損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)2.758.272.3910.651.29-13.420.0100.05150.0000.090.0000.04-84.01.8618500.0000.01-80.01.96390.01.0301.040000.0004.490-3.8300.0002327.781.340
2022 (9)2.54108.22.1666.151.4956.84000.02100.00.010.00.0912.5000.25525.00.010000.0500.4400.0-0.70-0.670-0.0100.000-3.770-4.4600.00018-75.34-0.340
2021 (8)1.2220.791.34.00.95-14.41000.010.00.010.00.080.0000.04-73.330000-0.0100.08-60.0-0.950-0.950000.000-1.300-4.2900.0007317.74-0.720
2020 (7)1.01-44.511.25-25.151.11-20.14000.010.00.010.00.08100.0000.151400.0-0.01000000.20-1.150-1.150000.000-1.870-5.6200.0006244.19-0.930
2019 (6)1.82-43.651.67-41.611.39-49.45000.010.00.0100.040.0000.01-87.5-0.03000-0.050-0.280-1.520-1.520000.000-3.580-5.1700.000430.0-1.240
2018 (5)3.23-30.392.86-35.152.75-36.640.010.00.01-50.0000.0433.33000.08700.000000.0300.010-2.380-2.380000.000-5.590-9.9600.00043-69.72-2.060
2017 (4)4.641.314.411.384.34-17.960.01-66.670.020.0000.03-25.0000.01-83.33-0.02000-0.070-0.040-4.150-4.150000.000-2.930-17.1200.0001420.0-3.720
2016 (3)4.58-28.774.35-20.625.29-23.330.03-50.00.020.0000.040.0000.06-50.0-0.1000-0.10-0.190-5.260-5.260000.000-3.710-21.1200.000142-2.07-4.760
2015 (2)6.433.045.487.666.95.830.0620.00.02-50.0000.040.0000.12100.000000.0200.13116.67-5.820-5.8200.0100.000-4.000-24.7900.00014512.4-5.350
2014 (1)6.2481.925.0989.226.5279.120.05150.00.040000.04100.0000.060-0.01000-0.200.060-5.310-5.320000.000-4.120-22.4200.00012934.38-4.970
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.832.475.060.62-1.593.330.343.0313.3300000-100.000000-100.00000-100.0-100.000000000-100.0-0.01-200.0-125.0-0.140.0-133.33-0.14-16.67-40.00000.0000-0.57-11.76-39.02-0.540.06.9-1.87-43.8510.1240.04.35-0.0614.29-400.0
24Q2 (19)0.81-1.2268.750.638.6236.960.33-21.436.4500000-100.000000-100.00000.01000000000000.0100-0.1422.2250.0-0.1236.8450.00000.0000-0.5135.4451.89-0.5431.6546.0-1.30-64.5622.16240.04.35-0.0730.063.16
24Q1 (18)0.82-8.8938.980.58-34.8328.890.4213.5135.480000-100.0-100.00000-100.0-100.000000-100.00-100.000000000-100.0-100.0-0.18-111.92-38.46-0.19-112.58-46.150000.0000-0.79-112.08-29.51-0.7947.33-5.33-0.79-117.59-29.51244.359.09-0.1-106.41-150.0
23Q4 (17)0.913.9280.00.8948.3374.510.3723.338.820000.02100.0100.00000.020.0-33.330000-100.0100.01.86018500.00000-100.0-100.01.874575.09250.01.512616.67557.581.511610.0639.2900100.00.00006.541695.12519.23-1.50-158.62-20.04.49315.87219.1230.027.781.567700.0842.86
23Q3 (16)0.7964.581.280.630.430.00.3-3.23-21.050000.010.00.00000.020.00.00000.020-92.310000000.010-50.00.040-87.88-0.0678.57-146.15-0.158.33-190.910000.0000-0.4161.32-165.08-0.5842.036.96-2.08-24.5511.11230.027.780.02110.53-91.67
23Q2 (15)0.48-18.64-31.430.462.22-17.860.310.0-11.430000.010.000000.02-33.330.00000-100.0-100.00000000000-100.0-100.0-0.28-115.38-55.56-0.24-84.62-33.330000.0000-1.06-73.774.5-1.00-33.33-20.48-1.67-173.7746.82234.5543.75-0.19-375.0-90.0
23Q1 (14)0.5918.05.360.45-11.76-8.160.31-8.82-26.190000.010.000000.030.050.00000.01150.000-100.000000-100.000.05150.0150.0-0.1360.6160.61-0.1353.5760.610100.000.0000-0.6160.9-48.78-0.7540.048.63-0.6183.82-48.782222.22-72.84-0.0480.9584.62
22Q4 (13)0.5-35.961.290.51-15.041.670.34-10.5354.550000.010.000000.0350.050.0000-0.02-107.69-166.670.01000000.020.0100.00.02-93.94-50.0-0.33-353.85-43.48-0.28-354.55-21.74-0.01000.0000-1.56-347.62-403.23-1.25-35.87-11.61-3.77-61.11-190.0180.0-75.34-0.21-187.5-31.25
22Q3 (12)0.7811.43188.890.67.1466.670.388.5772.730000.01000000.020.00.00000.262500.000000000.020300.00.331550.03200.00.13172.22143.330.11161.11136.670000.00000.63156.76270.27-0.92-10.8428.68-2.3425.48-127.181812.5-77.780.24340.0200.0
22Q2 (11)0.725.0112.120.5614.29124.00.35-16.6745.830000000000.020.00.00000.010000000000100.00.020.00-0.1845.45-12.5-0.1845.45-12.50000.0000-1.11-170.73-362.5-0.8343.15-23.88-3.14-665.85-383.0816-80.25-75.76-0.161.540.0
22Q1 (10)0.5680.6580.650.4936.1148.480.4290.9150.00000000000.020.00.00000-100.0-100.00000000-100.000.02-50.00.0-0.33-43.48-22.22-0.33-43.48-22.220000.0000-0.41-32.262.38-1.46-30.36-20.66-0.4168.462.388110.9622.73-0.26-62.5-18.18
21Q4 (9)0.3114.8124.00.360.09.090.220.0-24.140000000000.020.00.00000.030-75.00000000.01200.000.04300.0-69.23-0.2323.338.0-0.2323.338.00000.0000-0.3116.2222.5-1.1213.1829.11-1.30-26.2130.4873-9.8817.74-0.1633.3315.79
21Q3 (8)0.27-18.18-3.570.3644.024.140.22-8.33-15.380000000000.020.00.000000-100.000100.0000-0.010.000.010-66.67-0.3-87.5-30.43-0.3-87.5-30.430000.0000-0.37-54.17-2.78-1.29-92.54-19.44-1.03-58.4631.338122.7322.73-0.24-140.0-26.32
21Q2 (7)0.336.4522.220.25-24.24-35.90.24-14.29-7.690000000000.020.000000-100.00000000-0.01000-100.0-100.0-0.1640.7455.56-0.1640.7455.560000.0000-0.2442.8656.36-0.6744.6357.59-0.65-54.7643.97660.00.0-0.154.5567.74
21Q1 (6)0.3124.047.620.330.037.50.28-3.45-6.670000000000.020.00.00000.01-91.6700000000000.02-84.620.0-0.27-8.012.9-0.27-8.012.90000.0000-0.42-5.032.26-1.2123.4212.32-0.4277.5432.26666.4534.69-0.22-15.7912.0
20Q4 (5)0.25-10.71-7.410.3313.7913.790.2911.54-17.140000000000.020.0100.00000.12300.01100.00100.0100.000000100.00.13333.33152.0-0.25-8.759.02-0.25-8.759.020000.0000-0.40-11.1172.22-1.58-46.3-5.33-1.87-24.6747.7762-6.0644.19-0.190.065.45
20Q3 (4)0.283.70.00.29-25.640.00.260.00.0000.0000.0000.00.0200.0000.00.0300.0-0.0100.0000.0000.00.0350.00.0-0.2336.110.0-0.2336.110.0000.00.0000.0-0.3634.550.0-1.0831.650.0-1.50-29.310.0660.00.0-0.1938.710.0
20Q2 (3)0.2728.570.00.3962.50.00.26-13.330.0000.0000.0000.00-100.00.0000.0000.0000.0000.0000.00.020.00.0-0.36-16.130.0-0.36-16.130.0000.00.0000.0-0.5511.290.0-1.58-14.490.0-1.16-87.10.06634.690.0-0.31-24.00.0
20Q1 (2)0.21-22.220.00.24-17.240.00.3-14.290.0000.0000.0000.00.02100.00.0000.00-100.00.00100.00.0000.00100.00.00.02108.00.0-0.3149.180.0-0.3149.180.0000.00.0000.0-0.6256.940.0-1.388.00.0-0.6282.680.04913.950.0-0.2554.550.0
19Q4 (1)0.270.00.00.290.00.00.350.00.000.00.000.00.000.00.00.010.00.000.00.00.010.00.0-0.010.00.000.00.0-0.030.00.0-0.250.00.0-0.610.00.0-0.610.00.000.00.00.000.00.0-1.440.00.0-1.500.00.0-3.580.00.0430.00.0-0.550.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。