損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 4.1 | -28.07 | 4.3 | -21.25 | 0.28 | -3.45 | 0.09 | 200.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.22 | 214.29 | 0.02 | -60.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.29 | 0.0 | -0.2 | 0 | -0.2 | 0 | 0 | 0 | 0.00 | 0 | -0.39 | 0 | -0.94 | 0 | 0.00 | 0 | 52 | 0.0 | -0.05 | 0 |
| 2022 (9) | 5.7 | 15.62 | 5.46 | 22.15 | 0.29 | 16.0 | 0.03 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0.18 | 0 | 0.29 | 0 | 0.24 | 33.33 | 0.21 | 23.53 | 0.04 | 300.0 | 15.70 | 155.7 | 0.40 | 21.21 | -0.15 | 0 | 0.00 | 0 | 52 | 0.0 | 0.38 | 18.75 |
| 2021 (8) | 4.93 | 33.6 | 4.47 | 17.02 | 0.25 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.03 | 0 | 0.18 | 0 | 0.17 | 0 | 0.01 | 0 | 6.14 | 0 | 0.33 | 0 | 0.38 | 0 | 0.00 | 0 | 52 | 0.0 | 0.32 | 0 |
| 2020 (7) | 3.69 | -40.96 | 3.82 | -38.88 | 0.25 | -13.79 | 0.02 | 0.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.08 | 0 | -0.12 | 0 | -0.5 | 0 | -0.49 | 0 | -0.01 | 0 | 0.00 | 0 | -0.94 | 0 | -0.71 | 0 | 0.00 | 0 | 52 | 0.0 | -0.32 | 0 |
| 2019 (6) | 6.25 | -20.58 | 6.25 | -18.3 | 0.29 | -12.12 | 0.02 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.17 | 142.86 | -0.12 | 0 | -0.12 | 0 | 0 | 0 | 0.00 | 0 | -0.23 | 0 | -0.56 | 0 | 0.00 | 0 | 52 | 0.0 | 0.09 | -43.75 |
| 2018 (5) | 7.87 | 11.32 | 7.65 | 12.01 | 0.33 | 10.0 | 0.02 | 100.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.07 | 600.0 | -0.05 | 0 | -0.04 | 0 | 0 | 0 | 0.00 | 0 | -0.09 | 0 | -0.21 | 0 | 0.00 | 0 | 52 | 0.0 | 0.16 | 0.0 |
| 2017 (4) | 7.07 | 7.61 | 6.83 | 7.73 | 0.3 | 3.45 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -72.73 | 0.04 | 0.0 | 0 | 0 | 0.03 | 200.0 | -0.08 | 0 | 0.01 | -93.75 | -0.04 | 0 | -0.02 | 0 | -0.02 | 0 | 0.00 | 0 | -0.03 | 0 | -0.06 | 0 | 0.00 | 0 | 52 | 0.0 | 0.16 | -48.39 |
| 2016 (3) | 6.57 | -14.12 | 6.34 | -15.8 | 0.29 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 266.67 | 0.04 | 0.0 | 0 | 0 | 0.01 | -88.89 | 0 | 0 | 0.16 | -5.88 | 0.1 | 900.0 | 0.1 | 900.0 | 0 | 0 | 3.59 | 0 | 0.18 | 800.0 | -0.12 | 0 | 0.00 | 0 | 52 | 0.0 | 0.31 | 40.91 |
| 2015 (2) | 7.65 | -6.59 | 7.53 | -8.51 | 0.29 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -57.14 | 0.04 | 0.0 | 0 | 0 | 0.09 | 0 | 0.01 | 0.0 | 0.17 | 30.77 | 0.01 | 0 | 0.01 | 0 | -0.01 | 0 | 0.00 | 0 | 0.02 | 0 | -0.31 | 0 | 0.00 | 0 | 52 | 0.0 | 0.22 | 1000.0 |
| 2014 (1) | 8.19 | -2.5 | 8.23 | -2.49 | 0.29 | -3.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.13 | 8.33 | -0.19 | 0 | -0.17 | 0 | -0.02 | 0 | 0.00 | 0 | -0.33 | 0 | -0.58 | 0 | 0.00 | 0 | 52 | 0.0 | 0.02 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.18 | 31.11 | 11.32 | 1.29 | 29.0 | 16.22 | 0.07 | 0.0 | 0.0 | 0.03 | 50.0 | -25.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.07 | -187.5 | -187.5 | -0.25 | -150.0 | -400.0 | -0.25 | -150.0 | -400.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.47 | -161.11 | -422.22 | -0.35 | 0.0 | -40.0 | -0.77 | -156.67 | -7600.0 | 52 | 0.0 | 0.0 | -0.19 | -375.0 | -1800.0 |
| 24Q2 (19) | 0.9 | 4.65 | 0.0 | 1.0 | 6.38 | 5.26 | 0.07 | 0.0 | 16.67 | 0.02 | -33.33 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -85.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | 100.0 | 0.08 | -11.11 | -68.0 | -0.1 | -66.67 | -171.43 | -0.1 | -66.67 | -171.43 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.18 | -50.0 | -166.67 | -0.35 | -20.69 | -66.67 | -0.30 | -150.0 | -475.0 | 52 | 0.0 | 0.0 | -0.04 | -300.0 | -123.53 |
| 24Q1 (18) | 0.86 | -18.1 | -21.1 | 0.94 | -15.32 | -16.81 | 0.07 | 0.0 | 0.0 | 0.03 | 50.0 | 50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 185.71 | 700.0 | 0.09 | 250.0 | 800.0 | -0.06 | 68.42 | 40.0 | -0.06 | 70.0 | 40.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.12 | 68.42 | 36.84 | -0.29 | -7.41 | -38.1 | -0.12 | 69.23 | 36.84 | 52 | 0.0 | 0.0 | -0.01 | 93.33 | 85.71 |
| 23Q4 (17) | 1.05 | -0.94 | -21.05 | 1.11 | 0.0 | -15.27 | 0.07 | 0.0 | 0.0 | 0.02 | -50.0 | 100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -240.0 | -133.33 | -0.06 | -175.0 | -500.0 | -0.19 | -280.0 | -216.67 | -0.2 | -300.0 | -122.22 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.38 | -322.22 | -111.11 | -0.27 | -8.0 | -80.0 | -0.39 | -3800.0 | -197.5 | 52 | 0.0 | 0.0 | -0.15 | -1400.0 | -650.0 |
| 23Q3 (16) | 1.06 | 17.78 | -32.48 | 1.11 | 16.84 | -26.97 | 0.07 | 16.67 | -12.5 | 0.04 | 300.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -95.24 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | -37.5 | 0.08 | -68.0 | -38.46 | -0.05 | -135.71 | -150.0 | -0.05 | -135.71 | -150.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.09 | -133.33 | -147.37 | -0.25 | -19.05 | -316.67 | -0.01 | -112.5 | -101.72 | 52 | 0.0 | 0.0 | -0.01 | -105.88 | -107.69 |
| 23Q2 (15) | 0.9 | -17.43 | -40.0 | 0.95 | -15.93 | -31.65 | 0.06 | -14.29 | -14.29 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 0 | 200.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | -75.0 | 0.25 | 2400.0 | 212.5 | 0.14 | 240.0 | 7.69 | 0.14 | 240.0 | 16.67 | 0 | 0 | 0 | 0.00 | 0 | -100.0 | 0.27 | 242.11 | 12.5 | -0.21 | 0.0 | -362.5 | 0.08 | 142.11 | -78.95 | 52 | 0.0 | 0.0 | 0.17 | 342.86 | 6.25 |
| 23Q1 (14) | 1.09 | -18.05 | -16.15 | 1.13 | -13.74 | -9.6 | 0.07 | 0.0 | 0.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | -112.5 | 0.01 | 200.0 | -88.89 | -0.1 | -66.67 | -242.86 | -0.1 | -11.11 | -242.86 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.19 | -5.56 | -235.71 | -0.21 | -40.0 | -425.0 | -0.19 | -147.5 | -235.71 | 52 | 0.0 | 0.0 | -0.07 | -250.0 | -163.64 |
| 22Q4 (13) | 1.33 | -15.29 | 0.0 | 1.31 | -13.82 | 8.26 | 0.07 | -12.5 | 0.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -137.5 | -200.0 | -0.01 | -107.69 | 50.0 | -0.06 | -160.0 | -300.0 | -0.09 | -190.0 | -1000.0 | 0.04 | 0 | 300.0 | 0.00 | 0 | -100.0 | -0.18 | -194.74 | -700.0 | -0.15 | -150.0 | -350.0 | 0.40 | -31.03 | 21.21 | 52 | 0.0 | 0.0 | -0.02 | -115.38 | -133.33 |
| 22Q3 (12) | 1.57 | 4.67 | 16.3 | 1.52 | 9.35 | 20.63 | 0.08 | 14.29 | 33.33 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -85.71 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 100.0 | 0 | 0.13 | 62.5 | 750.0 | 0.1 | -23.08 | 0 | 0.1 | -16.67 | 0 | 0 | 0 | 0 | 0.00 | -100.0 | 0 | 0.19 | -20.83 | 1800.0 | -0.06 | -175.0 | -250.0 | 0.58 | 52.63 | 93.33 | 52 | 0.0 | 0.0 | 0.13 | -18.75 | 225.0 |
| 22Q2 (11) | 1.5 | 15.38 | 27.12 | 1.39 | 11.2 | 32.38 | 0.07 | 0.0 | 16.67 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 75.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -50.0 | 233.33 | 0.08 | -11.11 | 166.67 | 0.13 | 85.71 | 30.0 | 0.12 | 71.43 | 20.0 | 0 | 0 | 0 | 1.61 | 0 | 0 | 0.24 | 71.43 | 26.32 | 0.08 | 300.0 | -38.46 | 0.38 | 171.43 | 26.67 | 52 | 0.0 | 0.0 | 0.16 | 45.45 | 23.08 |
| 22Q1 (10) | 1.3 | -2.26 | 21.5 | 1.25 | 3.31 | 32.98 | 0.07 | 0.0 | 16.67 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 900.0 | 0 | 0.09 | 550.0 | 550.0 | 0.07 | 133.33 | 40.0 | 0.07 | 600.0 | 40.0 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.14 | 366.67 | 27.27 | -0.04 | -166.67 | -130.77 | 0.14 | -57.58 | 27.27 | 52 | 0.0 | 0.0 | 0.11 | 83.33 | 22.22 |
| 21Q4 (9) | 1.33 | -1.48 | 37.11 | 1.21 | -3.97 | 31.52 | 0.07 | 16.67 | 40.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 66.67 | -0.02 | 0.0 | 0 | 0.03 | 0 | 400.0 | 0.01 | 0 | 200.0 | 0.01 | 0 | 0 | 43.33 | 0 | 0 | 0.03 | 200.0 | 250.0 | 0.06 | 50.0 | 400.0 | 0.33 | 10.0 | 135.11 | 52 | 0.0 | 0.0 | 0.06 | 50.0 | 200.0 |
| 21Q3 (8) | 1.35 | 14.41 | 42.11 | 1.26 | 20.0 | 27.27 | 0.06 | 0.0 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.02 | -166.67 | 66.67 | 0 | -100.0 | 100.0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.01 | -94.74 | 103.03 | 0.04 | -69.23 | 119.05 | 0.30 | 0.0 | 132.26 | 52 | 0.0 | 0.0 | 0.04 | -69.23 | 128.57 |
| 21Q2 (7) | 1.18 | 10.28 | 118.52 | 1.05 | 11.7 | 50.0 | 0.06 | 0.0 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0.03 | 250.0 | -66.67 | 0.1 | 100.0 | 176.92 | 0.1 | 100.0 | 183.33 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | 0.19 | 72.73 | 182.61 | 0.13 | 0.0 | 132.5 | 0.30 | 172.73 | 150.0 | 52 | 0.0 | 0.0 | 0.13 | 44.44 | 285.71 |
| 21Q1 (6) | 1.07 | 10.31 | -13.01 | 0.94 | 2.17 | -22.31 | 0.06 | 20.0 | -14.29 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.02 | 0 | 86.67 | 0.05 | 600.0 | 126.32 | 0.05 | 600.0 | 126.32 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.11 | 650.0 | 129.73 | 0.13 | 750.0 | 262.5 | 0.11 | 111.7 | 129.73 | 52 | 0.0 | 0.0 | 0.09 | 350.0 | 164.29 |
| 20Q4 (5) | 0.97 | 2.11 | -37.82 | 0.92 | -7.07 | -39.47 | 0.05 | -28.57 | -28.57 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0.0 | 50.0 | 0 | 100.0 | 100.0 | -0.01 | 94.12 | 66.67 | -0.01 | 94.12 | 66.67 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.02 | 93.94 | 66.67 | -0.02 | 90.48 | 50.0 | -0.94 | -1.08 | -308.7 | 52 | 0.0 | 0.0 | 0.02 | 114.29 | 0.0 |
| 20Q3 (4) | 0.95 | 75.93 | 0.0 | 0.99 | 41.43 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 0 | 0.0 | -0.06 | -166.67 | 0.0 | -0.17 | -30.77 | 0.0 | -0.17 | -41.67 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.33 | -43.48 | 0.0 | -0.21 | 47.5 | 0.0 | -0.93 | -55.0 | 0.0 | 52 | 0.0 | 0.0 | -0.14 | -100.0 | 0.0 |
| 20Q2 (3) | 0.54 | -56.1 | 0.0 | 0.7 | -42.15 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.09 | 160.0 | 0.0 | -0.13 | 31.58 | 0.0 | -0.12 | 36.84 | 0.0 | -0.01 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.23 | 37.84 | 0.0 | -0.40 | -400.0 | 0.0 | -0.60 | -62.16 | 0.0 | 52 | 0.0 | 0.0 | -0.07 | 50.0 | 0.0 |
| 20Q1 (2) | 1.23 | -21.15 | 0.0 | 1.21 | -20.39 | 0.0 | 0.07 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 116.67 | 0.0 | -0.15 | -1400.0 | 0.0 | -0.19 | -533.33 | 0.0 | -0.19 | -533.33 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.37 | -516.67 | 0.0 | -0.08 | -100.0 | 0.0 | -0.37 | -60.87 | 0.0 | 52 | 0.0 | 0.0 | -0.14 | -800.0 | 0.0 |
| 19Q4 (1) | 1.56 | 0.0 | 0.0 | 1.52 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.23 | 0.0 | 0.0 | 52 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 |
