.091.644.7216.540.0433.33-15.540
2020 (7)5.46-26.51-2.940-0.570-0.1702.52-26.533.01-27.29003.14-41.793.1803.0404.059.460.03-25.076.69-73.17
2019 (6)7.430-4.00-3.1800.02-98.023.4304.14-32.35005.39-39.0-0.640-1.1403.725.00.04-20.0285.770
2018 (5)-1.040-5.9807.0153.731.010-7.0206.126.81008.84-3.91-1.090-1.1802.9634.550.050.0-56.830
2017 (4)-0.650-5.7704.560-0.280-6.4205.7368.04-0.0709.2065.50.31-76.340.34-56.412.2-20.580.05-54.55-25.100
2016 (3)7.1341.75-3.530-3.280-0.6403.648.763.4131.15005.5641.091.3195.520.78100.02.77-10.650.11-8.33194.8139.81
2015 (2)5.030-2.610-1.790-0.0702.4202.6185.71003.94133.550.6700.3903.14.380.129.09139.340
2014 (1)-0.050-0.5401.1300.23-60.34-0.5900.91-55.83001.69-47.56-5.550-5.6202.970.680.1110.00.000
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q3 (20)2.92-11.25-46.32-0.72-94.59-213.04-1.93-1654.55-264.150.24180.0163.162.2-24.66-57.770.7191.89491.670002.8080.7519.641.2716.517.631.4111.95.220.84-6.67-14.290.010.00.0129.20-14.78-44.66
24Q2 (19)3.2911.5321.85-0.37-8.82-640.0-0.11-10.095.38-0.30-287.52.9211.8810.190.378.82640.00001.55-6.38687.061.09194.596.861.26125.013.510.90.0-10.890.010.00.0151.61-24.4519.61
24Q1 (18)2.9512.1791.56-0.34-6.25-17.24-0.1-25.092.190-100.0100.02.6112.99108.80.3447.8317.240001.6561.9218.550.37-38.338.820.56-3.4586.670.9-8.16-15.890.010.00.0200.6819.879.83
23Q4 (17)2.63-51.65-61.55-0.32-39.13-14.29-0.0884.9198.310.27171.05-66.672.31-55.66-64.790.2391.67-17.860001.02126.22-13.590.6-49.15-40.00.58-56.72-29.270.980.0-6.670.010.00.0167.52-28.25-53.96
23Q3 (16)5.44101.48336.52-0.23-360.050.0-0.5377.73-154.64-0.38-337.5-190.485.2196.6288.770.12140.0-74.470000.45129.53-69.911.1815.69-33.711.3420.72-31.630.98-2.97-16.240.010.00.0233.4884.19418.75
23Q2 (15)2.775.32201.89-0.0582.7678.26-2.38-85.94-376.00.16118.18147.062.65112.0192.010.05-82.76-78.260000.20-85.9-80.581.02200.01600.01.11270.0825.01.01-5.61-15.830.010.00.0126.7613.59163.62
23Q1 (14)1.54-77.49-82.42-0.29-3.5739.58-1.2873.065.41-0.88-208.64-383.871.25-80.95-84.90.293.57-40.820001.3918.02-34.610.34-66.0750.00.3-63.41500.01.071.9-14.40.010.00.0111.59-69.33-83.31
22Q4 (13)6.84397.39114.42-0.2839.13-131.11-4.74-588.66-25.070.8192.86910.06.56337.6860.390.28-40.43-51.720001.18-21.21-36.911.0-43.8249.250.82-58.16-34.41.05-10.26-13.220.010.00.0363.83596.71181.71
22Q3 (12)-2.313.21-319.05-0.46-100.043.90.97294.0488.00.42223.53321.05-2.764.17-1300.00.47104.35-42.680001.5048.12-44.491.782866.6743.551.961533.3360.661.17-2.5-4.10.010.00.0-73.2563.24-270.91
22Q2 (11)-2.65-130.2520.42-0.2352.0889.59-0.586.49-111.04-0.34-209.68-161.82-2.88-134.7848.010.23-53.06-89.590001.01-52.52-86.810.0650.0-90.320.12140.0-78.571.2-4.00.840.010.00.0-199.25-129.8-5.31
22Q1 (10)8.76174.61511.27-0.48-153.3366.9-3.72.37-248.00.31410.0444.448.28102.44331.280.49-15.52-66.670002.1313.87-64.590.04-94.03-63.640.05-96.0-16.671.253.3113.640.010.00.0668.70417.77467.32
21Q4 (9)3.19203.81-11.390.9209.76177.59-3.79-1416.0-316.48-0.147.3762.964.091678.2667.620.58-29.27-49.120001.87-30.68-55.370.67-45.974.691.252.46115.521.21-0.8221.00.010.00.0129.15201.35-42.96
21Q3 (8)1.05131.53-68.28-0.8262.910.87-0.25-105.5272.53-0.19-134.55-11.760.23104.15-90.380.82-62.9-11.830002.70-64.8-17.931.24100.0-13.891.22117.86-14.691.222.5219.610.010.00.042.86122.65-68.15
21Q2 (7)-3.33-56.34-1133.33-2.21-52.41-256.454.5381.2335.580.55711.115400.0-5.54-54.75-522.472.2150.34220.290007.6827.46196.030.62463.64-67.710.56833.33-69.231.198.1819.00.010.00.0-189.20-3.93-1883.14
21Q1 (6)-2.13-159.17-80.51-1.45-25.0-530.432.5374.731036.36-0.0966.67-133.33-3.58-246.72-153.91.4728.95488.00006.0243.53235.450.11-82.81113.580.06-89.66107.691.110.06.80.010.00.0-182.05-180.4159.89
20Q4 (5)3.68.76-32.33-1.16-26.0927.5-0.910.063.16-0.27-58.82-575.02.442.09-34.411.1422.58-34.860004.2027.45-52.20.64-55.5660.00.58-59.44314.291.0-1.96-2.910.010.00.0226.4268.27-49.78
20Q3 (4)3.311325.930.0-0.92-48.390.0-0.91-187.50.0-0.17-1800.00.02.39368.540.00.9334.780.0000.03.2926.960.01.44-25.00.01.43-21.430.01.022.00.00.010.00.0134.551510.310.0
20Q2 (3)-0.2777.120.0-0.62-169.570.01.04372.730.00.01-96.30.0-0.8936.880.00.69176.00.0000.02.5944.430.01.92337.040.01.82333.330.01.0-2.910.00.010.00.0-9.5497.90.0
20Q1 (2)-1.18-122.180.0-0.2385.620.00.22108.910.00.27775.00.0-1.41-137.90.00.25-85.710.0000.01.80-79.550.0-0.81-302.50.0-0.78-657.140.01.030.00.00.010.00.0-453.85-200.670.0
19Q4 (1)5.320.00.0-1.60.00.0-2.470.00.0-0.040.00.03.720.00.01.750.00.000.00.08.780.00.00.40.00.00.140.00.01.030.00.00.010.00.0450.850.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。