損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)4.92-12.612.67-23.053.91-4.170.08100.00.1550.0000.05150.0000000000.02-95.92-0.290-1.950-1.950000.000-0.770-0.6100.0002530.4-0.250
2022 (9)5.6336.323.475.474.08-28.420.040.00.142.86000.02-33.33000.010.000000.490-0.770-2.690-2.690000.000-1.070-0.7100.0002520.0-1.030
2021 (8)4.13-42.83.29-17.965.725.550.04-50.00.0775.0000.03-40.0000.0100000-0.1100.150-4.710-4.710000.000-1.870-1.8000.0002520.0-3.070
2020 (7)7.222.414.01-15.44.54-26.770.08-46.670.040000.050.000000.010000.03-50.0-0.510-1.830-1.830000.000-0.730-0.4900.0002520.0-0.390
2019 (6)7.05192.534.7481.616.228.360.15-16.6700000.05150.0000000000.060-1.890-5.790-5.790000.000-2.300-1.4400.0002520.4-4.860
2018 (5)2.412912.52.6104.83-12.820.18-28.000000.0200000000000-0.010-3.220-3.220000.000-1.280-1.1900.0002510.4-2.590
2017 (4)0.08300.0005.5475.870.25-10.7100000000000000-0.200.21-32.26-5.250-5.250000.000-2.100-2.0200.0002500.81-5.210
2016 (3)0.020003.15-35.850.28115.38000000000000000.010.00.3163.16-2.820-2.820000.000-1.140-1.1600.00024813.76-2.780
2015 (2)00004.9165.880.1318.18000000000000000.0100.1918.75-4.720-4.720000.000-2.160-1.8200.0002181.87-4.680
2014 (1)00002.9615.180.11175.000000000000000-0.0200.16166.67-2.790-2.8200.0200.000-1.320-1.1000.00021410.31-2.560
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.39-5.44-12.030.63-29.21-21.251.2122.2249.380.110.0450.00-100.0-100.00000-100.0-100.00000000100.000000-100.0-100.00.08-42.86366.67-0.38-35.71-533.33-0.38-35.71-533.330000.0000-0.14-40.0-600.0-0.17-6.25-1600.0-0.31-82.3541.51270-1.16.720.04-71.43-89.19
24Q2 (19)1.47-17.8841.350.89-19.8227.140.99-5.710.00.11266.67450.00.03-25.0-25.00000.010.00.0000000-0.02-100.000000.07-66.67-50.00.14-33.33-17.65-0.28-75.041.67-0.28-75.041.670000.0000-0.10-66.6747.37-0.16-14.2933.33-0.17-183.3366.672737.917.910.14-46.15380.0
24Q1 (18)1.7913.29148.611.1124.72311.111.059.38-9.480.030.050.00.040.033.330000.010.00.0000000-0.01000000.21167.74625.00.21161.76310.0-0.1673.3380.25-0.1673.3380.250000.0000-0.0675.081.25-0.14-40.046.15-0.0692.2181.252530.00.00.26244.44168.42
23Q4 (17)1.580.0-51.530.8911.25-54.590.9618.52-8.570.0350.050.00.040.033.330000.010.00000000000000-0.31-240.91-168.89-0.34-1033.3346.03-0.6-900.0-57.89-0.6-900.0-57.890000.0000-0.24-1100.0-60.0-0.10-900.0-211.11-0.77-45.2828.042530.00.4-0.18-148.65-460.0
23Q3 (16)1.5851.9262.890.814.2926.980.81-18.18-12.90.020.0100.00.040.033.330000.010.000000000000000.2257.14340.0-0.03-117.65-113.04-0.0687.583.33-0.0687.583.330000.0000-0.0289.4785.71-0.0195.8395.45-0.53-3.9242.392530.00.40.37840.0516.67
23Q2 (15)1.0444.445.050.7159.2642.860.99-14.66-6.60.020.0100.00.0433.33100.00000.010.0000000-100.00000000.14450.0227.270.17270.0185.0-0.4840.7436.84-0.4840.7436.840000.0000-0.1940.6236.67-0.247.69-14.29-0.51-59.3833.772530.00.4-0.0586.8485.29
23Q1 (14)0.72-77.9175.610.27-86.22-32.51.1610.4812.620.020.0100.00.030.050.00000.0100.0000000000000-0.04-108.89-144.44-0.184.1344.44-0.81-113.1632.5-0.81-113.1632.50000.0000-0.32-113.3331.91-0.26-388.8931.58-0.3270.0931.912530.40.4-0.38-860.051.9
22Q4 (13)3.26236.08328.951.96211.1154.331.0512.9-45.030.02100.0100.00.030.050.00000000000000000000.45800.01000.0-0.63-373.91-12.5-0.38-5.5687.29-0.38-5.5687.290000.0000-0.15-7.1487.290.09140.91110.0-1.07-16.342.782520.00.00.05-16.67101.94
22Q3 (12)0.97-2.026.590.6328.5731.250.93-12.26-16.220.010.00.00.0350.050.00000000000-100.0-100.00000000.05145.45266.670.23215.0355.56-0.3652.6353.85-0.3652.6353.850000.0000-0.1453.3354.84-0.22-4.7615.38-0.92-19.48-35.292520.00.00.06117.65116.22
22Q2 (11)0.99141.46-36.130.4922.5-47.311.062.91-30.260.010.00.00.020.00.00000-100.0-100.00000.0100000000-0.11-222.22-1000.0-0.2-11.11-122.22-0.7636.6723.23-0.7636.6723.230000.0000-0.3036.1723.08-0.2144.7436.36-0.77-63.83-108.112520.00.0-0.3456.9641.38
22Q1 (10)0.41-46.05-54.950.4-68.5-34.431.03-46.07-11.210.010.00.00.020.00.00000.0100.00000000000000.09280.0550.0-0.1867.86-119.78-1.259.87-2500.0-1.259.87-2500.00000.0000-0.4760.17-2450.0-0.3857.78-18.75-0.4774.87-2450.02520.00.0-0.7969.38-271.74
21Q4 (9)0.76-16.48-50.01.27164.5842.71.9172.076.110.010.0-50.00.020.00.000000-100.00000-100.00000000-0.05-66.67-225.0-0.56-522.22-324.0-2.99-283.33-225.0-2.99-283.33-225.00000.0000-1.18-280.65-227.78-0.90-246.15-109.3-1.87-175.0-156.162520.00.0-2.58-597.3-405.88
21Q3 (8)0.91-41.29-40.130.48-48.39-50.521.11-26.97-1.770.010.0-50.00.020.00.00000-100.0-100.00000.0100000000-0.03-200.0-400.0-0.090.0-181.82-0.7821.21-65.96-0.7821.21-65.960000.0000-0.3120.51-72.22-0.2621.21-23.81-0.68-83.78-88.892520.00.0-0.3736.21-362.5
21Q2 (7)1.5570.33-13.410.9352.46-11.431.5231.0397.40.010.000.020.000000.010.00000000000000-0.0150.00-0.09-109.89-127.27-0.99-2080.0-430.0-0.99-2080.0-430.00000.0000-0.39-2050.0-425.0-0.33-3.13-3200.0-0.37-1950.0-105.562520.0-0.79-0.58-226.09-187.88
21Q1 (6)0.91-40.13-61.920.61-31.46-44.551.16-35.5636.470.01-50.0-66.670.020.000000.010.00.0000000000000-0.02-150.066.670.91264.0176.470.05105.43106.670.05105.43106.670000.00000.02105.56106.67-0.3225.58-300.00.02102.74106.672520.00.00.46190.2200.0
20Q4 (5)1.520.0-27.270.89-8.25-30.471.859.29119.510.020.0-33.330.020.000000.010.00.00000000000000.04300.0300.00.25127.27130.86-0.92-95.74-12.2-0.92-95.74-12.20000.0000-0.36-100.0-12.5-0.43-104.760-0.73-102.7868.262520.00.0-0.51-537.57.27
20Q3 (4)1.52-15.080.00.97-7.620.01.1346.750.00.0200.00.0200.0000.00.0100.0000.0000.0000.0000.00.0100.00.11-66.670.0-0.47-256.670.0-0.47-256.670.0000.00.0000.0-0.18-250.00.0-0.21-2000.00.0-0.36-100.00.0252-0.790.0-0.08-112.120.0
20Q2 (3)1.79-25.10.01.05-4.550.00.77-9.410.00-100.00.0000.0000.00-100.00.0000.0000.0000.0000.00100.00.00.33127.730.00.3140.00.00.3140.00.0000.00.0000.00.12140.00.0-0.01-106.250.0-0.1840.00.02540.790.00.66243.480.0
20Q1 (2)2.3914.350.01.1-14.060.00.853.660.00.030.00.0000.0000.00.010.00.0000.0000.0000.0000.0-0.06-700.00.0-1.19-46.910.0-0.758.540.0-0.758.540.0000.00.0000.0-0.306.250.00.1600.0-0.3086.960.02520.00.0-0.4616.360.0
19Q4 (1)2.090.00.01.280.00.00.820.00.00.030.00.000.00.000.00.00.010.00.000.00.000.00.000.00.000.00.00.010.00.0-0.810.00.0-0.820.00.0-0.820.00.000.00.00.000.00.0-0.320.00.0-0.000.00.0-2.300.00.02520.00.0-0.550.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。