損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)1.62-50.151.53-42.050.39-11.360.0100.1183.3300000.1-44.440.1200000001.5501.2501.2300.01-66.670.9901.600-0.4100.000680.01.60
2022 (9)3.25-10.962.64-12.870.442.33000.06200.000000.18100.00000000.010-0.550-0.380-0.4100.030.00.000-0.6100.18-5.260.00068-2.86-0.120
2021 (8)3.659.613.036.320.4313.16000.020.000000.09-18.180.06200.00000001.2201.401.3700.0350.02.4801.9600.1990.00.000700.01.650
2020 (7)3.33-21.282.85-21.490.38-22.45000.02100.000000.110.00.020.0000000-0.360-0.270-0.2800.02-33.330.000-0.4100.100.00.000700.0-0.010
2019 (6)4.23-2.083.63-2.160.49-7.550.01-83.330.01000000.11-21.430.02-33.330000001.0617.781.1719.391.1425.270.03-62.52.58-66.841.6326.360.10900.00.000700.01.4118.49
2018 (5)4.323.353.71-1.590.53-46.460.06-45.450000000.14100.00.03200.000000.1400.9-94.090.98-93.30.91-92.590.08-96.677.78-52.51.29-93.740.0100.0007016.671.19-91.98
2017 (4)4.18-20.233.77-11.50.9911.240.11120.00.01-50.000000.0700.01-83.33-0.02015.270-0.21015.2221642.8614.638505.8812.288671.432.47900.016.384.420.6010742.11-3.7200.00060-17.8114.842991.67
2016 (3)5.24-17.744.26-13.940.89-6.320.05-16.670.020.00000000.06-14.290000-0.0100.07-46.150.17-71.670.14-74.550.03-40.015.69104.830.19-75.640.09-83.020.000732.820.48-45.45
2015 (2)6.37-5.074.95-7.30.9511.760.06100.00.020.00000000.0740.00.04000-0.0200.13-27.780.6-13.040.55-20.290.0507.6600.78-21.210.53-18.460.000711.430.88-9.28
2014 (1)6.718.935.345.530.85-7.610.03200.00.0200000000.05-58.33000.0100.12200.00.1812.50.69109.090.69109.09000.0000.99106.250.65195.450.000700.00.9749.23
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.7124.5697.220.630.4366.670.18800.0125.00000.010.0-66.670000000.140133.330-100.0-100.0000000-0.010-200.0-0.0498.3-133.33-0.195.58-433.33-0.195.58-433.330000.0000-0.1395.49-425.0-0.08-172.7327.273.80-5.0352.38791.2816.18-0.0498.17-133.33
24Q2 (19)0.579.6267.650.46-6.1235.290.02-92.86-80.00000.01-50.0-66.6700000000-100.00.0433.33-42.860000000-100.00-2.35-142.65-702.56-2.26-142.97-907.14-2.26-142.97-907.140000.000-100.0-2.88-139.18-802.440.11134.38178.574.00-45.58400.0788.3314.71-2.19-140.93-676.32
24Q1 (18)0.5248.57-8.770.4944.122.080.28115.38250.00000.02-33.33-33.330000000-100.000.0350.000000000.01200.005.51588.752195.835.26673.531923.085.26685.071923.080-100.000.00-100.007.35642.421834.21-0.32-100.0-1166.677.35301.641834.21725.885.885.35603.951473.53
23Q4 (17)0.35-2.78-49.280.34-5.56-43.330.1362.5-18.750000.030.050.00000000.03-50.000.02-33.330000000-0.01-200.000.8566.671242.860.682166.67553.330.672133.33546.670.0100.01.75000.992375.0530.43-0.16-45.45-60.01.83117.86400.0680.00.00.76533.331050.0
23Q3 (16)0.365.88-50.00.365.88-38.980.08-20.014.290000.030.050.00000000.06500.0-64.710.03-57.1400000000.0100.00.12-69.23220.00.03-89.29175.00.03-89.29175.00000.00-100.000.04-90.24180.0-0.1121.43-237.50.845.0321.05680.00.00.12-68.42300.0
23Q2 (15)0.34-40.35-62.640.34-29.17-53.420.125.066.670000.030.0200.00000000.0100.00.07000000000000.3962.5137.860.287.69131.110.287.69130.4300-100.00.18000.417.89130.15-0.14-566.67-200.00.80110.53342.42680.00.00.3811.76145.24
23Q1 (14)0.57-17.39-38.710.48-20.0-33.330.08-50.0-50.00000.0350.0200.00000000000000000000000.24442.86-63.080.26273.33-63.380.26273.33-62.320-100.0-100.00.000-100.00.38265.22-63.110.03130.0-40.00.38162.3-63.11680.00.00.34525.0-55.84
22Q4 (13)0.69-4.17-9.210.61.69-4.760.16128.5745.450000.020.0100.00000000-100.0000-100.00000000-100.00-0.0730.0-114.58-0.15-275.0-130.0-0.15-275.0-130.00.01000.000-100.0-0.23-360.0-131.94-0.10-225.0-433.33-0.61-60.53-131.12680.0-2.86-0.08-366.67-114.29
22Q3 (12)0.72-20.88-21.740.59-19.18-20.270.0716.67-36.360000.02100.000000000.171600.088.8900-100.00000000.0100-0.190.29-117.86-0.0495.56-106.35-0.0495.65-106.560-100.0-100.00.000-100.0-0.0596.32-105.750.08-42.8633.33-0.38-15.15-130.89680.0-2.860.03103.57-95.65
22Q2 (11)0.91-2.15-8.080.731.39-13.10.06-62.5-33.330000.010.000000000.010000-100.0000000000-1.03-258.46-1036.36-0.9-226.76-629.41-0.92-233.33-675.00.010.00.00.00-100.0-100.0-1.36-232.04-718.180.14180.0133.33-0.33-132.04-191.67680.0-2.86-0.84-209.09-465.22
22Q1 (10)0.9322.37-5.10.7214.29-13.250.1645.4523.080000.010.00.00000000000-100.000000000000.6535.42828.570.7142.0610.00.6938.0666.670.0100.01.782125.0-72.41.0343.06692.310.0566.6766.671.03-47.45692.3168-2.86-2.860.7737.5352.94
21Q4 (9)0.76-17.397.040.63-14.86-1.560.110.057.140000.0100.00000000-100.000.01-50.00.00000000000.48-14.29585.710.5-20.63525.00.5-18.03455.560-100.0100.00.08-96.9600.72-17.24500.00.03-50.00.01.9659.35578.05700.00.00.56-18.84300.0
21Q3 (8)0.92-7.0724.320.74-11.913.850.1122.2237.50000000000000.090-18.180.02-33.33100.00000000000.56409.091500.00.63270.592200.00.61281.251625.00.02100.002.63-60.6300.87295.451840.00.060.001.23241.67332.08700.00.00.69200.02200.0
21Q2 (7)0.991.0220.730.841.218.310.09-30.770.00000-100.000000000000.03000000000000.1157.14-75.560.1770.0-63.830.1677.78-65.220.010.00.06.683.57180.670.2269.23-66.670.06100.0500.00.36176.92175.0700.00.00.2335.29-56.6
21Q1 (6)0.9838.03-7.550.8329.69-2.350.1385.71-13.330000.010.000000000000-100.000000000000.070.0108.330.125.0112.820.090.0111.250.01200.00.06.45000.138.33111.40.030.0-40.00.13131.71111.4700.00.00.1721.43123.61
20Q4 (5)0.71-4.05-20.220.64-1.54-16.880.07-12.5-41.670000.01000000000-100.000.010.000000000000.07275.0-22.220.08366.67-20.00.09325.0-10.0-0.01000.000-100.00.12340.0-14.290.030200.0-0.4122.64-125.15700.00.00.14366.67-12.5
20Q3 (4)0.74-9.760.00.65-8.450.00.08-11.110.0000.0000.0000.0000.00.1100.00.0100.0000.0000.0000.0-0.04-108.890.0-0.03-106.380.0-0.04-108.70.00-100.00.00.00-100.00.0-0.05-107.580.00.00-100.00.0-0.53-10.420.0700.00.00.03-94.340.0
20Q2 (3)0.82-22.640.00.71-16.470.00.09-40.00.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.45153.570.00.47160.260.00.46157.50.00.010.00.02.3800.00.66157.890.00.01-80.00.0-0.4857.890.0700.00.00.53173.610.0
20Q1 (2)1.0619.10.00.8510.390.00.1525.00.0000.0000.0000.0000.0000.0000.0000.0000.0000.0-0.84-1033.330.0-0.78-880.00.0-0.8-900.00.00.0100.00.00-100.00.0-1.14-914.290.00.05400.00.0-1.14-169.940.0700.00.0-0.72-550.00.0
19Q4 (1)0.890.00.00.770.00.00.120.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.090.00.00.10.00.00.10.00.000.00.03.550.00.00.140.00.00.010.00.01.630.00.0700.00.00.160.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。