玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)571.791.79-0.23-27.7870.13-0.19-58.3377.91-0.49-96.070.485.619.7822.2215.67-17.9630.04-2.51-37.1680.74-2.35-15.7675.05-0.14-55.5676.67-0.13-30.069.77-2.90-16.4775.26-2.35-15.7675.058.23-92.46-2.24
24Q2 (19)560.00.0-0.18-157.1468.42-0.1253.8583.78-0.25-257.1471.915.116.6811.8219.108.6528.27-1.8342.2782.59-2.03-153.7571.16-0.0940.081.25-0.1-150.068.75-2.49-162.1170.07-2.03-153.7571.168.14-31.5360.04
24Q1 (18)560.00.0-0.0794.0778.12-0.2666.23-750.0-0.0797.5478.124.799.61-12.1117.5880.86-12.49-3.1779.8-1278.26-0.8094.7575.83-0.1578.26-1400.0-0.0494.0377.78-0.9595.4676.07-0.8094.7575.832.4120.4138.35
23Q4 (17)560.00.0-1.18-53.25-12.38-0.7710.47-13.24-2.84-71.08-1770.594.37-4.793.319.72-19.34-33.92-15.69-20.41-23.74-15.25-61.89-9.55-0.69-15.0-27.78-0.67-55.81-13.56-20.92-78.5-20.3-15.25-61.89-9.55-2.17-44.17-2.87
23Q3 (16)560.00.0-0.77-35.09-741.67-0.86-16.22-59.26-1.66-86.52-237.194.590.44-5.3612.05-19.07-34.79-13.03-23.98-103.28-9.42-33.81-787.59-0.6-25.0-93.55-0.43-34.38-714.29-11.72-40.87-949.28-9.42-33.81-787.59-7.85-56.61-983.11
23Q2 (15)560.00.0-0.57-78.12-290.0-0.74-1950.0-3600.0-0.89-178.13-181.654.57-16.15-13.2814.89-25.88-29.13-10.51-4469.57-614.97-7.04-112.69-318.63-0.48-4700.0-500.0-0.32-77.78-288.24-8.32-109.57-528.87-7.04-112.69-318.636.35-4.30-922.06
23Q1 (14)560.00.0-0.3269.52-140.510.04105.88-87.88-0.32-288.24-140.515.4528.84-14.4420.0936.57-10.15-0.2398.19-104.55-3.3176.22-147.29-0.0198.15-103.12-0.1869.49-140.0-3.9777.17-143.34-3.3176.22-147.298.03-452.7439.97
22Q4 (13)560.00.0-1.05-975.0-200.0-0.68-25.93-83.780.17-85.95-77.334.23-12.78-10.1914.71-20.4-10.63-12.68-97.82-128.88-13.92-1116.06-228.3-0.54-74.19-107.69-0.59-942.86-195.0-17.39-1360.14-220.85-13.92-1116.06-228.3-10.38-517.50-1312.96
22Q3 (12)560.00.00.12-60.0-81.54-0.54-2600.0-196.431.2111.019.014.85-7.97-11.8218.48-12.041.82-6.41-336.05-425.411.37-57.45-79.43-0.31-287.5-342.860.07-58.82-81.081.38-28.87575.861.37-57.45-79.43-12.62-61.02-1353.03
22Q2 (11)560.00.00.30-62.03900.0-0.02-106.06-107.141.0937.97136.965.27-17.27-10.6821.01-6.04-10.21-1.47-129.05-138.083.22-54.0973.33-0.08-125.0-134.780.17-62.22750.01.94-78.8236.623.22-54.0973.338.99131.8441.56
22Q1 (10)560.00.00.79325.7188.10.33189.19-10.810.795.3388.16.3735.244.2622.3635.843.475.06191.3413.717.00265.0979.030.32223.0818.520.45325.087.59.16269.088.487.00265.0979.0310.4485.9311.56
21Q4 (9)560.00.0-0.35-153.85-155.56-0.37-166.07-140.660.75-32.43412.54.71-14.36-20.9716.46-9.31-48.74-5.54-354.1-144.5-4.24-163.66-170.78-0.26-271.43-135.14-0.2-154.05-155.56-5.42-1768.97-155.88-4.24-163.66-170.78-10.57956.41-33.03
21Q3 (8)560.00.00.652066.67296.970.56100.0269.71.11141.3227.595.5-6.78-5.0118.15-22.44-0.82-1.22-131.6165.046.662120.0308.12-0.07-130.4365.00.371750.0294.74-0.29-120.4291.816.662120.0308.12-5.11986.9137.84
21Q2 (7)560.00.00.03-92.86105.770.28-24.32170.00.469.52183.645.9-3.4439.4823.408.2831.833.86-13.26156.520.30-92.33104.390.23-14.81179.310.02-91.67106.91.42-70.78117.070.30-92.33104.39-0.46-63.09-41.83
21Q1 (6)560.00.00.42-33.331500.00.37-59.341025.00.42275.01500.06.112.5251.9921.61-32.710.484.45-64.26161.893.91-34.72988.640.27-63.51193.10.24-33.331300.04.86-49.9167.223.91-34.72988.642.73128.79158.21
20Q4 (5)560.00.00.63290.91250.00.91375.76403.33-0.2472.41-103.445.962.9417.0932.1175.4661.612.45456.73388.195.99287.19227.990.74470.0436.360.36289.47250.09.70374.01271.995.99287.19227.99--0.00
20Q3 (4)560.00.0-0.3336.540.0-0.3317.50.0-0.87-58.180.05.7936.880.018.303.10.0-3.4948.90.0-3.2053.150.0-0.231.030.0-0.1934.480.0-3.5457.450.0-3.2053.150.0--0.00
20Q2 (3)560.00.0-0.52-1633.330.0-0.40-900.00.0-0.55-1733.330.04.235.220.017.75-9.250.0-6.835.010.0-6.83-1452.270.0-0.290.00.0-0.29-1350.00.0-8.32-15.080.0-6.83-1452.270.0--0.00
20Q1 (2)560.00.0-0.0392.860.0-0.0486.670.0-0.03-100.430.04.02-21.020.019.56-1.560.0-7.19-66.440.0-0.4490.60.0-0.29-31.820.0-0.0291.670.0-7.23-28.190.0-0.4490.60.0--0.00
19Q4 (1)560.00.0-0.420.00.0-0.300.00.06.970.00.05.090.00.019.870.00.0-4.320.00.0-4.680.00.0-0.220.00.0-0.240.00.0-5.640.00.0-4.680.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/111.88.7720.5618.989.525.16N/A-
2024/101.65-3.433.4517.188.495.27N/A-
2024/91.71-10.2429.8415.536.375.630.88-
2024/81.91-5.3511.1313.824.045.640.88-
2024/72.0117.0329.8211.912.995.560.89-
2024/61.72-5.9516.079.9-1.165.110.98-
2024/51.8317.3727.988.18-4.165.190.96-
2024/41.56-13.41-5.476.35-10.634.591.09-
2024/31.845.98-24.484.79-12.194.791.08-
2024/21.23-29.63-22.042.99-2.644.621.12-
2024/11.757.618.021.7518.024.871.06-
2023/121.639.256.4918.96-8.534.361.25-
2023/111.4920.413.6817.33-9.734.051.35-
2023/101.24-6.02-11.8315.84-11.454.271.28-
2023/91.32-23.17-26.5714.6-11.414.581.24-
2023/81.7210.5525.713.28-9.564.751.2-
2023/71.554.63-7.2111.56-13.174.461.27-
2023/61.483.76.5210.01-14.034.561.22-
2023/51.43-13.3-26.728.53-16.825.461.02-
2023/41.65-30.83-14.47.1-14.495.620.99-
2023/32.3850.711.995.45-14.525.450.99-
2023/21.586.53-6.863.07-24.084.61.17-
2023/11.49-2.9-36.581.49-36.584.331.25-
2022/121.5316.622.1720.72-6.644.251.5-
2022/111.31-6.62-10.1219.2-7.274.511.41-
2022/101.4-21.73-19.8217.88-7.064.561.39-
2022/91.7931.51-8.0916.48-5.784.831.38-
2022/81.36-18.39-18.1214.68-5.494.431.51-
2022/71.6720.13-9.7713.32-3.975.021.33-
2022/61.39-28.67-16.211.65-3.085.271.32-
2022/51.951.27-3.7610.26-0.976.221.11-
2022/41.93-17.58-13.618.31-0.295.961.16-
2022/32.3437.6214.216.384.576.381.14-
2022/21.7-27.465.984.04-0.295.541.31-
2022/12.3456.44-4.392.34-4.395.31.37-
2021/121.52.58-30.3222.210.994.711.62-
2021/111.46-16.7-21.4720.715.965.161.48-
2021/101.75-10.27-10.9819.2420.325.371.42-
2021/91.9517.1511.1817.4924.715.471.27-
2021/81.67-10.07-7.515.5426.645.181.34-
2021/71.8511.57-16.6613.8732.525.541.25-
2021/61.66-18.08-0.112.0245.85.921.11-
2021/52.03-9.0849.0910.3657.46.311.04主因終端市場需求旺盛,新品成功開發上市所致。
2021/42.238.9785.78.3359.565.881.12主因終端市場需求旺盛,新品成功開發上市所致。
2021/32.0527.7120.646.151.756.10.95主因終端市場需求旺盛,新品成功開發上市所致。
2021/21.6-34.5765.054.0574.486.20.94終端市場需求旺盛,線材及不織布產品營收皆明顯成長。
2021/12.4514.0181.242.4581.246.460.9主要因時序進入旺季,線材及不織布產品營收皆明顯成長;耀億越南產能稼動已漸上軌道,長興雅康寧亦開始貢獻營收所致。
2020/122.1515.6214.1320.0-1.05.970.94-
2020/111.86-5.579.2717.85-2.565.581.0-
2020/101.9712.0730.4515.99-3.775.531.01-
2020/91.76-2.540.614.02-7.195.780.91-
2020/81.8-18.975.8112.27-8.215.690.92-
2020/72.2233.7446.5610.47-10.255.251.0-
2020/61.6622.25-10.78.24-18.754.221.31-
2020/51.3613.23-4.946.58-20.564.261.3-
2020/41.2-29.2-34.365.22-23.823.871.43-
2020/31.774.73-8.144.02-19.984.021.32-
2020/20.97-28.15-14.632.32-26.874.21.26-
2020/11.35-28.19-33.71.35-33.70.0N/A-
2019/121.8810.69-23.1520.20.370.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)560.0-2.840-2.33018.97-8.4514.51-25.78-9.360-8.440-1.780-2.050-1.60
2022 (9)560.00.17-77.33-0.93020.72-6.7519.55-2.93-2.9000.46-75.79-0.600.02-81.820.09-78.57
2021 (8)560.00.7500.84425.022.2211.0420.14-10.690.7701.9000.1700.1100.420
2020 (7)560.0-0.2400.16020.01-1.1922.55-2.38-0.190-0.680-0.040-0.270-0.140
2019 (6)560.06.87168.36-3.07020.250.5523.10-13.77-0.21019.38169.92-0.0405.63193.233.92170.34
2018 (5)560.02.56631.432.05132.9520.1416.8226.7912.378.15153.117.18535.41.64192.861.92638.461.45625.0
2017 (4)560.00.35-76.820.88-37.1417.24-2.2123.84-11.83.22-47.561.13-76.70.56-48.150.26-77.190.2-76.47
2016 (3)560.01.51-31.051.40-6.0417.63-8.2227.036.386.14-2.854.85-26.181.08-10.741.14-29.630.85-32.54
2015 (2)560.02.19-2.231.49-8.5919.21-10.7825.41-0.276.329.536.578.61.21-2.421.620.621.26-3.08
2014 (1)565.662.243.231.636.5421.531.5125.4805.7706.0501.2411.711.616.621.32.36

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。