玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)430.00.00.41105.0180.390.16-23.8100.05113.89110.22.936.93-6.3914.11-15.15.31.24-68.53125.454.5648.53168.880.04-63.64100.00.18100.0181.825.0931.52180.284.5648.53168.885.96120.3688.09
24Q2 (19)430.00.00.20135.71150.00.21200.0-30.0-0.3635.71-1300.02.744.98-8.0516.6299.52-11.123.94196.33-37.063.07128.3265.950.11200.0-42.110.09137.5200.03.87139.9826.063.07128.3265.95-7.7262.960.00
24Q1 (18)430.00.0-0.56-9.8-1020.0-0.21-200.0-1150.0-0.5644.0-1020.02.61-20.43-6.458.33-27.69-36.02-4.09-749.21-586.9-10.84-60.83-1221.95-0.11-650.0-650.0-0.24-9.09-1100.0-9.68-86.15-3933.33-10.84-60.83-1221.95-7.82-4.90-100.00
23Q4 (17)430.00.0-0.510.031.08-0.070-112.07-1.00-104.08-36.993.284.790.011.52-14.03-32.350.6314.55-90.69-6.74-1.8136.830.020.0-90.91-0.220.029.03-5.2017.9849.07-6.74-1.8136.834.91-368.75-50.00
23Q3 (16)430.00.0-0.51-737.5-537.50.00-100.0-100.0-0.49-1733.33-5000.03.135.0320.8513.40-28.340.30.55-91.21-47.12-6.62-457.84-261.750.02-89.47-33.33-0.22-833.33-633.33-6.34-306.51-298.74-6.62-457.84-261.755.92-238.75650.00
23Q2 (15)430.00.00.08260.014.290.301400.0233.330.03160.0-66.672.986.8120.6518.7043.6321.276.26645.24105.921.85325.6112.80.19850.0137.50.03250.00.03.071379.1723.791.85325.6112.8-4.06176.62651.73
23Q1 (14)430.00.0-0.0593.24-350.00.02-96.55-83.33-0.0593.15-350.02.79-14.9423.4513.02-23.55-9.010.84-87.59-66.13-0.8292.31-1740.00.02-90.91-66.67-0.0293.55-300.0-0.2497.65-143.64-0.8292.31-1740.05.85-365.88223.95
22Q4 (13)430.00.0-0.74-825.0-268.180.58544.44152.17-0.73-7400.0-180.223.2826.6417.1417.0327.47-1.456.77550.968.67-10.67-483.06-242.840.22633.3329.41-0.31-933.33-263.16-10.21-542.14-206.47-10.67-483.06-242.8415.75-519.64272.22
22Q3 (12)430.00.0-0.08-214.29-133.330.090.0-35.710.01-88.89-97.872.594.8611.6413.36-13.36-23.171.04-65.79-77.73-1.83-211.59-137.890.03-62.5-72.73-0.03-200.0-130.0-1.59-164.11-125.16-1.83-211.59-137.897.0717.86-12.50
22Q2 (11)430.00.00.07250.0-12.50.09-25.0-35.710.09350.0-62.52.479.298.3315.427.76-20.393.0422.58-29.31.643180.010.070.0833.33-20.00.03200.00.02.48350.91-19.481.643180.010.07-5.0077.28-36.41
22Q1 (10)430.00.00.02-95.45-87.50.12-47.83-25.00.02-97.8-87.52.26-19.293.214.31-17.19-22.062.48-60.19-27.910.05-99.33-98.290.06-64.71-25.00.01-94.74-85.710.55-94.26-84.890.05-99.33-98.290.70-6.068.23
21Q4 (9)430.00.00.4483.33-45.00.2364.29-64.620.9193.62-49.722.820.69-3.4517.28-0.63-28.746.2333.4-53.097.4754.66-50.890.1754.55-55.260.1990.0-44.129.5951.74-37.037.4754.66-50.8911.22141.6632.15
21Q3 (8)430.00.00.24200.0-38.460.140.0-60.00.4795.83-53.472.321.75-0.8517.39-10.22-25.24.678.6-57.554.83224.16-52.790.1110.0-57.690.1233.33-41.186.32105.19-47.024.83224.16-52.792.9375.00-6.25
21Q2 (7)430.00.00.08-50.0-86.440.14-12.5160.870.2450.0-60.662.284.1121.2819.375.553.374.3025.0425.761.49-48.97-90.930.125.0600.00.03-57.14-88.03.08-15.38-82.241.49-48.97-90.93-10.19-65.00-43.94
21Q1 (6)430.02.380.16-80.0700.00.16-75.38328.570.16-91.16700.02.19-24.4810.6118.36-24.2935.33.44-74.1864.442.92-80.8841.940.08-78.95900.00.07-79.41600.03.64-76.1160.02.92-80.8841.94-0.2812.565.16
20Q4 (5)430.02.380.80105.13-61.540.6585.71-9.721.8179.2112.422.923.93-2.3624.254.34.6613.2820.73-2.6415.2148.68-51.670.3846.15-7.320.34100.0-60.9215.2327.66-53.2715.2148.68-51.67--0.00
20Q3 (4)430.00.00.39-33.90.00.35252.170.01.0165.570.02.3424.470.023.2584.090.011.00933.330.010.23-37.70.00.261400.00.00.17-32.00.011.93-31.20.010.23-37.70.0--0.00
20Q2 (3)432.380.00.592850.00.0-0.23-228.570.00.612950.00.01.88-5.050.012.63-6.930.0-1.32-193.330.016.425196.770.0-0.02-100.00.00.252400.00.017.341138.570.016.425196.770.0--0.00
20Q1 (2)420.00.00.02-99.040.0-0.07-109.720.00.02-98.760.01.98-33.330.013.57-41.430.0-0.45-103.30.00.31-99.010.0-0.01-102.440.00.01-98.850.01.40-95.70.00.31-99.010.0--0.00
19Q4 (1)420.00.02.080.00.00.720.00.01.610.00.02.970.00.023.170.00.013.640.00.031.470.00.00.410.00.00.870.00.032.590.00.031.470.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/101.021.36-1.59.27-6.693.03N/A本公司合併營收數為公司自結數
2024/91.010.27-3.018.26-7.272.940.18本公司合併營收數為公司自結數
2024/81.08.38-3.657.25-7.82.790.19本公司合併營收數為公司自結數
2024/70.937.21-12.686.25-8.42.670.2本公司合併營收數為公司自結數
2024/60.86-2.07-10.795.33-7.632.720.22本公司合併營收數為公司自結數
2024/50.88-9.62-17.054.46-7.012.840.21本公司合併營收數為公司自結數
2024/40.98-0.832.963.58-4.172.660.22公告合併數為公司自結數
2024/30.9840.96-5.052.61-6.562.610.23公告合併數為公司自結數
2024/20.7-24.48-22.031.62-7.392.890.21公告合併數為公司自結數
2024/10.92-26.97.930.927.933.170.19公告合併數為公司自結數
2023/121.2629.254.5612.1815.183.280.15公告合併數為公司自結數
2023/110.98-5.49-4.3610.9216.393.050.16本公司合併營收數為公司自結數
2023/101.04-0.19-2.179.9418.823.110.16本公司合併營收數為公司自結數
2023/91.04-0.3915.258.921.743.140.21本公司合併營收數為公司自結數
2023/81.04-1.7719.227.8722.623.070.21本公司合併營收數為公司自結數
2023/71.069.5229.556.8323.153.090.21本公司合併營收數為公司自結數
2023/60.97-8.9419.35.7722.072.980.24本公司合併營收數為公司自結數
2023/51.0612.1828.84.822.653.050.23本公司合併營收數為公司自結數
2023/40.95-8.5613.993.7421.02.880.24公告合併數為公司自結數
2023/31.0415.7523.542.7923.532.790.37公告合併數為公司自結數
2023/20.94.5469.351.7523.412.960.34公告合併數為公司自結數
2023/10.86-29.18-3.650.86-3.653.090.33公告合併數為公司自結數
2022/121.2118.217.0810.5710.343.290.31公告合併數為公司自結數
2022/111.02-3.3317.629.3811.082.980.35本公司合併營收數為公司自結數
2022/101.0617.5831.358.3610.452.830.36本公司合併營收數為公司自結數
2022/90.93.0414.857.318.092.590.37本公司合併營收數為公司自結數
2022/80.876.7411.346.417.252.50.38本公司合併營收數為公司自結數
2022/70.820.859.055.546.672.450.39本公司合併營收數為公司自結數
2022/60.81-1.6812.024.726.272.470.35本公司合併營收數為公司自結數
2022/50.83-0.718.983.915.152.50.34本公司合併營收數為公司自結數
2022/40.83-0.97.83.094.192.20.39公告合併數為公司自結數
2022/30.8458.664.592.262.992.260.45公告合併數為公司自結數
2022/20.53-40.52-11.771.422.22.550.4公告合併數為公司自結數
2022/10.89-21.2812.510.8912.512.890.35公告合併數為公司自結數
2021/121.1329.84-3.359.585.092.80.31公告合併數為公司自結數
2021/110.877.94-3.738.446.242.460.36本公司合併營收數為公司自結數
2021/100.812.81-3.427.577.492.370.37本公司合併營收數為公司自結數
2021/90.78-0.1-2.216.778.972.320.46本公司合併營收數為公司自結數
2021/80.784.54-1.195.9810.62.260.47本公司合併營收數為公司自結數
2021/70.753.6-0.165.212.592.230.47本公司合併營收數為公司自結
2021/60.72-4.354.424.4413.962.250.39本公司合併營收數為公司自結數
2021/50.76-1.7827.343.7216.032.330.38本公司合併營收數為公司自結數
2021/40.77-3.8530.582.9613.42.170.41公告合併營收數為公司自結數
2021/30.833.8215.072.1910.412.190.36公告合併營收數為公司自結數
2021/20.6-24.15-1.891.397.932.560.3公告合併數為公司自結數
2021/10.79-32.3816.730.7916.732.860.27公告合併數為公司自結數
2020/121.1729.332.729.12-10.582.910.22公告合併數為公司自結數
2020/110.98.29-4.567.95-12.212.540.25公告合併數為公司自結數
2020/100.834.09-4.587.04-13.092.430.26公告合併數為公司自結數
2020/90.80.93-6.316.21-14.132.350.29本公司合併營收數為公司自結數
2020/80.795.63-10.945.41-15.162.240.3本公司合併營收數為公司自結數
2020/70.758.36-14.184.61-15.832.040.33本公司合併營收數為公司自結數
2020/60.6916.63-11.773.9-15.331.880.35本公司合併營收數為公司自結數
2020/50.590.7-28.353.21-16.071.880.35本公司合併營收數為公司自結數
2020/40.59-15.26-25.762.61-12.631.90.34公告合併營收數為公司自結數
2020/30.714.09-8.491.98-9.571.980.4公告合併營收數為公司自結數
2020/20.61-9.755.111.29-10.242.430.33公告合併數為公司自結數
2020/10.68-40.49-20.580.68-20.582.760.29公告合併數為公司自結
2019/121.1420.154.8510.29.510.0N/A0.281.62公告合併數為公司自結數
2019/110.958.2610.429.0510.040.0N/A0.21.34公告合併數為公司自結數
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)430.0-1.0000.23-73.2612.1815.0114.10-7.112.03-43.45-3.2500.25-34.21-0.280-0.430
2022 (9)430.0-0.7300.8632.3110.5910.4315.18-15.93.59-24.58-3.3500.38-17.39-0.30-0.310
2021 (8)430.00.90-50.280.65-7.149.595.3818.05-6.334.76-28.854.37-60.020.46-24.590.57-46.730.39-49.35
2020 (7)432.381.8112.420.70150.09.1-10.7819.2711.06.69384.7810.9373.220.61335.711.0752.860.7713.24
2019 (6)420.01.61147.690.28010.29.5617.36-1.591.3806.31141.760.1400.7133.330.68151.85
2018 (5)4210.530.65-40.91-0.4909.31-1.2717.64-16.36-1.9602.61-49.12-0.1800.3-43.40.27-35.71
2017 (4)380.01.1000.6309.432.9521.09131.254.0405.1300.3800.5300.420
2016 (3)388.57-1.630-1.2309.16-5.089.12-31.94-8.730-10.670-0.80-0.890-0.620
2015 (2)359.38-1.700-1.1409.6544.6813.4055.09-7.800-9.480-0.750-0.850-0.590
2014 (1)3214.290.1911.76-1.2606.6760.348.640-13.680-5.730-0.910-0.3100.0620.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。