損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 18.97 | -8.45 | 16.22 | -2.7 | 4.53 | -2.58 | 0.12 | 200.0 | 0.37 | 48.0 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0.14 | -33.33 | -0.01 | 0 | 0 | 0 | 0.03 | -94.92 | -0.27 | 0 | -2.05 | 0 | -1.6 | 0 | -0.45 | 0 | 0.00 | 0 | -2.84 | 0 | -2.33 | 0 | 0.00 | 0 | 56 | 0.0 | 0.36 | -83.64 |
| 2022 (9) | 20.72 | -6.75 | 16.67 | -6.03 | 4.65 | 8.14 | 0.04 | 300.0 | 0.25 | 38.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | -8.7 | 0.02 | 100.0 | 0 | 0 | 0.59 | 0 | 0.62 | 0 | 0.02 | -81.82 | 0.09 | -78.57 | -0.08 | 0 | 0.00 | 0 | 0.17 | -77.33 | -0.93 | 0 | 0.00 | 0 | 56 | 0.0 | 2.2 | 14.58 |
| 2021 (8) | 22.22 | 11.04 | 17.74 | 14.53 | 4.3 | -5.49 | 0.01 | -83.33 | 0.18 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 43.75 | 0.01 | 0 | 0 | 0 | -0.14 | 0 | -0.06 | 0 | 0.11 | 0 | 0.42 | 0 | -0.31 | 0 | 0.00 | 0 | 0.75 | 0 | 0.84 | 425.0 | 0.00 | 0 | 56 | 0.0 | 1.92 | 58.68 |
| 2020 (7) | 20.01 | -1.19 | 15.49 | -0.51 | 4.55 | -3.6 | 0.06 | -40.0 | 0.15 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 33.33 | -0.02 | 0 | 0 | 0 | -0.31 | 0 | -0.23 | 0 | -0.27 | 0 | -0.14 | 0 | -0.13 | 0 | 0.00 | 0 | -0.24 | 0 | 0.16 | 0 | 0.00 | 0 | 56 | 0.0 | 1.21 | -82.41 |
| 2019 (6) | 20.25 | 0.55 | 15.57 | 5.63 | 4.72 | 25.87 | 0.1 | 11.11 | 0.1 | 11.11 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0.0 | 0.03 | 0 | 5.64 | 0 | -0.14 | 0 | 5.67 | 1925.0 | 5.63 | 193.23 | 3.92 | 170.34 | 1.71 | 256.25 | 30.30 | 22.47 | 6.87 | 168.36 | -3.07 | 0 | 0.00 | 0 | 56 | 0.0 | 6.88 | 114.33 |
| 2018 (5) | 20.14 | 16.82 | 14.74 | 12.26 | 3.75 | 5.34 | 0.09 | 200.0 | 0.09 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -25.0 | -0.07 | 0 | 0 | 0 | 0.27 | 0 | 0.28 | 0 | 1.92 | 638.46 | 1.45 | 625.0 | 0.48 | 700.0 | 24.74 | 6.36 | 2.56 | 631.43 | 2.05 | 132.95 | 0.00 | 0 | 56 | 0.0 | 3.21 | 94.55 |
| 2017 (4) | 17.24 | -2.21 | 13.13 | 2.1 | 3.56 | -3.26 | 0.03 | 200.0 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 6.67 | 0.08 | 0 | -0.06 | 0 | -0.41 | 0 | -0.3 | 0 | 0.26 | -77.19 | 0.2 | -76.47 | 0.06 | -78.57 | 23.26 | -6.36 | 0.35 | -76.82 | 0.88 | -37.14 | 0.00 | 0 | 56 | 0.0 | 1.65 | -37.02 |
| 2016 (3) | 17.63 | -8.22 | 12.86 | -10.26 | 3.68 | 0.27 | 0.01 | 0.0 | 0.08 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -60.53 | 0 | 0 | -0.03 | 0 | 0.01 | -94.44 | 0.05 | -87.8 | 1.14 | -29.63 | 0.85 | -32.54 | 0.28 | -22.22 | 24.84 | 12.25 | 1.51 | -31.05 | 1.40 | -6.04 | 0.00 | 0 | 56 | 0.0 | 2.62 | -16.56 |
| 2015 (2) | 19.21 | -10.78 | 14.33 | -10.66 | 3.67 | -13.44 | 0.01 | 0.0 | 0.1 | -9.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | -13.64 | -0.06 | 0 | 0 | 0 | 0.18 | 200.0 | 0.41 | 10.81 | 1.62 | 0.62 | 1.26 | -3.08 | 0.36 | 16.13 | 22.13 | 16.66 | 2.19 | -2.23 | 1.49 | -8.59 | 0.00 | 0 | 56 | 0.0 | 3.14 | 3.63 |
| 2014 (1) | 21.53 | 1.51 | 16.04 | -1.11 | 4.24 | 9.56 | 0.01 | -50.0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.44 | 12.82 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.37 | -7.5 | 1.61 | 6.62 | 1.3 | 2.36 | 0.31 | 29.17 | 18.97 | 19.23 | 2.24 | 3.23 | 1.63 | 6.54 | 0.00 | 0 | 56 | 5.66 | 3.03 | 11.81 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 5.61 | 9.78 | 22.22 | 4.73 | 14.53 | 17.37 | 1.02 | -4.67 | -11.3 | 0.02 | -33.33 | -33.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.02 | 33.33 | -133.33 | -0.16 | -23.08 | 70.37 | -0.13 | -30.0 | 69.77 | -0.03 | -50.0 | 72.73 | 0.00 | 0 | 0 | -0.23 | -27.78 | 70.13 | -0.19 | -58.33 | 77.91 | -0.49 | -96.0 | 70.48 | 57 | 1.79 | 1.79 | 0.41 | -12.77 | 583.33 |
| 24Q2 (19) | 5.11 | 6.68 | 11.82 | 4.13 | 4.56 | 6.17 | 1.07 | 8.08 | -7.76 | 0.03 | 0.0 | 0.0 | 0.1 | 25.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0.01 | 133.33 | 0.0 | 0 | 0 | 0 | 0.04 | -77.78 | -71.43 | -0.03 | -127.27 | -130.0 | -0.13 | -160.0 | 65.79 | -0.1 | -150.0 | 68.75 | -0.02 | -100.0 | 66.67 | 0.00 | 0 | 0 | -0.18 | -157.14 | 68.42 | -0.12 | 53.85 | 83.78 | -0.25 | -257.14 | 71.91 | 56 | 0.0 | 0.0 | 0.47 | -11.32 | 95.83 |
| 24Q1 (18) | 4.79 | 9.61 | -12.11 | 3.95 | 0.25 | -9.2 | 0.99 | -10.81 | -10.81 | 0.03 | -25.0 | 200.0 | 0.08 | -11.11 | -11.11 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -33.33 | -0.03 | -50.0 | 0 | 0 | 0 | 0 | 0.18 | 190.0 | 1900.0 | 0.11 | 147.83 | 155.0 | -0.05 | 94.51 | 77.27 | -0.04 | 94.03 | 77.78 | -0.01 | 96.0 | 75.0 | 0.00 | 0 | 0 | -0.07 | 94.07 | 78.12 | -0.26 | 66.23 | -750.0 | -0.07 | 97.54 | 78.12 | 56 | 0.0 | 0.0 | 0.53 | 260.61 | 35.9 |
| 23Q4 (17) | 4.37 | -4.79 | 3.31 | 3.94 | -2.23 | 9.14 | 1.11 | -3.48 | -4.31 | 0.04 | 33.33 | 33.33 | 0.09 | -10.0 | 12.5 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | -25.0 | -0.02 | 0 | -200.0 | 0 | 0 | 0 | -0.2 | -281.82 | 4.76 | -0.23 | -483.33 | -15.0 | -0.91 | -68.52 | -22.97 | -0.67 | -55.81 | -13.56 | -0.25 | -127.27 | -66.67 | 0.00 | 0 | 0 | -1.18 | -53.25 | -12.38 | -0.77 | 10.47 | -13.24 | -2.84 | -71.08 | -1770.59 | 56 | 0.0 | 0.0 | -0.33 | -650.0 | -153.85 |
| 23Q3 (16) | 4.59 | 0.44 | -5.36 | 4.03 | 3.6 | 2.03 | 1.15 | -0.86 | -4.96 | 0.03 | 0.0 | 200.0 | 0.1 | 0.0 | 42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | -33.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.11 | -21.43 | -68.57 | 0.06 | -40.0 | -84.21 | -0.54 | -42.11 | -871.43 | -0.43 | -34.38 | -714.29 | -0.11 | -83.33 | 0 | 0.00 | 0 | -100.0 | -0.77 | -35.09 | -741.67 | -0.86 | -16.22 | -59.26 | -1.66 | -86.52 | -237.19 | 56 | 0.0 | 0.0 | 0.06 | -75.0 | -90.48 |
| 23Q2 (15) | 4.57 | -16.15 | -13.28 | 3.89 | -10.57 | -6.49 | 1.16 | 4.5 | -1.69 | 0.03 | 200.0 | 200.0 | 0.1 | 11.11 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.01 | 0 | 150.0 | 0 | 0 | 0 | 0.14 | 1500.0 | -36.36 | 0.1 | 150.0 | -44.44 | -0.38 | -72.73 | -480.0 | -0.32 | -77.78 | -288.24 | -0.06 | -50.0 | 14.29 | 0.00 | 0 | 0 | -0.57 | -78.12 | -290.0 | -0.74 | -1950.0 | -3600.0 | -0.89 | -178.13 | -181.65 | 56 | 0.0 | 0.0 | 0.24 | -38.46 | -61.29 |
| 23Q1 (14) | 5.45 | 28.84 | -14.44 | 4.35 | 20.5 | -12.12 | 1.11 | -4.31 | 0.91 | 0.01 | -66.67 | 0 | 0.09 | 12.5 | 80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | -62.5 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.01 | 95.24 | -104.55 | -0.2 | 0.0 | -176.92 | -0.22 | 70.27 | -137.93 | -0.18 | 69.49 | -140.0 | -0.04 | 73.33 | -128.57 | 0.00 | 0 | -100.0 | -0.32 | 69.52 | -140.51 | 0.04 | 105.88 | -87.88 | -0.32 | -288.24 | -140.51 | 56 | 0.0 | 0.0 | 0.39 | 400.0 | -63.55 |
| 22Q4 (13) | 4.23 | -12.78 | -10.19 | 3.61 | -8.61 | -8.14 | 1.16 | -4.13 | 11.54 | 0.03 | 200.0 | 400.0 | 0.08 | 14.29 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | -63.64 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.21 | -160.0 | -320.0 | -0.2 | -152.63 | -2100.0 | -0.74 | -1157.14 | -184.62 | -0.59 | -942.86 | -195.0 | -0.15 | 0 | -150.0 | 0.00 | -100.0 | 0 | -1.05 | -975.0 | -200.0 | -0.68 | -25.93 | -83.78 | 0.17 | -85.95 | -77.33 | 56 | 0.0 | 0.0 | -0.13 | -120.63 | -161.9 |
| 22Q3 (12) | 4.85 | -7.97 | -11.82 | 3.95 | -5.05 | -12.22 | 1.21 | 2.54 | 14.15 | 0.01 | 0.0 | 0 | 0.07 | 16.67 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 50.0 | 0.02 | 200.0 | 100.0 | 0 | 0 | 0 | 0.35 | 59.09 | 483.33 | 0.38 | 111.11 | 660.0 | 0.07 | -30.0 | 450.0 | 0.07 | -58.82 | -81.08 | 0 | 100.0 | 100.0 | 0.43 | 0 | 0 | 0.12 | -60.0 | -81.54 | -0.54 | -2600.0 | -196.43 | 1.21 | 11.01 | 9.01 | 56 | 0.0 | 0.0 | 0.63 | 1.61 | 40.0 |
| 22Q2 (11) | 5.27 | -17.27 | -10.68 | 4.16 | -15.96 | -7.96 | 1.18 | 7.27 | 2.61 | 0.01 | 0 | 0.0 | 0.06 | 20.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -62.5 | -40.0 | -0.02 | 0 | -100.0 | 0 | 0 | 0 | 0.22 | 0.0 | 246.67 | 0.18 | -30.77 | 228.57 | 0.1 | -82.76 | 25.0 | 0.17 | -62.22 | 750.0 | -0.07 | -150.0 | -200.0 | 0.00 | -100.0 | -100.0 | 0.30 | -62.03 | 900.0 | -0.02 | -106.06 | -107.14 | 1.09 | 37.97 | 136.96 | 56 | 0.0 | 0.0 | 0.62 | -42.06 | 19.23 |
| 22Q1 (10) | 6.37 | 35.24 | 4.26 | 4.95 | 25.95 | 3.34 | 1.1 | 5.77 | 4.76 | 0 | 100.0 | -100.0 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -27.27 | 166.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.22 | 540.0 | 0 | 0.26 | 2500.0 | 766.67 | 0.58 | 323.08 | 93.33 | 0.45 | 325.0 | 87.5 | 0.14 | 333.33 | 133.33 | 23.52 | 0 | 20.68 | 0.79 | 325.71 | 88.1 | 0.33 | 189.19 | -10.81 | 0.79 | 5.33 | 88.1 | 56 | 0.0 | 0.0 | 1.07 | 409.52 | 46.58 |
| 21Q4 (9) | 4.71 | -14.36 | -20.97 | 3.93 | -12.67 | -2.72 | 1.04 | -1.89 | -11.11 | -0.01 | 0 | -150.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 175.0 | 175.0 | 0 | -100.0 | 0 | 0 | 0 | 100.0 | -0.05 | -183.33 | 66.67 | 0.01 | -80.0 | 106.25 | -0.26 | -1200.0 | -144.83 | -0.2 | -154.05 | -155.56 | -0.06 | 84.21 | -127.27 | 0.00 | 0 | -100.0 | -0.35 | -153.85 | -155.56 | -0.37 | -166.07 | -140.66 | 0.75 | -32.43 | 412.5 | 56 | 0.0 | 0.0 | 0.21 | -53.33 | -78.35 |
| 21Q3 (8) | 5.5 | -6.78 | -5.01 | 4.5 | -0.44 | -4.86 | 1.06 | -7.83 | -15.87 | 0 | -100.0 | -100.0 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | -33.33 | 0.01 | 200.0 | 0 | 0 | 0 | 0 | 0.06 | 140.0 | 185.71 | 0.05 | 135.71 | 0 | -0.02 | -125.0 | 90.48 | 0.37 | 1750.0 | 294.74 | -0.38 | -642.86 | -1800.0 | 0.00 | -100.0 | 0 | 0.65 | 2066.67 | 296.97 | 0.56 | 100.0 | 269.7 | 1.11 | 141.3 | 227.59 | 56 | 0.0 | 0.0 | 0.45 | -13.46 | 164.71 |
| 21Q2 (7) | 5.9 | -3.44 | 39.48 | 4.52 | -5.64 | 29.89 | 1.15 | 9.52 | 10.58 | 0.01 | 0.0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0 | -0.01 | -200.0 | 0 | 0 | 0 | 0 | -0.15 | 0 | 0 | -0.14 | -566.67 | -133.33 | 0.08 | -73.33 | 122.86 | 0.02 | -91.67 | 106.9 | 0.07 | 16.67 | 216.67 | 78.83 | 304.46 | 0 | 0.03 | -92.86 | 105.77 | 0.28 | -24.32 | 170.0 | 0.46 | 9.52 | 183.64 | 56 | 0.0 | 0.0 | 0.52 | -28.77 | 5100.0 |
| 21Q1 (6) | 6.11 | 2.52 | 51.99 | 4.79 | 18.56 | 47.84 | 1.05 | -10.26 | -2.78 | 0.01 | -50.0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0.01 | 0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | 0 | 0.03 | 118.75 | 0 | 0.3 | -48.28 | 203.45 | 0.24 | -33.33 | 1300.0 | 0.06 | -72.73 | 122.22 | 19.49 | -49.03 | 0 | 0.42 | -33.33 | 1500.0 | 0.37 | -59.34 | 1025.0 | 0.42 | 275.0 | 1500.0 | 56 | 0.0 | 0.0 | 0.73 | -24.74 | 1116.67 |
| 20Q4 (5) | 5.96 | 2.94 | 17.09 | 4.04 | -14.59 | -0.98 | 1.17 | -7.14 | -4.88 | 0.02 | 100.0 | -66.67 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | 100.0 | 0 | 0 | -100.0 | -0.01 | 0 | 0 | -0.15 | -114.29 | 37.5 | -0.16 | 0 | -128.57 | 0.58 | 376.19 | 300.0 | 0.36 | 289.47 | 250.0 | 0.22 | 1200.0 | 540.0 | 38.24 | 0 | 0 | 0.63 | 290.91 | 250.0 | 0.91 | 375.76 | 403.33 | -0.24 | 72.41 | -103.44 | 56 | 0.0 | 0.0 | 0.97 | 470.59 | 1840.0 |
| 20Q3 (4) | 5.79 | 36.88 | 0.0 | 4.73 | 35.92 | 0.0 | 1.26 | 21.15 | 0.0 | 0.01 | 0 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.21 | 40.0 | 0.0 | -0.19 | 34.48 | 0.0 | -0.02 | 66.67 | 0.0 | 0.00 | 0 | 0.0 | -0.33 | 36.54 | 0.0 | -0.33 | 17.5 | 0.0 | -0.87 | -58.18 | 0.0 | 56 | 0.0 | 0.0 | 0.17 | 1600.0 | 0.0 |
| 20Q2 (3) | 4.23 | 5.22 | 0.0 | 3.48 | 7.41 | 0.0 | 1.04 | -3.7 | 0.0 | 0 | 0 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | 0 | 0.0 | -0.35 | -20.69 | 0.0 | -0.29 | -1350.0 | 0.0 | -0.06 | 77.78 | 0.0 | 0.00 | 0 | 0.0 | -0.52 | -1633.33 | 0.0 | -0.40 | -900.0 | 0.0 | -0.55 | -1733.33 | 0.0 | 56 | 0.0 | 0.0 | 0.01 | -83.33 | 0.0 |
| 20Q1 (2) | 4.02 | -21.02 | 0.0 | 3.24 | -20.59 | 0.0 | 1.08 | -12.2 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 100.0 | 0.0 | -0.29 | 0.0 | 0.0 | -0.02 | 91.67 | 0.0 | -0.27 | -440.0 | 0.0 | 0.00 | 0 | 0.0 | -0.03 | 92.86 | 0.0 | -0.04 | 86.67 | 0.0 | -0.03 | -100.43 | 0.0 | 56 | 0.0 | 0.0 | 0.06 | 20.0 | 0.0 |
| 19Q4 (1) | 5.09 | 0.0 | 0.0 | 4.08 | 0.0 | 0.0 | 1.23 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.24 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.29 | 0.0 | 0.0 | -0.24 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.42 | 0.0 | 0.0 | -0.30 | 0.0 | 0.0 | 6.97 | 0.0 | 0.0 | 56 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 |
