現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)5.690-0.680-2.7200.305.0100.67-42.74003.23-37.220.88-47.310.83-48.771.2123.4700278.920
2022 (9)-0.080-1.130-0.380-0.470-1.2101.171.74005.14-3.051.6728.461.6282.020.986.520.07-56.25-3.000
2021 (8)1.44800.0-1.050-1.120-0.2200.3901.15-5.740.0605.30-16.431.314.040.89196.670.92-8.910.16166.6773.10525.89
2020 (7)0.16-92.0-0.3100.6100.150-0.1501.2271.83006.3560.661.14137.50.3114.291.01-12.170.06-14.2911.68-92.06
2019 (6)2.0-18.7-1.610-1.890-0.7900.3900.71-90.89003.95-89.480.4800.1401.15-0.860.070147.06-64.73
2018 (5)2.46472.09-7.7904.4700.190-5.3307.79641.9-0.01037.56783.2-0.530-0.5701.16-1.6900416.951209.03
2017 (4)0.43-62.93-0.830-1.210-0.740-0.401.0587.5-0.0204.2599.881.11-59.340.17-92.541.18-15.110031.850.77
2016 (3)1.16-84.8-0.4502.70-1.8700.71-86.00.56-77.78002.13-71.942.73-51.772.28-55.381.3919.830031.61-74.03
2015 (2)7.6326.74-2.560-2.1100.41-81.455.078.572.5271.43-0.1307.5860.95.663.15.113.231.1627.4700121.6918.46
2014 (1)6.0291.11-1.350-4.8802.21351.024.6786.061.4754.74-0.0904.7117.485.49102.584.95107.980.912.2500102.736.64
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q3 (20)0.83186.21-66.12-0.11-37.521.43-0.1387.9688.390.25-24.24141.670.72242.86-68.830.142.86-37.5-0.010.001.5239.38-52.150.71-13.4131.480.5-38.27-15.250.264.00.000-100.0109.21299.18-60.33
24Q2 (19)0.29323.08-90.61-0.08-60.055.56-1.08-575.0-285.710.33237.5-40.00.21216.67-92.780.0740.0-61.11-0.01001.0916.85-68.760.8295.24127.780.8176.0984.090.250.0-3.8500-100.027.36249.42-93.45
24Q1 (18)-0.13-126.5360.61-0.0558.3379.17-0.1686.210.0-0.24-177.42-700.0-0.18-148.6568.420.05-58.33-75.00000.93-66.2-70.890.42566.67500.00.46355.562400.00.25-3.85-7.410-100.0-100.0-18.31-104.1183.91
23Q4 (17)0.49-80.0136.57-0.1214.2965.71-1.16-3.57-314.810.31151.67172.090.37-83.98121.890.12-25.0-65.710002.76-13.08-54.97-0.09-116.67-123.08-0.18-130.51-300.00.260.0-3.70.03-25.050.0445.4561.82226.32
23Q3 (16)2.45-20.711125.0-0.1422.2239.13-1.12-300.0-34.94-0.6-209.09-220.02.31-20.627800.00.16-11.11-30.430003.18-8.99-17.160.5450.020.00.5934.09-4.840.260.08.330.040.0300.0275.28-34.081097.47
23Q2 (15)3.091036.36175.89-0.1825.025.0-0.28-75.0-566.670.551275.01733.332.91610.53230.680.18-10.0-37.930003.508.87-35.760.36414.29-26.530.442300.0-24.140.26-3.78.330.040.0300.0417.57466.95209.45
23Q1 (14)-0.3375.37-450.0-0.2431.4325.0-0.16-129.63-6.670.04109.3107.02-0.5766.27-50.00.2-42.86-33.330003.21-47.72-38.680.07-82.05-79.41-0.02-122.22-106.250.270.017.390.04100.033.33-113.7967.73-1000.0
22Q4 (13)-1.34-770.0-2780.0-0.35-52.17-84.210.54165.06-14.29-0.43-186.0-816.67-1.69-5533.33-1107.140.3552.1784.2100-100.06.1459.9283.240.39-13.33-17.020.09-85.48-72.730.2712.517.390.02100.00.0-352.63-1633.95-4190.53
22Q3 (12)0.2-82.14-87.34-0.234.1747.73-0.83-1483.33-822.220.51566.67394.12-0.03-103.41-102.630.23-20.69-47.730003.84-29.43-56.280.45-8.16-8.160.626.958.970.240.04.350.010.0-75.022.99-82.96-90.4
22Q2 (11)1.121966.67225.84-0.2425.0-41.180.06140.0112.770.03105.26-91.670.88331.58183.020.29-3.3393.3300100.05.443.92133.230.4944.1263.330.5881.25262.50.244.354.350.01-66.67-83.33134.941404.42168.23
22Q1 (10)-0.06-220.0-108.45-0.32-68.42-33.33-0.15-123.8187.39-0.57-1050.0-21.28-0.38-171.43-180.850.357.89-18.920-100.0-100.05.2456.24-35.190.34-27.66750.00.32-3.031500.00.230.00.00.0350.0-25.0-10.34-220.0-104.23
21Q4 (9)0.05-96.84117.24-0.1956.82-111.110.63800.0214.550.06135.29160.0-0.14-112.2863.160.19-56.82-57.780.01003.35-61.84-56.590.47-4.08-36.490.33-15.3813.790.230.0-4.170.02-50.0-50.08.62-96.4116.94
21Q3 (8)1.58277.53578.79-0.44-158.820-0.0980.8579.55-0.17-147.22-466.671.14207.55445.450.44193.3362.960100.008.78276.4759.380.4963.336.520.39143.7539.290.230.0-4.170.04-33.33100.0239.39221.04491.74
21Q2 (7)-0.89-225.35-442.31-0.1729.17-466.67-0.4760.576.960.36176.663.64-1.06-325.53-560.870.15-59.46-40.0-0.01-116.6702.33-71.12-57.360.3650.057.890.16700.0900.00.230.0-11.540.0650.00-197.78-180.78-282.56
21Q1 (6)0.71344.8333.96-0.24-166.67-26.32-1.19-116.36-132.69-0.47-370.0-883.330.47223.6838.240.37-17.7842.310.06008.084.6621.80.04-94.59116.00.02-93.1107.690.23-4.17-14.810.040.00244.83581.21-95.38
20Q4 (5)-0.2912.12-1550.0-0.09092.8-0.55-25.0-66.67-0.1-233.33-266.67-0.38-15.1569.110.4566.6745.1600100.07.7240.0827.480.7460.87184.620.293.5781.250.240.0-17.240.04100.00-50.8816.75-1244.74
20Q3 (4)-0.33-226.920.00100.00.0-0.4478.430.0-0.03-113.640.0-0.33-243.480.00.278.00.0000.05.510.730.00.46142.110.00.281500.00.00.24-7.690.00.0200.0-61.11-156.410.0
20Q2 (3)0.26-50.940.0-0.0384.210.0-2.04-156.040.00.22266.670.00.23-32.350.00.25-3.850.0000.05.47-17.520.00.19176.00.0-0.0292.310.00.26-3.70.0000.0108.33-97.960.0
20Q1 (2)0.532550.00.0-0.1984.80.03.641203.030.00.060.00.00.34127.640.00.26-16.130.00100.00.06.639.550.0-0.25-196.150.0-0.26-262.50.00.27-6.90.0000.05300.00119150.00.0
19Q4 (1)0.020.00.0-1.250.00.0-0.330.00.00.060.00.0-1.230.00.00.310.00.0-0.010.00.06.050.00.00.260.00.00.160.00.00.290.00.000.00.04.440.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。