損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 78.72 | 7.91 | 61.03 | 2.4 | 13.74 | 24.46 | 0.55 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.06 | -91.3 | 5.01 | -65.4 | 2.84 | -77.39 | 1.3 | -21.69 | 25.96 | 126.33 | 2.53 | -77.08 | 1.70 | 372.22 | 0.00 | 0 | 105 | 7.14 | 8.51 | -51.76 |
| 2023 (9) | 72.95 | -25.34 | 59.6 | -27.7 | 11.04 | 4.64 | 0.55 | 175.0 | 0.6 | -31.82 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.13 | -51.85 | 0 | 0 | 0 | 0 | -0.15 | 0 | 12.18 | 80.98 | 14.48 | 26.35 | 12.56 | 39.09 | 1.66 | -10.75 | 11.47 | -29.46 | 11.04 | 36.8 | 0.36 | -83.56 | 0.00 | 0 | 98 | 3.16 | 17.64 | 18.39 |
| 2022 (8) | 97.71 | -8.77 | 82.43 | -12.04 | 10.55 | -11.34 | 0.2 | 100.0 | 0.88 | -12.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.27 | 125.0 | -0.1 | 0 | 0 | 0 | 0.57 | 0 | 6.73 | 0 | 11.46 | 839.34 | 9.03 | 385.48 | 1.86 | 0 | 16.26 | 0 | 8.07 | 318.13 | 2.19 | 7.88 | 0.00 | 0 | 95 | 2.15 | 14.9 | 259.04 |
| 2021 (7) | 107.1 | 8.53 | 93.71 | 15.34 | 11.9 | 24.09 | 0.1 | 25.0 | 1.0 | 49.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -93.51 | 0.01 | 0 | 0.04 | 0.0 | -0.33 | 0 | -0.27 | 0 | 1.22 | -87.14 | 1.86 | -70.29 | -0.96 | 0 | 0.00 | 0 | 1.93 | -71.66 | 2.03 | -53.76 | 0.00 | 0 | 93 | 1.09 | 4.15 | -64.74 |
| 2020 (6) | 98.68 | 60.38 | 81.25 | 62.14 | 9.59 | 9.85 | 0.08 | 14.29 | 0.67 | 9.84 | 0 | 0 | 0 | 0 | 0 | 0 | 1.85 | 0 | 0 | 0 | 0.04 | -99.56 | 0.12 | 0 | 1.65 | -50.45 | 9.49 | 57.64 | 6.26 | -24.12 | 2.2 | 11.68 | 23.24 | -29.12 | 6.81 | -23.48 | 4.39 | -6.4 | 0.00 | 0 | 92 | 0.0 | 11.77 | 45.31 |
| 2019 (5) | 61.53 | -0.68 | 50.11 | 0.06 | 8.73 | -4.69 | 0.07 | 40.0 | 0.61 | 41.86 | 0 | 0 | 0 | 0 | 0 | 0 | -0.31 | 0 | 0.02 | 0 | 9.03 | -12.33 | -0.14 | 0 | 3.33 | -65.53 | 6.02 | -51.29 | 8.25 | -18.56 | 1.97 | -9.63 | 32.79 | 85.57 | 8.90 | -20.11 | 4.69 | 942.22 | 0.00 | 0 | 92 | 2.22 | 8.1 | -42.47 |
| 2018 (4) | 61.95 | 26.3 | 50.08 | 29.57 | 9.16 | 11.44 | 0.05 | -76.19 | 0.43 | 22.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | -50.82 | 0 | 0 | 10.3 | 909.8 | -0.02 | 0 | 9.66 | 754.87 | 12.36 | 274.55 | 10.13 | 362.56 | 2.18 | 131.91 | 17.67 | -37.8 | 11.14 | 352.85 | 0.45 | -55.45 | 0.00 | 0 | 90 | 1.12 | 14.08 | 197.67 |
| 2017 (3) | 49.05 | 191.1 | 38.65 | 203.14 | 8.22 | 295.19 | 0.21 | 75.0 | 0.35 | 94.44 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.61 | 662.5 | 0 | 0 | 1.02 | 0 | -0.24 | 0 | 1.13 | 0 | 3.3 | 94.12 | 2.19 | 321.15 | 0.94 | -9.62 | 28.41 | -53.79 | 2.46 | 331.58 | 1.01 | 26.25 | 0.00 | 0 | 89 | -1.11 | 4.73 | 103.88 |
| 2016 (2) | 16.85 | 0 | 12.75 | 0 | 2.08 | 0 | 0.12 | 0 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.32 | 0 | 1.7 | 0 | 0.52 | 0 | 1.04 | 0 | 61.48 | 0 | 0.57 | 0 | 0.80 | 0 | 0.00 | 0 | 90 | 0 | 2.32 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 21.03 | -0.19 | 7.57 | 16.19 | 1.38 | 1.63 | 3.55 | -6.08 | 16.78 | 0.1 | -9.09 | -56.52 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 100.0 | 100.0 | 1.29 | 8.4 | 821.43 | 0.8 | 60.0 | 1100.0 | 0.14 | -73.08 | -36.36 | 10.97 | -74.79 | 0 | 0.76 | 65.22 | 1050.0 | 0.76 | 26.67 | 117.14 | 2.71 | 36.87 | -78.96 | 105 | -2.78 | 7.14 | 2.23 | 6.7 | 145.05 |
| 24Q3 (19) | 21.07 | 9.34 | 9.57 | 15.97 | 5.2 | 1.08 | 3.78 | 14.89 | 45.95 | 0.11 | -38.89 | 10.0 | 0.09 | -30.77 | -35.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -75.0 | -0.04 | 0 | 0 | 0 | 0 | 0 | -0.29 | -238.1 | -182.86 | -0.13 | -130.95 | -102.3 | 1.19 | -2.46 | -81.64 | 0.5 | -35.9 | -90.94 | 0.52 | 136.36 | -32.47 | 43.52 | 145.18 | 266.64 | 0.46 | -39.47 | -91.87 | 0.60 | 76.47 | 645.45 | 1.98 | 29.41 | -84.72 | 108 | 4.85 | 10.2 | 2.09 | -2.79 | -71.13 |
| 24Q2 (18) | 19.27 | 11.07 | 12.17 | 15.18 | 10.88 | 7.66 | 3.29 | 5.45 | 19.2 | 0.18 | 20.0 | 38.46 | 0.13 | 18.18 | -18.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -66.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.21 | -62.5 | -12.5 | 0.42 | -45.45 | -94.13 | 1.22 | -6.87 | -83.69 | 0.78 | 2.63 | -88.74 | 0.22 | -48.84 | -52.17 | 17.75 | -45.23 | 186.75 | 0.76 | -1.3 | -89.31 | 0.34 | 3500.0 | 261.9 | 1.53 | 98.7 | -79.07 | 103 | 5.1 | 6.19 | 2.15 | 4.88 | -74.03 |
| 24Q1 (17) | 17.35 | -11.25 | 2.18 | 13.69 | -14.06 | -0.65 | 3.12 | 2.63 | 17.74 | 0.15 | -34.78 | 66.67 | 0.11 | -8.33 | -38.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.56 | 184.85 | 800.0 | 0.77 | 271.11 | 581.25 | 1.31 | 835.71 | 244.74 | 0.76 | 1050.0 | 300.0 | 0.43 | 95.45 | 115.0 | 32.41 | 0 | -39.08 | 0.77 | 1062.5 | 285.0 | -0.01 | -102.86 | -103.03 | 0.77 | -94.02 | 285.0 | 98 | 0.0 | 1.03 | 2.05 | 125.27 | 68.03 |
| 23Q4 (16) | 19.55 | 1.66 | -15.22 | 15.93 | 0.82 | -13.33 | 3.04 | 17.37 | 18.29 | 0.23 | 130.0 | 130.0 | 0.12 | -14.29 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | -71.43 | -0.01 | 0 | 0.0 | 0 | 0 | 100.0 | -0.66 | -288.57 | -69.23 | -0.45 | -107.98 | 16.67 | 0.14 | -97.84 | -91.08 | -0.08 | -101.45 | -107.08 | 0.22 | -71.43 | 15.79 | 0.00 | -100.0 | -100.0 | -0.08 | -101.41 | -106.72 | 0.35 | 418.18 | -77.99 | 12.88 | -0.62 | 35.86 | 98 | 0.0 | 3.16 | 0.91 | -87.43 | -62.55 |
| 23Q3 (15) | 19.23 | 11.93 | -18.38 | 15.8 | 12.06 | -21.28 | 2.59 | -6.16 | -20.31 | 0.1 | -23.08 | 100.0 | 0.14 | -12.5 | -39.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | -60.0 | 0 | -100.0 | 100.0 | 0 | 0 | -100.0 | 0.35 | 45.83 | -32.69 | 5.64 | -21.12 | -17.66 | 6.48 | -13.37 | -8.6 | 5.52 | -20.35 | -12.24 | 0.77 | 67.39 | 13.24 | 11.87 | 91.76 | 23.9 | 5.66 | -20.39 | -12.38 | -0.11 | 47.62 | 79.25 | 12.96 | 77.29 | 55.21 | 98 | 1.03 | 1.03 | 7.24 | -12.56 | -9.05 |
| 23Q2 (14) | 17.18 | 1.18 | -34.5 | 14.1 | 2.32 | -36.26 | 2.76 | 4.15 | 15.97 | 0.13 | 44.44 | 333.33 | 0.16 | -11.11 | -30.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.24 | 400.0 | 1100.0 | 7.15 | 4568.75 | 71400.0 | 7.48 | 1868.42 | 329.89 | 6.93 | 3547.37 | 579.41 | 0.46 | 130.0 | -20.69 | 6.19 | -88.36 | -81.44 | 7.11 | 3455.0 | 546.36 | -0.21 | -163.64 | -121.88 | 7.31 | 3555.0 | 322.54 | 97 | 0.0 | 4.3 | 8.28 | 578.69 | 214.83 |
| 23Q1 (13) | 16.98 | -26.37 | -31.7 | 13.78 | -25.03 | -36.96 | 2.65 | 3.11 | 12.77 | 0.09 | -10.0 | 350.0 | 0.18 | -14.29 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -85.71 | 0.0 | 0 | 100.0 | 0 | 0 | 100.0 | 0 | -0.08 | 79.49 | -118.6 | -0.16 | 70.37 | -139.02 | 0.38 | -75.8 | -64.49 | 0.19 | -83.19 | -67.24 | 0.2 | 5.26 | -51.22 | 53.20 | 331.82 | 38.0 | 0.20 | -83.19 | -68.25 | 0.33 | -79.25 | 106.25 | 0.20 | -97.89 | -68.25 | 97 | 2.11 | 4.3 | 1.22 | -49.79 | -35.45 |
| 22Q4 (12) | 23.06 | -2.12 | -20.97 | 18.38 | -8.42 | -27.95 | 2.57 | -20.92 | -13.47 | 0.1 | 100.0 | 150.0 | 0.21 | -8.7 | -44.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 40.0 | 1300.0 | -0.01 | 88.89 | 0 | -0.03 | -200.0 | -200.0 | -0.39 | -175.0 | -2050.0 | -0.54 | -107.88 | -440.0 | 1.57 | -77.86 | 157.38 | 1.13 | -82.03 | 9.71 | 0.19 | -72.06 | 134.55 | 12.32 | 28.6 | 0 | 1.19 | -81.58 | 7.21 | 1.59 | 400.0 | 47.22 | 9.48 | 13.53 | 371.64 | 95 | -2.06 | 2.15 | 2.43 | -69.47 | 59.87 |
| 22Q3 (11) | 23.56 | -10.18 | -0.59 | 20.07 | -9.27 | -7.47 | 3.25 | 36.55 | 19.93 | 0.05 | 66.67 | 66.67 | 0.23 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | -0.09 | 0 | -550.0 | 0.03 | 0 | -25.0 | 0.52 | 2500.0 | 446.67 | 6.85 | 68400.0 | 5608.33 | 7.09 | 307.47 | 1343.86 | 6.29 | 516.67 | 7088.89 | 0.68 | 17.24 | 300.0 | 9.58 | -71.28 | 0 | 6.46 | 487.27 | 6560.0 | -0.53 | -155.21 | -165.0 | 8.35 | 382.66 | 827.78 | 97 | 4.3 | 4.3 | 7.96 | 202.66 | 8744.44 |
| 22Q2 (10) | 26.23 | 5.51 | -6.22 | 22.12 | 1.19 | -7.25 | 2.38 | 1.28 | -30.21 | 0.03 | 50.0 | 50.0 | 0.23 | 9.52 | 9.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -95.35 | 115.38 | 0.01 | -97.56 | 103.7 | 1.74 | 62.62 | 295.45 | 1.02 | 75.86 | 168.42 | 0.58 | 41.46 | 5900.0 | 33.36 | -13.46 | 0 | 1.10 | 74.6 | 168.29 | 0.96 | 500.0 | 54.84 | 1.73 | 174.6 | 73.0 | 93 | 0.0 | 0.0 | 2.63 | 39.15 | 130.7 |
| 22Q1 (9) | 24.86 | -14.8 | -5.3 | 21.86 | -14.31 | -3.53 | 2.35 | -20.88 | -16.67 | 0.02 | -50.0 | 0.0 | 0.21 | -44.74 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -75.0 | 0 | 0 | 100.0 | 0 | 100.0 | 0 | 0.43 | 2050.0 | 714.29 | 0.41 | 510.0 | 1466.67 | 1.07 | 75.41 | 42.67 | 0.58 | -43.69 | 5.45 | 0.41 | 174.55 | 685.71 | 38.55 | 0 | 0 | 0.63 | -43.24 | 6.78 | 0.16 | -85.19 | -70.91 | 0.63 | -68.66 | 6.78 | 93 | 0.0 | 0.0 | 1.89 | 24.34 | 35.0 |
| 21Q4 (8) | 29.18 | 23.12 | -14.05 | 25.51 | 17.61 | -11.39 | 2.97 | 9.59 | -8.05 | 0.04 | 33.33 | 100.0 | 0.38 | 65.22 | 72.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 105.26 | 0 | -100.0 | 0 | -0.01 | -125.0 | -200.0 | 0.02 | 113.33 | -66.67 | -0.1 | -183.33 | -25.0 | 0.61 | 207.02 | -67.03 | 1.03 | 1244.44 | -6.36 | -0.55 | -61.76 | -244.74 | 0.00 | 0 | -100.0 | 1.11 | 1210.0 | -7.5 | 1.08 | 640.0 | -3.57 | 2.01 | 123.33 | -70.53 | 93 | 0.0 | 1.09 | 1.52 | 1588.89 | -39.2 |
| 21Q3 (7) | 23.7 | -15.27 | -21.18 | 21.69 | -9.06 | -10.81 | 2.71 | -20.53 | 4.63 | 0.03 | 50.0 | 50.0 | 0.23 | 9.52 | 35.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.02 | 0 | 0 | 0.04 | 0 | 300.0 | -0.15 | -15.38 | -225.0 | 0.12 | 144.44 | 700.0 | -0.57 | -229.55 | -118.1 | -0.09 | -123.68 | -104.07 | -0.34 | -3300.0 | -157.63 | 0.00 | 0 | -100.0 | -0.10 | -124.39 | -104.15 | -0.20 | -132.26 | -109.43 | 0.90 | -10.0 | -84.01 | 93 | 0.0 | 1.09 | 0.09 | -92.11 | -97.59 |
| 21Q2 (6) | 27.97 | 6.55 | 18.62 | 23.85 | 5.25 | 25.39 | 3.41 | 20.92 | 53.6 | 0.02 | 0.0 | 0.0 | 0.21 | 16.67 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -75.0 | -98.61 | 0 | 100.0 | 0 | 0 | 0 | -100.0 | -0.13 | -85.71 | -225.0 | -0.27 | -800.0 | -118.62 | 0.44 | -41.33 | -88.39 | 0.38 | -30.91 | -84.8 | -0.01 | 85.71 | -100.97 | 0.00 | 0 | -100.0 | 0.41 | -30.51 | -84.98 | 0.62 | 12.73 | -38.0 | 1.00 | 69.49 | -68.94 | 93 | 0.0 | 1.09 | 1.14 | -18.57 | -73.61 |
| 21Q1 (5) | 26.25 | -22.68 | 136.91 | 22.66 | -21.29 | 148.46 | 2.82 | -12.69 | 80.77 | 0.02 | 0.0 | 0.0 | 0.18 | -18.18 | 38.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 142.11 | -78.38 | -0.01 | 0 | 0 | 0 | -100.0 | -100.0 | -0.07 | -216.67 | -600.0 | -0.03 | 62.5 | -110.34 | 0.75 | -59.46 | 8.7 | 0.55 | -50.0 | 22.22 | -0.07 | -118.42 | -135.0 | 0.00 | -100.0 | -100.0 | 0.59 | -50.83 | 20.41 | 0.55 | -50.89 | 266.67 | 0.59 | -91.35 | 20.41 | 93 | 1.09 | 1.09 | 1.4 | -44.0 | 14.75 |
| 20Q4 (4) | 33.95 | 12.9 | 0.0 | 28.79 | 18.38 | 0.0 | 3.23 | 24.71 | 0.0 | 0.02 | 0.0 | 0.0 | 0.22 | 29.41 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.19 | -182.61 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.06 | -50.0 | 0.0 | -0.08 | -300.0 | 0.0 | 1.85 | -41.27 | 0.0 | 1.1 | -50.23 | 0.0 | 0.38 | -35.59 | 0.0 | 20.65 | 10.37 | 0.0 | 1.20 | -50.21 | 0.0 | 1.12 | -47.17 | 0.0 | 6.82 | 21.14 | 0.0 | 92 | 0.0 | 0.0 | 2.5 | -32.98 | 0.0 |
| 20Q3 (3) | 30.07 | 27.52 | 0.0 | 24.32 | 27.87 | 0.0 | 2.59 | 16.67 | 0.0 | 0.02 | 0.0 | 0.0 | 0.17 | 13.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.23 | -84.03 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.12 | 400.0 | 0.0 | -0.02 | -101.38 | 0.0 | 3.15 | -16.89 | 0.0 | 2.21 | -11.6 | 0.0 | 0.59 | -42.72 | 0.0 | 18.71 | -31.11 | 0.0 | 2.41 | -11.72 | 0.0 | 2.12 | 112.0 | 0.0 | 5.63 | 74.84 | 0.0 | 92 | 0.0 | 0.0 | 3.73 | -13.66 | 0.0 |
| 20Q2 (2) | 23.58 | 112.82 | 0.0 | 19.02 | 108.55 | 0.0 | 2.22 | 42.31 | 0.0 | 0.02 | 0.0 | 0.0 | 0.15 | 15.38 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 1.44 | 289.19 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.04 | -300.0 | 0.0 | 1.45 | 400.0 | 0.0 | 3.79 | 449.28 | 0.0 | 2.5 | 455.56 | 0.0 | 1.03 | 415.0 | 0.0 | 27.16 | -6.99 | 0.0 | 2.73 | 457.14 | 0.0 | 1.00 | 566.67 | 0.0 | 3.22 | 557.14 | 0.0 | 92 | 0.0 | 0.0 | 4.32 | 254.1 | 0.0 |
| 20Q1 (1) | 11.08 | 0.0 | 0.0 | 9.12 | 0.0 | 0.0 | 1.56 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 0.69 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 29.20 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 | 92 | 0.0 | 0.0 | 1.22 | 0.0 | 0.0 |
