損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 34.98 | -1.44 | 24.36 | -9.94 | 9.1 | 4.24 | 0.93 | 102.17 | 0.35 | 20.69 | 0 | 0 | 0 | 0 | 0.02 | -85.71 | 0.22 | 214.29 | 0.15 | 0 | 0 | 0 | -0.01 | 0 | 1.04 | -7.96 | 2.56 | 208.43 | 2.13 | 634.48 | 0.44 | -18.52 | 16.97 | -74.04 | 1.34 | 644.44 | 0.68 | 0 | 0.00 | 0 | 158 | 0.0 | 3.88 | 70.18 |
| 2022 (9) | 35.49 | -6.51 | 27.05 | -9.32 | 8.73 | 8.18 | 0.46 | 4.55 | 0.29 | 16.0 | 0 | 0 | 0 | 0 | 0.14 | 366.67 | 0.07 | -84.09 | 0 | 0 | 0 | 0 | 0.86 | 0 | 1.13 | 175.61 | 0.83 | 80.43 | 0.29 | -49.12 | 0.54 | 0 | 65.36 | 0 | 0.18 | -50.0 | -0.53 | 0 | 0.00 | 0 | 158 | 0.0 | 2.28 | 14.0 |
| 2021 (8) | 37.96 | 43.68 | 29.83 | 43.76 | 8.07 | 14.63 | 0.44 | 15.79 | 0.25 | -7.41 | 0 | 0 | 0.05 | -16.67 | 0.03 | -25.0 | 0.44 | -20.0 | 0 | 0 | 0.07 | 16.67 | -0.36 | 0 | 0.41 | -68.46 | 0.46 | 0 | 0.57 | 256.25 | -0.1 | 0 | 0.00 | 0 | 0.36 | 260.0 | 0.10 | 0 | 0.00 | 0 | 158 | 0.0 | 2.0 | 27.39 |
| 2020 (7) | 26.42 | -21.3 | 20.75 | -15.92 | 7.04 | -17.37 | 0.38 | 26.67 | 0.27 | 28.57 | 0 | 0 | 0.06 | 0.0 | 0.04 | 100.0 | 0.55 | 120.0 | -0.01 | 0 | 0.06 | 0 | -0.3 | 0 | 1.3 | 0 | -0.08 | 0 | 0.16 | -15.79 | -0.23 | 0 | 0.00 | 0 | 0.10 | -16.67 | -0.71 | 0 | 0.00 | 0 | 158 | 0.0 | 1.57 | -14.67 |
| 2019 (6) | 33.57 | -13.97 | 24.68 | -13.8 | 8.52 | -10.88 | 0.3 | 42.86 | 0.21 | -22.22 | 0 | 0 | 0.06 | 0.0 | 0.02 | -33.33 | 0.25 | 316.67 | -0.01 | 0 | 0 | 0 | -0.22 | 0 | -0.1 | 0 | 0.28 | -74.55 | 0.19 | -80.0 | 0.09 | -40.0 | 32.53 | 132.86 | 0.12 | -80.0 | 0.18 | -57.14 | 0.00 | 0 | 158 | 0.0 | 1.84 | -27.56 |
| 2018 (5) | 39.02 | -2.62 | 28.63 | -6.86 | 9.56 | 10.39 | 0.21 | 23.53 | 0.27 | 22.73 | 0 | 0 | 0.06 | 0.0 | 0.03 | 200.0 | 0.06 | -57.14 | 0.07 | -72.0 | 0 | 0 | 0.03 | 0 | 0.27 | 107.69 | 1.1 | 39.24 | 0.95 | 31.94 | 0.15 | 114.29 | 13.97 | 56.79 | 0.60 | 30.43 | 0.42 | 13.51 | 0.00 | 0 | 158 | 0.0 | 2.54 | 12.89 |
| 2017 (4) | 40.07 | -4.32 | 30.74 | 3.22 | 8.66 | -15.18 | 0.17 | 6.25 | 0.22 | 22.22 | 0 | 0 | 0.06 | 0.0 | 0.01 | -50.0 | 0.14 | 55.56 | 0.25 | 0 | 0 | 0 | -0.31 | 0 | 0.13 | -71.11 | 0.79 | -66.38 | 0.72 | -57.4 | 0.07 | -89.71 | 8.91 | -69.32 | 0.46 | -56.19 | 0.37 | -52.56 | 0.00 | 0 | 158 | 0.0 | 2.25 | -42.46 |
| 2016 (3) | 41.88 | 21.43 | 29.78 | 16.65 | 10.21 | 27.31 | 0.16 | -11.11 | 0.18 | 20.0 | 0 | 0 | 0.06 | 0.0 | 0.02 | 100.0 | 0.09 | -79.07 | 0 | 0 | 0.53 | 0 | -0.12 | 0 | 0.45 | 28.57 | 2.35 | 83.59 | 1.69 | 89.89 | 0.68 | 61.9 | 29.04 | -11.68 | 1.05 | 87.5 | 0.78 | 129.41 | 0.00 | 0 | 158 | 0.64 | 3.91 | 38.65 |
| 2015 (2) | 34.49 | -13.97 | 25.53 | -14.42 | 8.02 | -3.84 | 0.18 | 12.5 | 0.15 | 25.0 | 0 | 0 | 0.06 | -14.29 | 0.01 | -50.0 | 0.43 | 138.89 | -0.02 | 0 | -0.01 | 0 | -0.08 | 0 | 0.35 | -32.69 | 1.28 | -47.54 | 0.89 | -52.41 | 0.42 | -27.59 | 32.88 | 39.32 | 0.56 | -55.91 | 0.34 | -59.52 | 0.00 | 0 | 157 | 6.8 | 2.82 | -25.79 |
| 2014 (1) | 40.09 | -1.96 | 29.83 | -1.45 | 8.34 | -0.6 | 0.16 | 0.0 | 0.12 | 0 | 0 | 0 | 0.07 | 0.0 | 0.02 | 100.0 | 0.18 | 800.0 | 0.09 | 0 | 0.01 | 0 | 0.14 | -54.84 | 0.52 | 15.56 | 2.44 | -8.96 | 1.87 | -4.59 | 0.58 | -19.44 | 23.60 | -12.07 | 1.27 | -9.29 | 0.84 | -10.64 | 0.00 | 0 | 147 | 5.0 | 3.8 | -4.76 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 9.98 | 9.31 | 36.53 | 6.99 | -1.69 | 33.91 | 2.11 | -14.23 | -7.86 | 0.29 | -12.12 | 20.83 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.2 | -133.33 | -120.41 | 0.69 | 331.25 | -12.66 | 0.53 | 278.57 | -22.06 | 0.16 | 700.0 | 45.45 | 23.53 | 78.8 | 72.63 | 0.33 | 266.67 | -23.26 | 0.46 | 258.62 | 342.11 | 1.19 | 38.37 | -24.2 | 160 | 1.27 | 1.27 | 0.99 | 115.22 | -11.61 |
| 24Q2 (19) | 9.13 | 14.7 | -6.65 | 7.11 | 36.99 | 7.08 | 2.46 | 12.33 | 22.39 | 0.33 | 26.92 | 32.0 | 0.09 | 12.5 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.33 | -59.26 | 43.48 | 0.6 | -40.59 | 13.21 | 0.16 | -89.94 | -90.42 | 0.14 | -88.52 | -89.47 | 0.02 | -94.59 | -94.12 | 13.16 | -43.4 | -35.36 | 0.09 | -88.31 | -89.29 | -0.29 | -323.08 | -158.0 | 0.86 | 11.69 | -24.56 | 158 | 0.0 | 0.0 | 0.46 | -75.53 | -77.11 |
| 24Q1 (18) | 7.96 | -12.04 | -9.85 | 5.19 | -16.16 | -17.75 | 2.19 | -20.36 | 6.83 | 0.26 | -7.14 | 62.5 | 0.08 | -11.11 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -90.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.81 | 190.0 | 1257.14 | 1.01 | 280.36 | 1022.22 | 1.59 | 453.33 | 183.93 | 1.22 | 438.89 | 154.17 | 0.37 | 511.11 | 362.5 | 23.25 | 0 | 67.03 | 0.77 | 434.78 | 156.67 | 0.13 | 8.33 | -45.83 | 0.77 | -42.54 | 156.67 | 158 | 0.0 | 0.0 | 1.88 | 1275.0 | 106.59 |
| 23Q4 (17) | 9.05 | 23.8 | 0.22 | 6.19 | 18.58 | -4.33 | 2.75 | 20.09 | 2.61 | 0.28 | 16.67 | 64.71 | 0.09 | 0.0 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.1 | 0.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | -228.57 | -80.0 | -0.56 | -157.14 | -69.7 | -0.45 | -156.96 | 0.0 | -0.36 | -152.94 | 29.41 | -0.09 | -181.82 | -280.0 | 0.00 | -100.0 | 0 | -0.23 | -153.49 | 28.12 | 0.12 | 163.16 | 209.09 | 1.34 | -14.65 | 644.44 | 158 | 0.0 | 0.0 | -0.16 | -114.29 | -60.0 |
| 23Q3 (16) | 7.31 | -25.26 | -40.18 | 5.22 | -21.39 | -45.85 | 2.29 | 13.93 | 4.09 | 0.24 | -4.0 | 140.0 | 0.09 | 0.0 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -92.31 | 0.1 | 900.0 | 900.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.7 | 204.35 | 11.11 | 0.98 | 84.91 | 30.67 | 0.79 | -52.69 | -30.09 | 0.68 | -48.87 | -4.23 | 0.11 | -67.65 | -73.81 | 13.63 | -33.06 | -63.33 | 0.43 | -48.81 | -4.44 | -0.19 | -138.0 | -533.33 | 1.57 | 37.72 | 214.0 | 158 | 0.0 | 0.0 | 1.12 | -44.28 | -24.83 |
| 23Q2 (15) | 9.78 | 10.76 | 50.93 | 6.64 | 5.23 | 32.53 | 2.01 | -1.95 | 11.05 | 0.25 | 56.25 | 150.0 | 0.09 | 12.5 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0.0 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0.23 | 428.57 | 43.75 | 0.53 | 488.89 | 381.82 | 1.67 | 198.21 | 826.09 | 1.33 | 177.08 | 654.17 | 0.34 | 325.0 | 3300.0 | 20.36 | 46.26 | 0 | 0.84 | 180.0 | 660.0 | 0.50 | 108.33 | 327.27 | 1.14 | 280.0 | 2180.0 | 158 | 0.0 | 0.0 | 2.01 | 120.88 | 1240.0 |
| 23Q1 (14) | 8.83 | -2.21 | 13.79 | 6.31 | -2.47 | 6.59 | 2.05 | -23.51 | 0.0 | 0.16 | -5.88 | 60.0 | 0.08 | 14.29 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 86.0 | -111.86 | 0.09 | 127.27 | -85.0 | 0.56 | 224.44 | 43.59 | 0.48 | 194.12 | 45.45 | 0.08 | 60.0 | 33.33 | 13.92 | 0 | -14.81 | 0.30 | 193.75 | 42.86 | 0.24 | 318.18 | 241.18 | 0.30 | 66.67 | 42.86 | 158 | 0.0 | 0.0 | 0.91 | 1010.0 | 22.97 |
| 22Q4 (13) | 9.03 | -26.1 | -14.16 | 6.47 | -32.88 | -22.88 | 2.68 | 21.82 | 27.01 | 0.17 | 70.0 | 54.55 | 0.07 | -12.5 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.04 | 300.0 | -69.23 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.5 | -179.37 | -1150.0 | -0.33 | -144.0 | -283.33 | -0.45 | -139.82 | -336.84 | -0.51 | -171.83 | -304.0 | 0.05 | -88.1 | 183.33 | 0.00 | -100.0 | 0 | -0.32 | -171.11 | -300.0 | -0.11 | -266.67 | -375.0 | 0.18 | -64.0 | -50.0 | 158 | 0.0 | 0.0 | -0.1 | -106.71 | -117.54 |
| 22Q3 (12) | 12.22 | 88.58 | 17.61 | 9.64 | 92.42 | 17.56 | 2.2 | 21.55 | 6.8 | 0.1 | 0.0 | -9.09 | 0.08 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.13 | 0 | 0 | 0.01 | 0.0 | -92.86 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.63 | 293.75 | 1360.0 | 0.75 | 581.82 | 400.0 | 1.13 | 591.3 | 303.57 | 0.71 | 395.83 | 255.0 | 0.42 | 4100.0 | 425.0 | 37.17 | 0 | 26.77 | 0.45 | 400.0 | 246.15 | -0.03 | 86.36 | -200.0 | 0.50 | 900.0 | 150.0 | 158 | 0.0 | 0.0 | 1.49 | 893.33 | 125.76 |
| 22Q2 (11) | 6.48 | -16.49 | -31.86 | 5.01 | -15.37 | -32.66 | 1.81 | -11.71 | -6.22 | 0.1 | 0.0 | -9.09 | 0.08 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0.01 | -50.0 | -94.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | -72.88 | 194.12 | 0.11 | -81.67 | 0.0 | -0.23 | -158.97 | -192.0 | -0.24 | -172.73 | -188.89 | 0.01 | -83.33 | 200.0 | 0.00 | -100.0 | 0 | -0.15 | -171.43 | -188.24 | -0.22 | -29.41 | -320.0 | 0.05 | -76.19 | -28.57 | 158 | 0.0 | 0.0 | 0.15 | -79.73 | -76.19 |
| 22Q1 (10) | 7.76 | -26.24 | 3.05 | 5.92 | -29.44 | 2.07 | 2.05 | -2.84 | 3.54 | 0.1 | -9.09 | -9.09 | 0.06 | -14.29 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | -84.62 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.59 | 1575.0 | 690.0 | 0.6 | 233.33 | 3100.0 | 0.39 | 105.26 | 250.0 | 0.33 | 32.0 | 320.0 | 0.06 | 200.0 | 154.55 | 16.34 | 0 | 0 | 0.21 | 31.25 | 310.0 | -0.17 | -525.0 | -112.5 | 0.21 | -41.67 | 310.0 | 158 | 0.0 | 0.0 | 0.74 | 29.82 | 428.57 |
| 21Q4 (9) | 10.52 | 1.25 | 57.25 | 8.39 | 2.32 | 55.95 | 2.11 | 2.43 | 15.93 | 0.11 | 0.0 | 0.0 | 0.07 | 16.67 | -12.5 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.13 | -7.14 | -23.53 | 0 | 0 | 0 | 0.03 | -25.0 | -40.0 | -0.04 | 20.0 | -33.33 | 0.18 | 20.0 | -76.32 | 0.19 | -32.14 | -20.83 | 0.25 | 25.0 | 13.64 | -0.06 | -175.0 | -400.0 | 0.00 | -100.0 | -100.0 | 0.16 | 23.08 | 14.29 | 0.04 | 33.33 | 111.76 | 0.36 | 80.0 | 260.0 | 158 | 0.0 | 0.0 | 0.57 | -13.64 | -16.18 |
| 21Q3 (8) | 10.39 | 9.25 | 46.54 | 8.2 | 10.22 | 49.91 | 2.06 | 6.74 | 18.39 | 0.11 | 0.0 | 22.22 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0.14 | -22.22 | 7.69 | 0 | 0 | 0 | 0.04 | 0 | 300.0 | -0.05 | 70.59 | 16.67 | 0.15 | 36.36 | 66.67 | 0.28 | 12.0 | 1500.0 | 0.2 | -25.93 | 600.0 | 0.08 | 900.0 | 300.0 | 29.32 | 0 | 0 | 0.13 | -23.53 | 533.33 | 0.03 | -70.0 | 137.5 | 0.20 | 185.71 | 600.0 | 158 | 0.0 | 0.0 | 0.66 | 4.76 | 83.33 |
| 21Q2 (7) | 9.51 | 26.29 | 22.24 | 7.44 | 28.28 | 17.35 | 1.93 | -2.53 | 2.66 | 0.11 | 0.0 | 0 | 0.06 | 0.0 | -14.29 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0.02 | 0 | 0 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | -70.0 | 0 | 0.11 | 650.0 | 175.0 | 0.25 | 196.15 | 162.5 | 0.27 | 280.0 | 437.5 | -0.01 | 90.91 | 96.88 | 0.00 | 0 | 0 | 0.17 | 270.0 | 440.0 | 0.10 | 225.0 | 242.86 | 0.07 | 170.0 | 800.0 | 158 | 0.0 | -5.39 | 0.63 | 350.0 | 3050.0 |
| 21Q1 (6) | 7.53 | 12.56 | 54.94 | 5.8 | 7.81 | 62.92 | 1.98 | 8.79 | 23.75 | 0.11 | 0.0 | 0 | 0.06 | -25.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.1 | -233.33 | 0 | -0.02 | -102.63 | -105.0 | -0.26 | -208.33 | -360.0 | -0.15 | -168.18 | -350.0 | -0.11 | -650.0 | -375.0 | 0.00 | -100.0 | -100.0 | -0.10 | -171.43 | -350.0 | -0.08 | 76.47 | 61.9 | -0.10 | -200.0 | -350.0 | 158 | 0.0 | 0.0 | 0.14 | -79.41 | -72.0 |
| 20Q4 (5) | 6.69 | -5.64 | -33.89 | 5.38 | -1.65 | -24.76 | 1.82 | 4.6 | -22.22 | 0.11 | 22.22 | 22.22 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.17 | 30.77 | 6.25 | 0 | 0 | 0 | 0.05 | 400.0 | 0 | -0.03 | 50.0 | 85.0 | 0.76 | 744.44 | 416.67 | 0.24 | 1300.0 | -38.46 | 0.22 | 650.0 | -15.38 | 0.02 | 0.0 | -84.62 | 8.22 | 0 | -75.16 | 0.14 | 566.67 | -17.65 | -0.34 | -325.0 | -209.68 | 0.10 | 350.0 | -16.67 | 158 | 0.0 | 0.0 | 0.68 | 88.89 | -15.0 |
| 20Q3 (4) | 7.09 | -8.87 | 0.0 | 5.47 | -13.72 | 0.0 | 1.74 | -7.45 | 0.0 | 0.09 | 0 | 0.0 | 0.06 | -14.29 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.13 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | -0.06 | 0 | 0.0 | 0.09 | 125.0 | 0.0 | -0.02 | 95.0 | 0.0 | -0.04 | 50.0 | 0.0 | 0.02 | 106.25 | 0.0 | 0.00 | 0 | 0.0 | -0.03 | 40.0 | 0.0 | -0.08 | -14.29 | 0.0 | -0.04 | -300.0 | 0.0 | 158 | -5.39 | 0.0 | 0.36 | 1700.0 | 0.0 |
| 20Q2 (3) | 7.78 | 60.08 | 0.0 | 6.34 | 78.09 | 0.0 | 1.88 | 17.5 | 0.0 | 0 | 0 | 0.0 | 0.07 | 16.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | -90.0 | 0.0 | -0.4 | -500.0 | 0.0 | -0.08 | -233.33 | 0.0 | -0.32 | -900.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.05 | -225.0 | 0.0 | -0.07 | 66.67 | 0.0 | -0.01 | -125.0 | 0.0 | 167 | 5.7 | 0.0 | 0.02 | -96.0 | 0.0 |
| 20Q1 (2) | 4.86 | -51.98 | 0.0 | 3.56 | -50.21 | 0.0 | 1.6 | -31.62 | 0.0 | 0 | -100.0 | 0.0 | 0.06 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.4 | 266.67 | 0.0 | 0.1 | -74.36 | 0.0 | 0.06 | -76.92 | 0.0 | 0.04 | -69.23 | 0.0 | 39.58 | 19.61 | 0.0 | 0.04 | -76.47 | 0.0 | -0.21 | -167.74 | 0.0 | 0.04 | -66.67 | 0.0 | 158 | 0.0 | 0.0 | 0.5 | -37.5 | 0.0 |
| 19Q4 (1) | 10.12 | 0.0 | 0.0 | 7.15 | 0.0 | 0.0 | 2.34 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | -0.24 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 33.09 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 158 | 0.0 | 0.0 | 0.8 | 0.0 | 0.0 |
