損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)23.9615.4718.539.453.6222.710.150.000000000000000000.64113.332.45107.631.83120.480.6380.025.52-13.672.36120.561.55124.640.000770.03.640.08
2023 (9)20.75-8.7916.93-5.422.95-7.230.15275.00.1344.440.06100.00.040.0000.20.00.030000.18-72.310.3-45.451.18-46.850.83-48.770.35-41.6729.568.921.07-48.80.69-50.360.000770.02.57-23.96
2022 (8)22.754.9417.94.83.18-3.640.04300.00.0928.570.03-25.00.040.0000.2-13.0400000.6500.5502.2293.041.6282.020.6130.7727.1421.212.0981.741.392.960.000770.03.3844.44
2021 (7)21.6812.817.0814.943.32.80.01-75.00.07-22.220.040.00.0433.33000.23-20.690000-0.230-0.1501.15116.980.89196.670.2613.0422.39-49.011.15194.871.3514.410.000770.02.3434.48
2020 (6)19.226.9614.866.223.21-8.290.040.00.09-10.00.040.00.030.0000.29-17.140000-0.530-0.6100.532550.00.3114.290.23043.9100.39116.671.1851.280.000770.01.7426.09
2019 (5)17.97-13.3613.99-18.333.5-15.250.0433.330.111.110.0400.03-25.0000.35-10.260000-0.230-0.4600.0200.140-0.1200.0000.1800.7800.000770.01.3851.65
2018 (4)20.74-16.017.13-13.04.135.90.03-25.00.09125.0000.040.0000.39-11.36-0.010000.3600.190-0.340-0.5700.231050.00.000-0.740-0.9900.000770.00.91-35.46
2017 (3)24.69-6.1919.691.813.9-8.240.040.00.0433.33000.040.0000.44-20.0-0.21000-0.950-0.9200.19-94.010.17-92.540.02-97.7512.94-54.030.21-92.861.42-40.830.000770.01.41-69.21
2016 (2)26.32-20.7919.34-12.254.25-23.150.04300.00.03-25.0000.040.0000.55243.750.010000.12-78.180.43-50.573.17-51.452.28-55.380.89-36.8828.1530.082.94-60.752.40-56.440.0007713.244.58-40.75
2015 (1)33.236.5422.0412.055.53-8.290.010.00.04-42.86000.040000.160.0-0.070000.55-1.790.8717.576.534.825.113.231.4110.1621.645.157.49-5.95.510.730.000689.687.737.21
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)5.64-14.1629.954.8-3.2331.150.988.8927.270.05150.0-16.670-100.0-100.00-100.0-100.00-100.0-100.00000-100.0-100.00000000100.0100.00.28800.0380.00.14-79.1173.680.05-90.0127.780.09-43.75550.061.42149.9800.07-89.39130.43-0.30-142.86-200.02.373.04119.44770.00.00.41-56.84215.38
24Q3 (19)6.572.530.624.966.4433.330.9-2.1716.880.02-60.00.00.020.0-33.330.01-66.670.00.010.00.00000.1137.5175.000-100.0000-0.15-215.38-168.18-0.04-119.05-115.380.67-35.58-17.280.5-38.27-15.250.16-30.43-27.2724.5710.58-8.290.66-37.14-14.290.70-10.2662.792.3039.3975.57770.00.00.95-29.1-16.67
24Q2 (18)6.4119.8124.474.6613.6615.060.9212.222.670.0566.6725.00.020.0-33.330.03200.00.00.010.00.00000.0833.3333.330000000.138.33-40.910.2110.530.01.0470.4985.710.8176.0984.090.2353.3376.9222.22-7.22-1.551.0575.084.210.78122.86160.01.65175.0205.56770.00.01.3450.5642.55
24Q1 (17)5.3523.27-14.134.112.02-25.450.826.4924.240.03-50.050.00.02-33.33-33.330.010.00.00.010.00.00000.0650.00.000-100.00000.12166.67250.00.19290.0371.430.61421.0500.46355.562400.00.15850.0650.023.95000.60360.872100.00.35450.0483.330.60-44.442100.0770.00.00.89584.62147.22
23Q4 (16)4.34-13.72-23.863.66-1.61-19.560.770.01.320.06200.0100.00.030.00.00.010.00.00.010.00.00000.040.0-55.560-100.00000-0.18-181.82-20.0-0.1-138.4650.0-0.19-123.46-200.0-0.18-130.51-300.0-0.02-109.09-120.00.00-100.0-100.0-0.23-129.87-291.67-0.10-123.26-126.321.08-17.56-48.57770.00.00.13-88.6-74.51
23Q3 (15)5.03-2.33-16.033.72-8.15-19.830.772.67-14.440.02-50.0100.00.030.050.00.01-66.670.00.010.00.00000.04-33.3333.330.02000000.220.0-46.340.2623.81-29.730.8144.64-1.220.5934.09-4.840.2269.2310.026.7918.78.460.7735.09-3.750.4343.3334.371.31142.59-33.84770.00.01.1421.283.64
23Q2 (14)5.15-17.34-3.384.05-26.361.250.7513.64-10.710.04100.000.030.050.00.03200.0200.00.010.00.00000.060.0100.00-100.000000.22375.0-21.430.21400.0-19.230.560-25.330.442300.0-24.140.13550.0-23.5322.570-0.130.572000.0-24.00.30400.0-28.570.541900.0-54.24770.00.00.94161.11-8.74
23Q1 (13)6.239.38.735.520.8817.020.66-13.16-4.350.02-33.3300.030.050.00.010.00.00.010.00.00000.06-33.3320.00.0100000-0.0846.67-166.67-0.0765.0-158.330-100.0-100.0-0.02-122.22-106.250.02-80.0-85.710.00-100.0-100.0-0.03-125.0-107.140.06-84.21-76.92-0.03-101.43-107.14770.00.00.36-29.41-51.35
22Q4 (12)5.7-4.840.534.55-1.945.080.76-15.56-12.640.03200.000.0350.050.00.010.00.00.010.00.00000.09200.050.0000000-0.15-136.59-150.0-0.2-154.05-185.710.19-76.83-51.280.09-85.48-72.730.1-50.066.6750.07102.71211.190.12-85.0-72.090.3818.75-26.922.106.0681.03770.00.00.51-53.64-23.88
22Q3 (11)5.9912.3819.564.6416.023.730.97.1416.880.01000.020.00.00.010.00.00.010.00.00000.030.0-50.00000000.4146.4300.3742.313600.00.829.3364.00.626.958.970.217.6581.8224.709.299.10.806.6760.00.32-23.81-34.691.9867.8171.23770.00.01.16.837.5
22Q2 (10)5.33-6.98-17.114.0-14.89-23.950.8421.74-3.450000.020.00.00.010.00.00.010.00.00000.03-40.0-25.00000000.28133.33333.330.26116.67336.360.7563.04294.740.5881.25262.50.1721.43466.6722.60-23.2937.30.7578.57257.140.4261.5420.01.18180.95413.04770.00.01.0339.19106.0
22Q1 (9)5.731.0625.114.78.5525.670.69-20.69-12.6600-100.00.020.00.00.010.00.00.010.00.00000.05-16.67-37.50000000.12300.0340.00.12271.43500.00.4617.95557.140.32-3.031500.00.14133.33180.029.4683.1-61.070.42-2.332000.00.26-50.000.42-63.792000.0770.00.00.7410.45100.0
21Q4 (8)5.6713.17-2.744.3315.47-0.920.8712.9920.8300-100.00.020.00.00.010.00.00.010.00.00000.060.0-14.29000000-0.06077.78-0.07-800.082.930.39-22.014.710.33-15.3813.790.06-45.4550.016.09-28.9331.560.43-14.013.160.526.12-42.861.1658.9197.44770.00.00.67-16.253.08
21Q3 (7)5.01-22.082.243.75-28.712.460.77-11.49-2.5300-100.00.020.00.00.010.00.00.010.00.00000.0650.0-14.290000000100.0100.00.01109.09106.670.5163.1661.290.39143.7539.290.11266.67266.6722.6437.55123.050.50138.138.890.4940.0-12.50.73217.397200.0770.00.00.860.033.33
21Q2 (6)6.4340.3940.75.2640.6449.010.8710.132.350-100.0-100.00.020.0-33.330.010.0-50.00.010.00.00000.04-50.0-42.86000000-0.12-140.07.69-0.11-650.08.330.19171.43171.430.16700.0900.00.03-40.0-62.516.46-78.2500.21950.01150.00.350169.230.231050.0165.71770.00.00.535.1435.14
21Q1 (5)4.58-21.4416.843.74-14.4213.330.799.72-9.20.010.00.00.020.00.00.010.00.00.010.00.00000.0814.2914.29000000-0.0581.48-225.00.02104.88-71.430.07-79.41138.890.02-93.1107.690.0525.0-37.575.68518.8100.02-94.74106.060.00-100.0100.00.02-94.87106.06770.00.00.37-43.08184.62
20Q4 (4)5.8318.980.04.3719.40.00.72-8.860.00.010.00.00.020.00.00.010.00.00.010.00.0000.00.070.00.0000.0000.0-0.27-58.820.0-0.41-173.330.00.349.680.00.293.570.00.0433.330.012.2320.490.00.385.560.00.9162.50.00.393800.00.0770.00.00.658.330.0
20Q3 (3)4.97.220.03.663.680.00.79-7.060.00.01-50.00.00.02-33.330.00.01-50.00.00.010.00.0000.00.070.00.0000.0000.0-0.17-30.770.0-0.15-25.00.00.31342.860.00.281500.00.00.03-62.50.010.1500.00.361900.00.00.56330.770.00.01102.860.0770.00.00.662.160.0
20Q2 (2)4.5716.580.03.536.970.00.85-2.30.00.02100.00.00.0350.00.00.02100.00.00.010.00.0000.00.070.00.0000.0000.0-0.13-425.00.0-0.12-271.430.00.07138.890.0-0.0292.310.00.080.00.00.0000.0-0.0293.940.00.13130.230.0-0.35-6.060.0770.00.00.37184.620.0
20Q1 (1)3.920.00.03.30.00.00.870.00.00.010.00.00.020.00.00.010.00.00.010.00.000.00.00.070.00.000.00.000.00.00.040.00.00.070.00.0-0.180.00.0-0.260.00.00.080.00.00.000.00.0-0.330.00.0-0.430.00.0-0.330.00.0770.00.00.130.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。