損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)2.79-36.593.23-18.840.61-20.780.010.00.08100.00000000.02-60.00.010-0.050-0.040-0.20-1.250-1.0900.0300.000-3.050-3.5600.000360.0-0.710
2022 (9)4.49.733.983.920.77-35.290.0100.040.00000000.0566.67-0.04000-0.040-0.070-0.430-0.350-0.0200.000-0.980-1.1200.0003612.5-0.010
2021 (8)4.01-27.093.836.391.19-47.35000.0433.330.01-50.000000.0350.00.230-0.010-0.0800.14180.0-0.860-0.690-0.0100.000-2.180-3.3200.0003233.33-0.560
2020 (7)5.5-22.863.6-2.442.26-41.9000.0350.00.02-33.3300000.02100.0-0.0200.060-0.0200.050-0.30-0.2800.020.00.000-1.160-1.3200.000240.0-0.070
2019 (6)7.1343.753.6963.273.8921.180.0100.020.00.03000000.010-0.01000-0.010-0.080-0.530-0.5400.02100.00.000-2.230-1.8400.0002414.29-0.110
2018 (5)4.969.982.2630.643.21-0.62000.020.000000000-0.020000.0200.0912.5-0.420-0.4400.010.00.000-2.060-2.1200.000215.0-0.230
2017 (4)4.51-17.251.73-7.493.23-16.32000.020.0000000000000-0.0100.08-81.4-0.370-0.3800.01-50.00.000-1.960-1.8400.000200.0-0.220
2016 (3)5.4512.841.8727.213.8610.6000.02100.00000000.02100.00.4000-0.0200.4300.1600.1300.02100.014.8200.680-1.2000.000200.00.260
2015 (2)4.837.331.475.763.4920.76000.01-50.00000000.01-50.00000-0.110-0.080-0.210-0.2200.01-66.670.000-1.130-0.5600.00020-4.76-0.120
2014 (1)4.526.051.3916.812.8926.75000.0200000000.02000000.0200.040.00.2685.710.2391.670.0350.011.19-21.691.0991.230.76137.50.00021-4.550.3559.09
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.1-33.33-81.820.18-40.0-74.650.1-16.67-28.570-100.000.010.0-50.00000.0200000000-0.01-200.0000100.00.04300.0200.0-0.07-133.3346.15-0.2420.045.45-0.2311.5437.84-0.01000.0000-0.9113.3312.5-0.6430.4333.33-3.24-39.06-42.73250.0-30.56-0.1430.053.33
24Q2 (19)0.15114.29-81.250.336.36-68.090.12-14.29-25.00.01000.010.0-50.00000000000-100.000.0100000-0.0271.4375.0-0.0362.575.0-0.318.9226.83-0.2618.7523.5300-100.00.0000-1.05-17.98-9.38-0.924.17-4.55-2.33-161.8-87.925-30.56-30.56-0.220.025.93
24Q1 (18)0.07-78.79-93.690.22-61.4-78.00.140.0-17.650-100.000.010.0-50.00000000000.0100.00-100.00000-0.07-216.67-800.0-0.08-180.0-60.0-0.37-32.14-208.33-0.32-14.29-220.00-100.0100.00.0000-0.89-15.58-217.86-0.9636.84-380.0-0.8970.82-217.86360.00.0-0.25-66.67-1350.0
23Q4 (17)0.33-40.0-69.720.57-19.72-49.110.140.0-46.150.01000.01-50.0-50.00000000000000.010125.00100.000.06250.0-50.00.1176.9225.0-0.2836.36-33.33-0.2824.32-75.00.030250.00.0000-0.7725.96-71.11-1.52-58.33-58.33-3.05-34.36-211.22360.00.0-0.1550.0-66.67
23Q3 (16)0.55-31.25-44.440.71-24.47-23.660.14-12.5-22.220000.020.0100.0000000000000000-0.0500-0.0450.033.33-0.13-8.33-85.71-0.44-7.32-120.0-0.37-8.82-131.250-100.000.0000-1.04-8.33-131.11-0.96-9.09-166.67-2.27-83.06-328.3360.00.0-0.3-11.11-275.0
23Q2 (15)0.8-27.93-39.850.94-6.0-12.960.16-5.88-11.110000.020.0100.00000000000-100.0-100.0000000-0.08-900.0-14.29-0.12-140.0-100.0-0.41-241.67-4200.0-0.34-240.0-3500.00.01200.0200.00.0000-0.96-242.86-3300.0-0.88-340.0-414.29-1.24-342.86-1450.0360.00.0-0.27-1450.0-345.45
23Q1 (14)1.111.8313.271.0-10.7116.280.17-34.6213.330000.020.000000000000.010-66.670100.000000.01-91.67150.0-0.05-162.5-400.0-0.1242.86-200.0-0.137.5-150.0-0.0150.0-150.00.0000-0.2837.78-154.55-0.2079.17-66.67-0.2871.43-154.55360.00.00.02122.22-60.0
22Q4 (13)1.0910.160.291.1220.4328.740.2644.4418.180000.02100.00.000000000000-100.0-0.040-118.180000.12300.000.08214.29-63.64-0.21-5.0-10.53-0.160.0-60.0-0.020-100.00.0000-0.450.0-36.36-0.96-166.6725.0-0.98-84.9155.05360.012.5-0.09-12.510.0
22Q3 (12)0.99-25.56-20.80.93-13.89-16.220.180.0-37.930000.010.0150.00000000000-100.0000000100.0-0.0614.290.0-0.07-16.670.0-0.2-2100.04.76-0.16-1700.020.00100.000.0000-0.45-1600.026.23-0.36-228.5730.77-0.53-562.572.54360.012.5-0.08-172.7338.46
22Q2 (11)1.3335.7137.111.0825.5831.710.1820.0-37.930000.0100.00000000000.01-66.670000000-0.07-250.0-250.0-0.06-500.0-500.00.01125.0107.140.01125.0106.25-0.01-150.000.00000.03127.27105.660.28333.33146.67-0.0827.2793.98360.020.00.11120.0257.14
22Q1 (10)0.9844.12-10.910.86-1.15-16.50.15-31.82-61.540000-100.0-100.00000000000.03200.050.00-100.00000-0.020-100.0-0.01-104.550-0.0478.9587.5-0.0460.082.610.02300.000.0000-0.1166.6786.42-0.1290.6386.96-0.1194.9586.423612.528.570.05150.0120.0
21Q4 (9)0.68-45.6-48.480.87-21.62-11.220.22-24.14-64.520000.02200.0100.00000000000.01000.2201200.00100.0-100.00100.0-100.00.22414.29633.33-0.199.5220.83-0.150.062.96-0.01000.0000-0.3345.970.27-1.28-146.15-6.67-2.18-12.95-87.93320.033.33-0.123.0844.44
21Q3 (8)1.2528.87-3.851.1135.3712.120.290.0-48.21000-0.02-300.0-300.0000000000000000-0.0100-0.06-200.00-0.07-600.0-450.0-0.21-50.04.55-0.2-25.09.0900-100.00.0000-0.61-15.0932.97-0.5213.3345.83-1.93-45.11-3760.0326.6733.33-0.13-85.7123.53
21Q2 (7)0.97-11.82-22.40.82-20.39-2.380.29-25.64-36.960000.01-50.000000000000-100.00000000-0.02-100.00-0.01050.0-0.1456.25-100.0-0.1630.43-166.6700-100.00.0000-0.5334.57-103.85-0.6034.78-275.0-1.33-64.2-254.65307.1425.0-0.0772.0-250.0
21Q1 (6)1.1-16.67-32.521.035.132.050.39-37.1-37.10000.02100.0000-100.00000000.02000100.000-100.0-100.0-0.01-200.066.670-100.0-100.0-0.32-33.33-233.33-0.2314.81-185.1900-100.00.000-100.0-0.8127.03-172.32-0.9223.33-192.0-0.8130.17-172.322816.6716.67-0.25-38.89-183.33
20Q4 (5)1.321.54-38.030.98-1.01-21.60.6210.71-40.950000.010.0000000000000-100.0-0.020-100.00.01000.01000.0350.0200.0-0.24-9.09-26.32-0.27-22.73-35.00-100.0-100.00.0000-1.11-21.98-35.37-1.20-25.0-76.47-1.16-2220.047.98240.00.0-0.18-5.88-157.14
20Q3 (4)1.34.00.00.9917.860.00.5621.740.0000.00.0100.0000.0000.0000.0000.0000.0000.0000.00.02200.00.0-0.22-214.290.0-0.22-266.670.00.010.00.00.0000.0-0.91-250.00.0-0.96-500.00.0-0.05-105.810.0240.00.0-0.17-750.00.0
20Q2 (3)1.25-23.310.00.847.690.00.46-25.810.0000.0000.00-100.00.0000.0000.0000.0000.00-100.00.00100.00.0-0.02-200.00.0-0.07-129.170.0-0.06-122.220.00.010.00.00.00-100.00.0-0.26-123.210.0-0.16-116.00.00.86-23.210.0240.00.0-0.02-106.670.0
20Q1 (2)1.63-23.470.00.78-37.60.00.62-40.950.0000.0000.00.0100.0000.0000.00-100.00.00100.00.00.0500.0-0.0300.00.02166.670.00.24226.320.00.27235.00.00.010.00.02.7900.01.12236.590.01.00247.060.01.12150.220.0240.00.00.3528.570.0
19Q4 (1)2.130.00.01.250.00.01.050.00.000.00.000.00.000.00.000.00.000.00.00.010.00.0-0.010.00.000.00.000.00.0-0.030.00.0-0.190.00.0-0.20.00.00.010.00.00.000.00.0-0.820.00.0-0.680.00.0-2.230.00.0240.00.0-0.070.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。