現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)4.96-8.49-3.360-0.90-0.0201.61130.773.56-32.19-0.07012.63-1.34-0.090-0.1603.510.570.05-44.44145.8841.58
2022 (9)5.42-30.15-5.290-0.2900.0200.13-97.645.2533.25-0.03012.8063.281.61-61.851.68-47.173.49-3.860.090.0103.04-8.38
2021 (8)7.76151.95-2.260-5.960005.503.94-2.23-0.0407.84-38.664.22462.673.18278.573.6312.730.0912.5112.4651.17
2020 (7)3.08-43.07-4.6901.35213.95-0.010-1.6104.03-24.25-0.07012.79-14.350.75-73.210.84-60.03.22-2.130.0833.3374.40-25.05
2019 (6)5.4120.76-6.3800.43-77.0100-0.9705.3218.49-0.03014.9334.082.8-33.812.1-31.153.292.170.060.099.2740.26
2018 (5)4.48-25.95-3.3401.8700.0201.14-9.524.49-6.07-0.67011.136.074.23-35.913.05-40.083.222.220.06100.070.77-3.26
2017 (4)6.05-25.4-4.790-0.350001.26-70.074.789.89-0.03010.508.566.60.465.09-3.053.1511.310.0350.073.16-26.93
2016 (3)8.114.11-3.90-4.730004.21-15.974.3553.71-0.0409.6758.846.57-6.815.25-4.022.8310.120.02-50.0100.123.85
2015 (2)7.7979.49-2.780-4.00005.0102.83-42.48-0.0106.09-46.517.0525.05.4724.322.5714.730.0433.3396.4148.17
2014 (1)4.34-46.94-4.780-0.4200.02100.0-0.4404.92-14.88-0.03011.38-3.125.64-26.274.4-31.142.249.80.030.065.07-32.71
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q3 (20)0.61-73.36-59.60.35130.17170.0-1.12-5.66-96.490.151600.01400.00.96-15.04-4.950.36-69.2389.47-0.020-100.03.35-71.427.140.538.89733.330.29-21.6270.590.811.25-8.990.010.00.054.95-71.68-61.06
24Q2 (19)2.2995.73122.33-1.16-544.44-65.71-1.06-135.56-292.59-0.01-150.001.1314.14242.421.17735.7123.1600100.011.70607.01-14.280.36300.0376.920.3768.183800.00.8-4.76-8.050.010.00.0194.0777.4863.92
24Q1 (18)1.17-49.571070.0-0.1890.050.0-0.45-114.29-381.250.02300.0300.00.9990.38480.770.14-93.3-58.820100.0100.01.65-93.65-70.890.0950.0212.50.22237.5237.50.84-6.67-1.180.010.00.0109.35-64.65665.42
23Q4 (17)2.3253.64379.52-1.8-260.0-56.52-0.2163.16-120.19-0.01-200.0-200.00.52-48.51126.262.091000.074.17-0.010.00.026.06890.2749.410.060.0122.22-0.16-194.1256.760.91.125.880.010.0-50.0309.33119.2286.35
23Q3 (16)1.5146.6-29.11-0.528.5712.28-0.57-111.1163.920.010200.01.01206.06-35.260.19-80.0-81.0-0.0166.670.02.63-80.72-73.710.06146.15-73.910.171800.0-68.520.892.32.30.010.0-50.0141.1219.2-5.26
23Q2 (15)1.03930.0-39.41-0.7-94.4449.28-0.27-268.75-35.00100.000.33226.923.120.95179.41-18.1-0.03-200.0-200.013.65140.0746.85-0.13-62.5-114.61-0.0193.75-101.190.872.350.00.010.0-50.0118.39728.7420.48
23Q1 (14)0.1112.05-95.87-0.3668.783.560.16-84.62-64.44-0.01-200.0-150.0-0.2686.87-213.040.34-71.67-82.01-0.010.005.69-67.4-64.95-0.0870.37-110.67-0.1656.76-123.880.850.0-4.490.01-50.0-50.014.29108.61-90.67
22Q4 (13)-0.83-138.97-193.26-1.15-101.75-112.961.04165.82185.950.01200.0200.0-1.98-226.92-665.711.220.051.9-0.010.00.017.4474.24190.77-0.27-217.39-125.47-0.37-168.52-145.680.85-2.3-6.590.020.00.0-166.00-211.45-424.54
22Q3 (12)2.1325.29-6.17-0.5758.756.15-1.58-690.034.98-0.01001.56387.560.821.0-13.79270.37-0.010.050.010.017.69377.890.23-74.16-77.670.54-35.71-34.150.870.0-3.330.020.00.0148.9551.5814.17
22Q2 (11)1.7-29.75-37.27-1.3836.99-392.86-0.2-144.4470.150-100.000.3239.13-86.831.16-38.62169.77-0.0100.09.29-42.71187.710.8918.67-37.320.8425.37-12.50.87-2.25-6.450.020.00.098.27-35.84-30.74
22Q1 (10)2.42171.9128.04-2.19-305.56-1584.620.45137.19127.110.02300.0100.00.23-34.29-86.931.89139.24-22.860100.0100.016.22170.45-27.960.75-29.255.630.67-17.2813.560.89-2.20.00.020.00.0153.16199.4521.56
21Q4 (9)0.89-60.79-19.82-0.5458.4640.66-1.2150.21-42.35-0.0100.00.35-63.9275.00.79192.59-3.66-0.0150.006.00186.37-28.751.062.91178.950.81-1.2237.290.911.1112.350.020.00.051.15-60.79-34.57
21Q3 (8)2.27-16.24-5.81-1.3-364.29-22.64-2.43-262.69-4960.000100.00.97-60.08-28.150.27-37.21-54.24-0.02-100.0-100.02.09-35.16-69.611.03-27.46212.120.82-14.58645.450.9-3.2313.920.020.00.0130.46-8.05-50.2
21Q2 (7)2.7143.399133.33-0.28-115.3876.47-0.6759.64-183.750-100.0-100.02.4338.07299.180.43-82.45-64.17-0.010.003.23-85.65-84.61.42100.0607.140.9662.71785.710.934.4913.410.020.00.0141.8812.613410.65
21Q1 (6)1.8970.27572.5-0.1385.7191.5-1.66-95.29-222.960.01200.0200.01.76780.0191.192.45198.7873.76-0.01083.3322.52167.4719.620.7186.84121.880.590.0110.710.899.889.880.020.00.0126.0061.19449.65
20Q4 (5)1.11-53.94-65.09-0.9114.1572.75-0.85-1800.0-175.22-0.010.000.2-85.19225.00.8238.98-67.590100.008.4222.15-72.580.3815.15-24.00.59436.36118.520.812.531.250.020.0100.078.17-70.16-73.45
20Q3 (4)2.418133.330.0-1.0610.920.00.05-93.750.0-0.01-200.00.01.35210.660.00.59-50.830.0-0.0100.06.89-67.150.00.33217.860.00.11178.570.00.79-3.660.00.020.00.0261.966212.320.0
20Q2 (3)-0.0392.50.0-1.1922.220.00.8-40.740.00.01200.00.0-1.2236.790.01.2-14.890.00100.00.020.9811.440.0-0.28-187.50.0-0.14-150.00.00.821.230.00.020.00.0-4.2988.110.0
20Q1 (2)-0.4-112.580.0-1.5354.190.01.3519.470.0-0.0100.0-1.93-1106.250.01.41-44.270.0-0.0600.018.83-38.690.00.32-36.00.00.283.70.00.811.250.00.02100.00.0-36.04-112.240.0
19Q4 (1)3.180.00.0-3.340.00.01.130.00.000.00.0-0.160.00.02.530.00.000.00.030.700.00.00.50.00.00.270.00.00.80.00.00.010.00.0294.440.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。