損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)58.17-17.8457.75-7.917.176.380.6216.9800000000000000003.15615.91-3.60-5.2500.5422.730.000-1.510-2.4100.0003484.53.88-58.46
2023 (9)70.8-20.2762.71-12.226.746.480.53130.430.3559.090.1-9.090.34-2.86000.13116.670.23-71.600-0.2800.44-76.091.8-86.010.67-91.840.44-75.5624.2873.060.20-91.80.07-96.170.0003330.39.34-52.49
2022 (8)88.822.1671.4413.786.3325.60.23283.330.2229.410.11-8.330.350.0000.0650.00.810000.7401.849100.012.87163.738.21253.881.878.2214.03-31.892.44234.251.83177.270.0003324.419.6668.61
2021 (7)72.6926.6262.799.25.047.920.0620.00.17-41.380.120.00.352.94000.040.00000-0.100.0204.8802.3201.01020.6000.7300.6600.0003185.6511.66544.2
2020 (6)57.415.9457.54.344.67-4.890.05-16.670.29-12.120.120.00.346.25000.040.00.1000-0.220-0.150-4.90-4.940-0.0500.000-1.640-1.3800.0003015.991.81805.0
2019 (5)54.19-15.855.11-0.924.91-13.560.06-33.330.3322.220.1200.320.0000.04-33.330000-0.180-0.20-6.020-6.0700.01-99.010.000-2.130-1.6900.0002844.80.2-97.5
2018 (4)64.3622.0355.6218.065.687.780.09125.00.2758.82000.323.23000.060.0-0.010000.1400.3403.400.7101.01206.0629.6400.2600.1100.00027138.277.99129.6
2017 (3)52.7420.4747.1112.015.270.960.04100.00.1770.0000.31-8.82000.06100.000-0.010-0.530-0.480-0.120-1.1500.3313.790.000-0.590-0.1900.00019615.983.481060.0
2016 (2)43.7837.1642.0628.155.2216.260.02-50.00.1-9.09000.340000.03-81.250.02000-0.130-0.10-3.610-3.9800.29480.00.000-2.360-1.1100.0001694.320.30
2015 (1)31.92325.632.82331.274.49323.580.04100.00.111000.00000000.161500.000000.23109.09-0.040-5.440-5.4900.05-78.260.000-3.390-1.5700.0001620.0-2.890
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)13.96-5.8-13.2414.35-0.690.421.692.42-5.060.25127.2766.670-100.0-100.00-100.0-100.00-100.0-100.00000-100.0-100.00-100.0-100.00000100.0100.00.51410.05200.0-1.57-33.05-15800.0-1.63-8.67-462.07-0.06-150.0-154.550.0000-0.47-6.82-422.22-0.61-32.61-662.5-1.51-39.81-855.03483.264.50.26-65.33-86.53
24Q3 (19)14.820.0-17.0214.45-2.3-10.971.65-19.9-2.940.11-31.250.00.0814.29-11.110.030.00.00.090.00.00000.02100.0-60.00.25-84.280000-0.15-225.0-150.00.1-94.76-75.0-1.18-807.69-447.06-1.5-31.58-3850.00.12-67.579.090.000-100.0-0.44-29.41-4500.0-0.4647.73-360.0-1.08-68.75-472.413371.21.20.75-54.55-67.11
24Q2 (18)14.821.65-22.7314.794.52-10.532.0615.7325.610.1660.06.670.07-30.0-12.50.030.00.00.090.012.50000.010.00.01.59297.53875.00000.12-40.0500.01.91203.171264.29-0.1381.69-111.3-1.14-15.15-237.350.37270.0184.620.000-100.0-0.34-13.33-236.0-0.88-87.23-540.0-0.64-113.33-328.573330.00.01.6534.15-45.18
24Q1 (17)14.58-9.38-17.4914.15-0.98-9.641.780.09.880.1-33.33-16.670.10.042.860.0350.00.00.0912.50.00000.010.0-83.330.4110.5300000.2152.63190.910.636400.0800.0-0.71-7200.0-329.03-0.99-241.38-1200.00.1-9.0925.00.000-100.0-0.30-233.33-1100.0-0.47-487.5-1040.0-0.30-250.0-1100.03330.00.01.23-36.27-41.98
23Q4 (16)16.09-9.91-23.3114.29-11.95-20.831.784.712.30.1536.3636.360.111.1142.860.02-33.33-33.330.08-11.110.00000.01-80.0-50.00.190-13.64000-0.38-226.67-15.15-0.01-102.5-120.00.01-97.06-99.2-0.29-825.0-146.030.110.0-57.690.00-100.0-100.0-0.09-1000.0-147.37-0.0820.0-147.060.20-31.03-91.93330.00.31.93-15.35-36.09
23Q3 (15)17.86-6.88-26.2616.23-1.81-14.621.73.66-2.30.11-26.6783.330.0912.512.50.030.00.00.0912.50.00000.05400.025.00-100.0-100.00000.31400.0-50.820.4185.71-63.640.34-70.43-92.560.04-95.18-98.740.11-15.38-80.033.26190.73175.790.01-96.0-98.95-0.10-150.0-116.950.293.57-87.343330.00.02.28-24.25-63.81
23Q2 (14)19.188.55-14.8716.535.56-7.191.641.2310.810.1525.0275.00.0814.2960.00.030.00.00.08-11.11-11.110000.01-83.330.00.040-73.330000.02109.09-92.00.14255.56-68.181.15270.97-68.750.83822.22-63.270.1362.5-75.9311.44-56.62-22.120.25733.33-63.240.20300.0-61.540.28833.33-78.953330.00.63.0141.98-43.84
23Q1 (13)17.67-15.78-16.1415.66-13.24-5.491.62-6.917.390.129.09500.00.070.0250.00.030.00.00.0912.50.00000.06200.000-100.00000-0.2233.33-204.76-0.09-280.0-136.00.31-75.2-90.830.09-85.71-95.830.08-69.23-82.6126.3728.0794.610.03-84.21-95.380.05-70.59-90.910.03-98.79-95.383330.30.62.12-29.8-57.43
22Q4 (12)20.98-13.386.6118.05-5.0511.081.740.028.890.1183.33450.00.07-12.5250.00.030.00.00.08-11.11-11.110000.02-50.00.00.22-50.00000-0.33-154.1-3200.00.05-95.450.01.25-72.65-41.310.63-80.13-52.630.26-52.73-21.2120.5970.7331.650.19-80.0-54.760.17-71.19-54.052.477.86238.36332-0.34.43.02-52.06-20.73
22Q3 (11)24.227.525.1719.016.7415.211.7417.5732.820.0650.0200.00.0860.0100.00.030.00.00.090.00.00000.04300.0300.00.44193.3300000.61144.0916.671.1150.01275.04.5724.18180.373.1740.27306.410.551.8566.6712.06-17.9-39.730.9539.71295.830.5913.46195.02.2972.18638.713330.64.726.317.5488.62
22Q2 (10)22.536.9329.2617.817.4817.641.487.2521.310.04100.0300.00.05150.00.00.030.00.00.090.00.00000.0100.00.15000000.2519.05412.50.4476.0980.03.688.88260.782.264.63451.220.5417.39134.7814.698.41-35.370.684.62423.080.52-5.45300.01.33104.621800.03310.05.415.367.6397.06
22Q1 (9)21.077.0629.7416.571.9711.131.382.2218.970.020.0100.00.020.0-60.00.030.00.00.090.00.00000-100.000000000.212200.0362.50.25400.0516.673.3858.693280.02.1662.411180.00.4639.39318.1813.55-13.3600.6554.761183.330.5548.651475.00.65-10.961183.333314.095.754.9830.71178.21
21Q4 (8)19.681.7129.6416.25-1.528.991.353.0517.390.020.0100.00.02-50.0-60.00.030.00.00.090.00.00000.02100.0100.0000000-0.01-116.6790.910.05-37.5171.432.1330.67326.61.3370.51241.490.330.01200.015.64-21.8400.4275.0235.480.3785.0248.00.73135.48144.513180.05.653.8114.07436.62
21Q3 (7)19.3511.0241.2416.58.9816.121.317.3813.910.02100.0100.00.04-20.0-33.330.030.00.00.090.00.00000.010.00.00000000.06175.0175.00.08260.0200.01.6359.8193.680.7890.24150.00.3343.48571.4320.01-11.9700.2484.62146.150.2053.85146.510.31342.86123.133181.274.953.3422.795666.67
21Q2 (6)17.437.3319.0615.141.545.871.225.170.00.010.000.050.0-37.50.030.00.00.090.000000.0100000000-0.080.00-0.0516.6750.01.02920.0204.080.41305.0136.610.23109.09283.3322.73000.13316.67134.210.13425.0144.830.07216.67108.543140.326.442.7251.96277.78
21Q1 (5)16.246.9816.8314.910.05.821.160.870.870.010.0-50.00.050.0-50.00.030.00.00.090.012.50000-100.0-100.000-100.0000-0.0827.27-260.0-0.0614.29-160.00.1110.64108.06-0.278.7284.850.11466.671200.00.0000-0.0680.6586.67-0.0484.090.24-0.0696.3486.673133.996.11.79152.11316.28
20Q4 (4)15.1810.80.014.914.930.01.150.00.00.010.00.00.05-16.670.00.030.00.00.090.00.0000.00.010.00.0000.0000.0-0.11-37.50.0-0.0712.50.0-0.9445.980.0-0.9439.740.0-0.0357.140.00.0000.0-0.3140.380.0-0.2541.860.0-1.64-22.390.0301-0.660.00.711283.330.0
20Q3 (3)13.7-6.420.014.21-0.630.01.15-5.740.00.0100.00.06-25.00.00.030.00.00.0900.0000.00.0100.0000.0000.0-0.0800.0-0.0820.00.0-1.74-77.550.0-1.56-39.290.0-0.07-216.670.00.0000.0-0.52-36.840.0-0.43-48.280.0-1.34-63.410.03032.710.0-0.06-108.330.0
20Q2 (2)14.645.320.014.31.490.01.226.090.00-100.00.00.08-20.00.00.030.00.00-100.00.0000.00-100.00.00-100.00.0000.00-100.00.0-0.1-200.00.0-0.9820.970.0-1.1215.150.00.06700.00.00.0000.0-0.3815.560.0-0.2929.270.0-0.82-82.220.02950.00.00.7267.440.0
20Q1 (1)13.90.00.014.090.00.01.150.00.00.020.00.00.10.00.00.030.00.00.080.00.000.00.00.020.00.00.10.00.000.00.00.050.00.00.10.00.0-1.240.00.0-1.320.00.0-0.010.00.00.000.00.0-0.450.00.0-0.410.00.0-0.450.00.02950.00.00.430.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。