玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)240.04.35-0.57-11.76-39.02-0.540.06.9-1.87-43.8510.10.832.475.0624.8014.131.39-15.7317.51-17.48-16.993.85-107.2-0.1313.33-18.18-0.14-16.67-40.0-16.993.68-107.2-16.993.85-107.20.6311.8415.82
24Q2 (19)240.04.35-0.5135.4451.89-0.5431.6546.0-1.30-64.5622.160.81-1.2268.7521.73-26.91349.9-19.0710.067.64-17.6718.4670.04-0.1511.7646.43-0.1236.8450.0-17.6418.670.03-17.6718.4670.04-5.06-38.3239.49
24Q1 (18)244.359.09-0.79-112.08-29.51-0.7947.33-5.33-0.79-117.59-29.510.82-8.8938.9829.733167.0331.72-21.1947.0231.93-21.67-112.895.04-0.1752.785.56-0.19-112.58-46.15-21.67-112.895.04-21.67-112.895.042.51791.52-55.65
23Q4 (17)230.027.786.541695.12519.23-1.50-158.62-20.04.49315.87219.10.913.9280.00.91-96.28135.14-40.00-198.7343.69168.172150.85364.38-0.36-227.27-2.861.511610.0639.29168.072149.63354.5168.172150.85364.3839.25878.22-58.31
23Q3 (16)230.027.78-0.4161.32-165.08-0.5842.036.96-2.08-24.5511.110.7964.581.2824.46406.427.85-13.3977.2848.2-8.2086.09-149.76-0.1160.7145.0-0.158.33-190.91-8.2086.07-149.76-8.2086.09-149.7622.97-6.224.34
23Q2 (15)234.5543.75-1.06-73.774.5-1.00-33.33-20.48-1.67-173.7746.820.48-18.64-31.434.83-78.6-76.8-58.93-89.3-106.48-58.97-158.41-133.73-0.28-55.56-40.0-0.24-84.62-33.33-58.85-157.89-133.25-58.97-158.41-133.73-0.32-6.433.34
23Q1 (14)2222.22-72.84-0.6160.9-48.78-0.7540.048.63-0.6183.82-48.780.5918.05.3622.57971.4374.15-31.1356.1749.96-22.8264.1360.82-0.1848.5748.57-0.1353.5760.61-22.8265.4560.82-22.8264.1360.82-8.95-143.362.07
22Q4 (13)180.0-75.34-1.56-347.62-403.23-1.25-35.87-11.61-3.77-61.11-190.00.5-35.961.29-2.59-111.4283.7-71.03-174.7816.06-63.61-485.9811.39-0.35-75.0-29.63-0.28-354.55-21.74-66.04-500.738.01-63.61-485.9811.39-12.23-95.43-23.35
22Q3 (12)1812.5-77.780.63156.76270.27-0.92-10.8428.68-2.3425.48-127.180.7811.43188.8922.688.93170.41-25.859.4377.2216.48165.32115.11-0.20.035.480.11161.11136.6716.48165.32115.1116.48165.32115.1118.21-6.9816.16
22Q2 (11)16-80.25-75.76-1.11-170.73-362.5-0.8343.15-23.88-3.14-665.85-383.080.725.0112.1220.8260.65-12.19-28.5454.1241.32-25.2356.6947.31-0.242.86-25.0-0.1845.45-12.5-25.2356.6947.31-25.2356.6947.3152.83-101.496.39
22Q1 (10)8110.9622.73-0.41-32.262.38-1.46-30.36-20.66-0.4168.462.380.5680.6580.6512.96181.56316.0-62.2126.4835.39-58.2518.8634.17-0.35-29.63-16.67-0.33-43.48-22.22-58.2518.8634.17-58.2518.8634.1747.73-8.02-8.59
21Q4 (9)73-9.8817.74-0.3116.2222.5-1.1213.1829.11-1.30-26.2130.480.3114.8124.0-15.8950.6751.36-84.6225.4443.65-71.7934.226.67-0.2712.928.95-0.2323.338.0-71.7934.226.67-71.7934.226.67-1.68-18.98-39.68
21Q3 (8)8122.7322.73-0.37-54.17-2.78-1.29-92.54-19.44-1.03-58.4631.330.27-18.18-3.57-32.21-235.85-1253.36-113.50-133.35-20.86-109.10-127.86-31.83-0.31-93.75-14.81-0.3-87.5-30.43-109.10-127.86-31.81-109.10-127.86-31.83-5.87-5.66-23.96
21Q2 (7)660.00.0-0.2442.8656.36-0.6744.6357.59-0.65-54.7643.970.336.4522.2223.71495.17153.27-48.6449.4965.29-47.8845.8964.43-0.1646.6757.89-0.1640.7455.56-47.8845.8964.38-47.8845.8964.4315.2218.9334.03
21Q1 (6)666.4534.69-0.42-5.032.26-1.2123.4212.32-0.4277.5432.260.3124.047.62-6.0081.6350.41-96.2935.8837.52-88.489.6239.28-0.321.056.25-0.27-8.012.9-88.489.6239.28-88.489.6239.286.64-8.05-11.44
20Q4 (5)62-6.0644.19-0.40-11.1172.22-1.58-46.3-5.33-1.87-24.6747.770.25-10.71-7.41-32.67-1272.69-342.08-150.18-59.92-12.52-97.90-18.2956.37-0.38-40.74-2.7-0.25-8.759.02-97.90-18.2856.37-97.90-18.2956.37--0.00
20Q3 (4)660.00.0-0.3634.550.0-1.0831.650.0-1.50-29.310.00.283.70.0-2.3894.650.0-93.9132.980.0-82.7638.510.0-0.2728.950.0-0.2336.110.0-82.7738.420.0-82.7638.510.0--0.00
20Q2 (3)6634.690.0-0.5511.290.0-1.58-14.490.0-1.16-87.10.00.2728.570.0-44.51-267.850.0-140.139.080.0-134.597.630.0-0.38-18.750.0-0.36-16.130.0-134.407.760.0-134.597.630.0--0.00
20Q1 (2)4913.950.0-0.6256.940.0-1.388.00.0-0.6282.680.00.21-22.220.0-12.10-63.730.0-154.12-15.470.0-145.7135.060.0-0.3213.510.0-0.3149.180.0-145.7135.060.0-145.7135.060.0--0.00
19Q4 (1)430.00.0-1.440.00.0-1.500.00.0-3.580.00.00.270.00.0-7.390.00.0-133.470.00.0-224.370.00.0-0.370.00.0-0.610.00.0-224.370.00.0-224.370.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/100.318.11-21.042.7623.510.89N/A-
2024/90.26-20.65-34.012.4632.780.831.01-
2024/80.3230.5145.832.250.620.880.95主係保健食品銷量增加
2024/70.25-19.3641.541.8751.480.771.09主係保健食品銷量增加
2024/60.3145.27183.651.6353.120.811.05主係保健食品銷量增加
2024/50.21-26.1616.381.3238.250.821.04-
2024/40.29-9.350.981.1143.410.90.95主係保健食品銷量增加
2024/30.327.3827.920.8240.940.820.9-
2024/20.2942.270.860.550.590.810.91主係保健食品銷量增加
2024/10.21-32.9728.860.2128.860.721.03-
2023/120.3151.847.642.817.40.970.78-
2023/110.2-54.99-4.272.513.91.050.72-
2023/100.4516.15199.312.34.691.060.7本公司新增保健食品業務,整體收入較同期上升
2023/90.3975.3654.311.85-9.670.791.33本公司新增保健食品業務,整體收入較同期上升
2023/80.2226.68-2.811.46-18.680.512.07-
2023/70.1861.58-40.541.24-21.00.472.25-
2023/60.11-40.38-64.891.06-16.460.482.25本公司機台出貨量較去年同期減少,收入下降
2023/50.18-4.21-30.030.95-0.890.621.74-
2023/40.19-23.1535.050.779.910.611.77-
2023/30.2543.4316.870.583.60.581.86-
2023/20.177.2411.710.33-4.440.541.99-
2023/10.16-23.2-17.280.16-17.280.581.85-
2022/120.21-1.5776.422.62114.230.572.0本公司新增動物醫療儀器設備及醫療耗材產品,整體收入較同期上升
2022/110.2140.7280.022.41118.30.621.86本公司新增動物醫療儀器設備及醫療耗材產品,整體收入較同期上升
2022/100.15-40.1191.772.2122.890.631.82本公司新增動物醫療儀器設備及醫療耗材產品,整體收入較同期上升
2022/90.2510.44108.912.05125.590.781.46本公司新增動物醫療儀器設備及醫療耗材產品,整體收入較同期上升
2022/80.23-22.5209.851.79128.160.831.36本公司新增動物醫療儀器設備及醫療耗材產品,整體收入較同期上升
2022/70.3-4.58277.551.57119.690.861.31本公司新增動物醫療儀器設備及醫療耗材產品,整體收入較同期上升
2022/60.3118.879.01.27100.260.711.35本公司新增動物醫療儀器設備及醫療耗材產品,整體收入較同期上升
2022/50.2684.89214.680.96108.210.611.57本公司新增動物醫療儀器設備產品,整體收入較同期上升
2022/40.14-33.596.930.784.980.511.89本公司新增動物醫療儀器設備產品,整體收入較同期上升
2022/30.2137.09171.030.5682.210.561.07本公司新增動物醫療儀器設備產品,整體收入較同期上升
2022/20.15-20.5847.610.3551.990.471.28本公司新增動物醫療儀器設備產品,整體收入較同期上升
2022/10.1963.7855.650.1955.650.431.39本公司新增動物醫療儀器設備產品,整體收入較同期上升
2021/120.120.43-19.61.2220.510.321.71-
2021/110.1249.9174.691.127.340.321.7本公司新增之防疫產品銷量穩定,整體收入較同期上升
2021/100.08-34.7523.650.9919.650.271.97-
2021/90.1263.8131.190.9119.310.271.98本公司新增之防疫產品銷量穩定,整體收入較同期上升
2021/80.07-5.56-40.730.7911.050.321.66-
2021/70.08-54.76-25.180.7122.110.331.62-
2021/60.17108.84169.010.6332.410.331.93係受新冠疫情影響,本公司防疫產品銷量增加。
2021/50.0815.7-16.750.4611.280.232.71-
2021/40.07-8.48-32.470.3820.10.252.48-
2021/30.08-25.321.50.3146.630.312.08-
2021/20.1-16.2669.810.2372.780.381.7本期機台出貨量較去年同期增加,收入上升。
2021/10.12-15.475.350.1275.350.322.03本期機台出貨量較去年同期增加,收入上升
2020/120.15243.1681.111.02-44.190.252.87本月機台出貨量較去年同期增加,收入上升
2020/110.04-32.51-58.070.87-50.070.164.59本期機台出貨量較去年同期減少,收入下降
2020/100.0621.97-31.110.82-49.570.243.03-
2020/90.05-58.0-61.920.76-50.680.282.92本期機台出貨量較去年同期減少,收入下降。
2020/80.1219.2-26.50.71-49.580.292.8-
2020/70.162.65-60.00.58-52.750.273.06本期機台出貨量較去年同期減少,收入下降。
2020/60.06-35.37-57.720.48-50.80.273.12本期機台出貨量較去年同期減少,收入下降。
2020/50.1-6.13-16.090.42-49.530.282.98-
2020/40.1137.56-32.220.32-55.150.243.44本期機台出貨累計量較去年同期減少,收入下降。
2020/30.0824.91-38.040.21-61.690.215.05本年累計機台出貨量較去年同期減少,收入下降。
2020/20.06-13.52-73.440.13-68.630.214.94本期機台出貨量較去年同期減少,收入下降。
2020/10.07-12.63-62.80.07-62.80.264.15本期機台出貨量較去年同期減少,收入下降。
2019/120.08-20.57-61.531.82-43.760.0N/A本期X光機台出貨量較去年同期減少,收入下降。
2019/110.110.88-70.341.74-42.510.0N/A本期X光機台出貨量較去年同期減少,收入下降。
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)2327.784.490-3.8302.758.2712.96-14.12-33.78037.400-0.9301.0301.040
2022 (9)18-75.34-3.770-4.4602.54108.215.090-43.440-27.180-1.110-0.70-0.670
2021 (8)7317.74-1.300-4.2901.2220.79-6.480-84.420-77.970-1.030-0.950-0.950
2020 (7)6244.19-1.870-5.6201.01-44.51-23.090-132.580-113.320-1.340-1.150-1.150
2019 (6)430.0-3.580-5.1701.82-43.658.04-29.9-68.400-83.850-1.240-1.520-1.520
2018 (5)43-69.72-5.590-9.9603.23-30.3911.47133.6-73.710-73.610-2.380-2.380-2.380
2017 (4)1420.0-2.930-17.1204.641.314.911.66-88.700-89.520-4.110-4.150-4.150
2016 (3)142-2.07-3.710-21.1204.58-28.774.83-67.43-110.820-115.040-5.070-5.260-5.260
2015 (2)14512.4-4.000-24.7906.433.0414.83-19.53-92.550-90.560-5.950-5.820-5.820
2014 (1)12934.38-4.120-22.4206.2481.9218.430-86.040-85.180-5.370-5.310-5.320

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。