損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)4.48-35.353.51-40.00.925.00.06500.00.02100.00000000.02000000.02-90.00.12-36.840.19-64.810.18-66.670.0104.1400.58-66.280.19-83.190.000310.00.26-55.17
2022 (9)6.938.115.852.090.7218.030.0100.0100000000000000.200.1900.54800.00.54800.0000.0001.72760.01.13391.30.000310.00.58314.29
2021 (8)6.4142.445.7338.070.6110.9100000000000.010.00000-0.040-0.0100.0600.060000.0000.2000.2300.000310.00.140
2020 (7)4.5-23.344.15-18.630.5525.000000000000.01-50.00000-0.120-0.080-0.280-0.280000.000-0.890-0.6500.000310.0-0.210
2019 (6)5.87-2.815.1-5.730.4412.8200000000000.02100.00.09000-0.0100.11175.00.4457.140.4457.14000.0001.4229.091.0637.660.0003124.00.578.57
2018 (5)6.0430.745.4131.950.3921.8800000000000.010.000000.0300.04300.00.2833.330.2833.33000.0001.1015.790.7718.460.0002513.640.2827.27
2017 (4)4.62524.324.1673.580.3223.0800000000000.010.00000-0.0200.0100.2100.210000.0000.9500.6500.0002215.790.220
2016 (3)0.74-2.630.5310.420.260.000000000000.01-66.670000-0.020-0.020-0.080-0.080000.000-0.400-0.1900.000190.0-0.070
2015 (2)0.764.110.48-28.360.268.3300000000000.0350.00.010000.02100.00.06100.00.0700.070000.0000.3600.0300.00019-70.310.070
2014 (1)0.7343.140.6742.550.24-17.2400000000000.020.000000.0100.030-0.150-0.150000.000-0.230-0.5800.000648.47-0.130
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.1354.79-11.020.9156.9-8.080.2513.6419.050.02-33.330.000000000000000-100.00000000-100.0-100.0-0.03-150.0-127.27-0.06-500.0-133.33-0.06-500.0-133.330000.0000-0.18-500.0-131.03-0.1056.52-143.480.03-85.71-96.81310.00.0-0.03-250.0-115.0
24Q2 (19)0.73-20.65-41.130.58-22.67-40.210.220.04.760.0350.050.00000000000000000000000.03-70.0-40.00.06-50.0-14.29-0.01-112.5-107.69-0.01-112.5-108.3300-100.00.000-100.0-0.03-112.5-107.69-0.23-76.92-243.750.21-12.5-43.24310.00.00.02-80.0-86.67
24Q1 (18)0.921.1-13.210.754.17-10.710.22-15.38-4.350.020.0100.00000000000000-100.000000000.1200.01100.00.12340.01300.00.08172.73900.00.08172.73900.00000.00000.24166.671300.0-0.1331.5800.24-58.621300.0310.00.00.1211.11900.0
23Q4 (17)0.91-28.35-15.740.72-27.27-18.180.2623.8130.00.020.0100.00000000000000.010.00000000-0.1-225.0-25.0-0.05-145.4537.5-0.11-161.11-37.5-0.11-161.11-37.50000.0000-0.36-162.07-44.0-0.19-182.6100.58-38.3-66.28310.00.0-0.09-145.0-28.57
23Q3 (16)1.272.42-30.60.992.06-37.340.210.010.530.020.000000000000000.01000000000.0860.0-52.940.1157.14-31.250.1838.46-18.180.1850.0-18.180-100.000.00-100.000.5848.72-17.140.2343.7521.050.94154.05-52.28310.00.00.233.33-13.04
23Q2 (15)1.2416.98-36.730.9715.48-40.120.21-8.723.530.02100.000000000000000000000000.05600.0-28.570.07800.016.670.131400.0-45.830.121300.0-50.00.01006.07000.392050.0-48.00.160-72.410.371950.0-70.87310.00.00.151400.0-37.5
23Q1 (14)1.06-1.85-48.540.84-4.55-52.810.2315.035.290.010.00000000000000000000000-0.0187.5-120.0-0.0187.5-125.0-0.0187.5-106.25-0.0187.5-106.250000.0000-0.0292.0-103.920.000-100.0-0.02-101.16-103.92310.00.00.01114.29-94.12
22Q4 (13)1.08-40.98-38.640.88-44.3-43.950.25.265.260.0100000000000000000000000-0.08-147.060-0.08-150.0-900.0-0.08-136.360-0.08-136.3600000.0000-0.25-135.7100.00-100.0100.01.72-12.69760.0310.00.0-0.07-130.43-450.0
22Q3 (12)1.83-6.6322.821.58-2.4717.910.1911.7611.760000000000000000000000000.17142.861800.00.16166.671700.00.22-8.331200.00.22-8.331200.00000.00000.70-6.67975.00.19-67.24733.331.9755.12885.0310.00.00.23-4.172400.0
22Q2 (11)1.96-4.8547.371.62-8.9937.290.170.030.770000000000000000000000000.0740.0240.00.0650.0250.00.2450.01300.00.2450.01300.00000.00000.7547.061600.00.5848.72866.671.27149.02353.57310.00.00.2441.180
22Q1 (10)2.0617.0511.961.7813.388.540.17-10.5341.670000000000000000000000000.050400.00.04300.033.330.16060.00.16060.00000.00000.51054.550.391400.069.570.51155.054.55310.00.00.17750.041.67
21Q4 (9)1.7618.1285.261.5717.1668.820.1911.7611.760000000000000000000000000100.0100.00.01200.0150.00100.0100.00100.0100.00000.00000.00100.0100.0-0.030.094.230.200.0122.47310.00.00.02300.0112.5
21Q3 (8)1.4912.0327.351.3413.5624.070.1730.7730.77000000000000000000000000-0.0180.085.71-0.0175.080.0-0.020.077.78-0.020.077.780000.0000-0.08-60.071.43-0.03-150.076.920.20-28.57162.5310.00.0-0.01085.71
21Q2 (7)1.33-27.7217.71.18-28.0515.690.138.3318.18000000000000000000000000-0.05-600.00-0.04-233.330-0.02-120.00-0.02-120.000000.0000-0.05-115.15-600.00.06-73.9100.28-15.15800.0310.00.00-100.0-100.0
21Q1 (6)1.8493.6847.21.6476.3446.430.12-29.41-14.290000000000000000000000000.01125.000.03250.0400.00.1155.56600.00.1155.56600.00000.00000.33157.89650.00.23144.23866.670.33137.08650.0310.00.00.12175.00
20Q4 (5)0.95-18.8-44.770.93-13.89-34.040.1730.7713.3300000000000000000-100.0000000-0.0442.86-33.33-0.0260.0-100.0-0.18-100.0-212.5-0.18-100.0-212.50000.0000-0.57-103.57-214.0-0.52-300.0-194.55-0.89-178.13-162.68310.00.0-0.16-128.57-194.12
20Q3 (4)1.173.540.01.085.880.00.1318.180.0000.0000.0000.0000.0000.0000.0000.0000.0-0.0700.0-0.0500.0-0.0900.0-0.0900.0000.00.0000.0-0.28-2900.00.0-0.1300.0-0.32-700.00.0310.00.0-0.07-450.00.0
20Q2 (3)1.13-9.60.01.02-8.930.00.11-21.430.0000.0000.0000.0000.0000.0000.0000.0000.0000.00100.00.00100.00.00100.00.0000.00.0000.00.01116.670.00.00100.00.0-0.0433.330.0310.00.00.0200.0
20Q1 (2)1.25-27.330.01.12-20.570.00.14-6.670.0000.0000.0000.0000.0000.00-100.00.0000.0000.00100.00.0-0.010.00.0-0.02-112.50.0-0.02-112.50.0000.00.0000.0-0.06-112.00.0-0.03-105.450.0-0.06-104.230.0310.00.00-100.00.0
19Q4 (1)1.720.00.01.410.00.00.150.00.000.00.000.00.000.00.000.00.000.00.00.020.00.000.00.000.00.0-0.030.00.0-0.010.00.00.160.00.00.160.00.000.00.00.000.00.00.500.00.00.550.00.01.420.00.0310.00.00.170.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。