損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)5.3761.263.6469.31.4-23.910.020.000000000000000001.92-9.862.2553.062.1146.530.0904.1402.1532.720.1900.0009810.112.4249.38
2023 (9)3.334.722.156.971.8441.540.02100.000000.040.00.0566.670.02100.00000002.132266.671.4701.440000.0001.620-0.7000.000890.01.621250.0
2022 (8)3.1831.42.0126.421.352.940.01000000.04100.00.0300.01-66.670000000.0950.0-0.050-0.0500.0200.000-0.060-0.1400.000890.00.12-36.84
2021 (7)2.42-10.371.59-30.570.85-5.560000000.020.0000.0350.0-0.01000000.06-14.290.0500.050003.6100.060-0.0100.0008928.990.190
2020 (6)2.7-21.282.29-10.20.9-17.43000.01-66.67000.02100.0000.020.00000000.070-0.420-0.320-0.0900.000-0.460-0.4000.000690.0-0.250
2019 (5)3.43-14.682.55-12.671.09-28.29000.03-66.67000.010000.02-84.62000000-0.050-0.250-0.240-0.0100.000-0.360-0.1900.000690.0-0.040
2018 (4)4.02-22.992.92-25.131.52-20.420.010.00.090.00000000.13550.00.63350.000000.4500.0300.0200.02-33.3388.2200.040-0.4400.00069-14.810.280
2017 (3)5.22-16.613.9-3.231.913.240.0100.0912.50000000.02-75.00.14-39.1300-0.010-1.830-2.420-2.3200.03-81.250.000-2.860-0.5000.000813.85-2.120
2016 (2)6.26-21.464.03-19.41.85-7.5000.080.00000000.08-27.270.230-0.010-0.010-0.0400.34-50.720.12-68.420.16-40.7446.4817.40.15-69.390.16-76.470.000785.410.62-36.73
2015 (1)7.9735.315.025.312.08.110.010.00.08300.00000000.11175.0000.0100.010.0-0.2900.69666.670.3890.00.271250.039.5986.390.4968.970.68325.00.000745.710.98180.0
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)1.336.8452.940.8837.537.50.320.0-30.430.0100.00000000-100.0-100.00-100.00000000000000-0.27-640.0-114.67-0.16-420.0-110.13-0.2-766.67-112.420.010.0133.330.00-100.00-0.20-766.67-111.050.07450.0130.432.16-8.4733.3398-1.0110.11-0.12-233.33-107.41
24Q3 (19)0.95-37.0914.460.64-37.2533.330.32-23.81-11.110-100.000000000.010.00.00.010-50.00-100.0-100.00100.000000000.05-97.64-77.270.05-97.72-76.190.03-98.6-84.210.01-75.0-50.014.18775.3199.440.03-98.62-85.71-0.02-166.6733.332.360.431342.11990.011.240.09-95.96-64.0
24Q2 (18)1.51-5.6273.561.02-6.4278.950.4220.0-8.70.0100.00000000.010.00.000-100.00.010.00-0.01000000002.1210500.04140.02.191116.672090.912.151553.851753.850.040.0300.01.62-92.9702.171450.01650.00.03-72.73116.672.351578.57687.5993.1211.242.23869.572887.5
24Q1 (17)1.688.24105.131.0970.31136.960.35-23.91-37.50-100.000000000.010.00.00000.01000000000000.02-98.910.00.18-88.61181.820.13-91.93156.520.04233.33300.023.04000.14-92.27153.850.11147.83142.310.14-91.36153.85967.877.870.23-85.8227.78
23Q4 (16)0.852.41-2.30.6433.3316.360.4627.7824.320.01000000000.010.0-50.00-100.000-100.0-100.00000000001.84736.366033.331.58652.388000.01.61747.374125.0-0.03-250.000.00-100.001.81761.93720.0-0.23-666.67-228.571.62952.632800.0890.00.01.62548.08000.0
23Q3 (15)0.83-4.6-2.350.48-15.79-11.110.36-21.7416.130-100.000000000.010.00.00.02-33.3300.01000000000000.22340.01000.00.21290.91950.00.19246.15850.00.02100.0100.07.110-86.230.21250.0600.0-0.0383.330-0.1952.5-1800.0890.00.00.25412.5316.67
23Q2 (14)0.8711.5426.090.5723.9129.550.46-17.8648.390.01000000000.010.00.00.03050.00000000000000.05150.066.67-0.1150.0-266.67-0.1343.48-1200.00.010.00.00.0000-0.1446.15-600.0-0.1830.77-350.0-0.40-53.85-900.0890.00.0-0.0855.56-500.0
23Q1 (13)0.78-10.342.630.46-16.36-6.120.5651.3586.670000000000.01-50.00.00000-100.000000000000.02-33.33100.0-0.22-1000.0-1000.0-0.23-475.0-1050.00.01000.0000-0.26-420.0-1200.0-0.26-271.43-766.67-0.26-333.33-1200.0890.00.0-0.18-1000.0-1000.0
22Q4 (12)0.872.356.10.551.855.770.3719.3554.170000000000.02100.0100.00000.010-50.00000000000.0350.050.0-0.02-200.0-125.0-0.04-300.0-150.00-100.000.00-100.0-100.0-0.05-266.67-155.56-0.070-216.67-0.06-500.0-200.0890.00.00.02-66.67-83.33
22Q3 (11)0.8523.1951.790.5422.7345.950.310.047.620000000000.010.000-100.000000000000000.02-33.33-33.330.02166.6700.02300.0100.00.010.0051.63000.03250.0200.00.00100.0100.0-0.0175.066.67890.00.00.06200.050.0
22Q2 (10)0.69-9.2135.290.44-10.237.50.313.3355.00000000000.010.000.02000000000000000.03200.0200.0-0.03-50.00-0.0150.000.0100.00.0000-0.020.00-0.04-33.33-300.0-0.04-100.00.0890.00.00.020.0-33.33
22Q1 (9)0.76-7.3240.740.49-5.7732.430.325.050.00000000000.010.000000-100.0000100.00000000.01-50.00-0.02-125.050.0-0.02-125.033.3300100.00.00-100.00-0.02-122.2233.33-0.03-150.00.0-0.02-133.3333.33890.00.00.02-83.330
21Q4 (8)0.8246.435.130.5240.54-20.00.2414.29-7.690000000000.01000000.020100.00000000000.02-33.33100.00.080166.670.08700.0180.000100.02.31000.09800.0164.290.06400.0154.550.06300.0113.04890.028.990.12200.0233.33
21Q3 (7)0.569.83.70.3715.625.710.215.00.000000000000000000-100.00000000000.03200.0-40.000-100.00.010-80.00-100.0100.00.00000.010-85.71-0.02-100.00-0.0325.090.63890.028.990.0433.33-33.33
21Q2 (6)0.51-5.56-20.310.32-13.51-56.160.20.0-4.760000000000000000000100.000000000.0100.00100.0100.00100.0100.00.01200.0125.00.00000.00100.0100.0-0.0166.6796.3-0.04-33.3389.74890.030.880.030112.0
21Q1 (5)0.54-30.77-27.030.37-43.08-33.930.2-23.08-9.090000000000000000-100.00-0.01000000000-100.0-100.0-0.0466.67-33.33-0.0370.00.0-0.0150.000.0000-0.0378.5725.0-0.0372.7325.0-0.0393.4825.08928.9928.990100.0-100.0
20Q4 (4)0.7844.440.00.6585.710.00.2623.810.0000.0000.0000.0000.0000.00.010.00.0000.0000.0000.00.01-80.00.0-0.12-700.00.0-0.1-300.00.0-0.0233.330.00.0000.0-0.14-300.00.0-0.1100.0-0.46-43.750.0690.00.0-0.09-250.00.0
20Q3 (3)0.54-15.620.00.35-52.050.00.210.00.0000.0000.0000.0000.0000.00.0100.0000.0000.0000.00.05400.00.00.02106.90.00.05120.00.0-0.0325.00.00.0000.00.07119.440.00.00100.00.0-0.3217.950.0691.470.00.06124.00.0
20Q2 (2)0.64-13.510.00.7330.360.00.21-4.550.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.010.00.0-0.29-866.670.0-0.25-733.330.0-0.0400.00.0000.0-0.36-800.00.0-0.27-575.00.0-0.39-875.00.068-1.450.0-0.25-1350.00.0
20Q1 (1)0.740.00.00.560.00.00.220.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.0-0.030.00.0-0.030.00.000.00.00.000.00.0-0.040.00.0-0.040.00.0-0.040.00.0690.00.00.020.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。