損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 13.67 | -4.61 | 6.44 | -3.01 | 4.11 | -1.2 | 0.1 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0.06 | -33.33 | 0.02 | -33.33 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0.04 | -76.47 | 0.38 | -44.12 | 3.5 | -16.86 | 2.68 | -17.28 | 0.82 | -14.58 | 23.54 | 3.02 | 4.88 | -25.61 | 4.11 | -10.07 | 0.00 | 0 | 55 | 12.24 | 4.03 | -14.07 |
| 2022 (9) | 14.33 | 12.57 | 6.64 | 20.95 | 4.16 | 7.49 | 0.1 | 66.67 | 0.03 | 0.0 | 0 | 0 | 0.09 | 0.0 | 0.03 | 200.0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0.17 | 0 | 0.68 | 142.86 | 4.21 | 15.34 | 3.24 | 17.39 | 0.96 | 7.87 | 22.85 | -6.47 | 6.56 | 5.13 | 4.57 | 3.16 | 0.00 | 0 | 49 | 11.36 | 4.69 | 15.23 |
| 2021 (8) | 12.73 | 26.42 | 5.49 | 30.4 | 3.87 | 17.99 | 0.06 | -14.29 | 0.03 | 50.0 | 0 | 0 | 0.09 | 0.0 | 0.01 | 0.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.28 | -26.32 | 3.65 | 23.31 | 2.76 | 20.0 | 0.89 | 34.85 | 24.43 | 9.01 | 6.24 | 14.08 | 4.43 | 29.15 | 0.00 | 0 | 44 | 4.76 | 4.07 | 19.01 |
| 2020 (7) | 10.07 | -9.28 | 4.21 | -10.62 | 3.28 | -11.35 | 0.07 | -36.36 | 0.02 | 0 | 0 | 0 | 0.09 | 28.57 | 0.01 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.38 | 40.74 | 2.96 | 0.34 | 2.3 | 7.48 | 0.66 | -18.52 | 22.41 | -18.48 | 5.47 | 7.47 | 3.43 | 2.69 | 0.00 | 0 | 42 | 0.0 | 3.42 | -0.58 |
| 2019 (6) | 11.1 | 1.46 | 4.71 | 0.0 | 3.7 | 1.93 | 0.11 | 22.22 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0.27 | -27.03 | 2.95 | -0.67 | 2.14 | -0.93 | 0.81 | -1.22 | 27.49 | 0.0 | 5.09 | -4.5 | 3.34 | 4.37 | 0.00 | 0 | 42 | 5.0 | 3.44 | 0.0 |
| 2018 (5) | 10.94 | 3.11 | 4.71 | 0.43 | 3.63 | 1.4 | 0.09 | 28.57 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | 311.11 | 2.97 | 22.73 | 2.16 | 10.2 | 0.82 | 74.47 | 27.49 | 43.03 | 5.33 | 10.35 | 3.20 | -4.19 | 0.00 | 0 | 40 | 0.0 | 3.44 | 18.21 |
| 2017 (4) | 10.61 | 22.52 | 4.69 | 26.42 | 3.58 | 16.61 | 0.07 | -61.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | -0.01 | 0 | 0 | 0 | -0.14 | 0 | 0.09 | 0 | 2.42 | 30.81 | 1.96 | 17.37 | 0.47 | 176.47 | 19.22 | 106.89 | 4.83 | 11.29 | 3.34 | 9.51 | 0.00 | 0 | 40 | 5.26 | 2.91 | 31.08 |
| 2016 (3) | 8.66 | 4.46 | 3.71 | 5.1 | 3.07 | -8.63 | 0.18 | 63.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | -0.01 | 0 | 0 | 0 | -0.31 | 0 | -0.04 | 0 | 1.85 | 13.5 | 1.67 | 26.52 | 0.17 | -45.16 | 9.29 | -51.59 | 4.34 | 24.36 | 3.05 | 56.41 | 0.00 | 0 | 38 | 0.0 | 2.22 | 14.43 |
| 2015 (2) | 8.29 | -9.5 | 3.53 | -6.12 | 3.36 | 4.02 | 0.11 | 266.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | -17.86 | 1.63 | -33.47 | 1.32 | -31.61 | 0.31 | -40.38 | 19.19 | -9.69 | 3.49 | -38.34 | 1.95 | -33.9 | 0.00 | 0 | 38 | 11.76 | 1.94 | -28.41 |
| 2014 (1) | 9.16 | 13.23 | 3.76 | 6.21 | 3.23 | 22.35 | 0.03 | 200.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -54.55 | 0 | 0 | 0 | 0 | 0.09 | 12.5 | 0.28 | 55.56 | 2.45 | 17.22 | 1.93 | 17.68 | 0.52 | 15.56 | 21.25 | -1.62 | 5.66 | 11.42 | 2.95 | 13.03 | 0.00 | 0 | 34 | 6.25 | 2.71 | 16.31 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.02 | -12.97 | -14.45 | 1.38 | -16.87 | -9.21 | 1.03 | -6.36 | -2.83 | 0.02 | -33.33 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.06 | -60.0 | -66.67 | 0.67 | -21.18 | -41.23 | 0.51 | -30.14 | -41.38 | 0.15 | 15.38 | -44.44 | 23.08 | 55.84 | -1.66 | 0.92 | -30.83 | -42.14 | 0.80 | -23.08 | -34.96 | 3.37 | 34.26 | -11.32 | 56 | 1.82 | 1.82 | 0.81 | -19.0 | -36.22 |
| 24Q2 (19) | 3.47 | 13.03 | 3.89 | 1.66 | 16.9 | 11.41 | 1.1 | 5.77 | 6.8 | 0.03 | 50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -60.0 | 33.33 | 0.15 | -34.78 | 25.0 | 0.85 | 1.19 | -10.53 | 0.73 | 14.06 | 7.35 | 0.13 | -35.0 | -51.85 | 14.81 | -36.63 | -47.46 | 1.33 | 12.71 | -3.62 | 1.04 | 42.47 | 4.0 | 2.51 | 112.71 | 2.45 | 55 | 0.0 | 12.24 | 1.0 | 2.04 | -7.41 |
| 24Q1 (18) | 3.07 | -11.01 | -8.08 | 1.42 | -16.47 | -17.92 | 1.04 | 6.12 | 0.0 | 0.02 | -33.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 190.91 | 0 | 0.23 | 866.67 | 109.09 | 0.84 | 13.51 | 23.53 | 0.64 | 6.67 | 20.75 | 0.2 | 42.86 | 33.33 | 23.37 | 20.78 | 7.55 | 1.18 | 8.26 | 10.28 | 0.73 | -34.82 | -2.67 | 1.18 | -75.87 | 10.28 | 55 | 0.0 | 12.24 | 0.98 | 11.36 | 22.5 |
| 23Q4 (17) | 3.45 | -2.27 | -0.86 | 1.7 | 11.84 | 5.59 | 0.98 | -7.55 | -9.26 | 0.03 | 50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -200.0 | -22.22 | -0.03 | -116.67 | -175.0 | 0.74 | -35.09 | -10.84 | 0.6 | -31.03 | -10.45 | 0.14 | -48.15 | -12.5 | 19.35 | -17.55 | -1.28 | 1.09 | -31.45 | -19.26 | 1.12 | -8.94 | 0.0 | 4.89 | 28.68 | -25.8 | 55 | 0.0 | 12.24 | 0.88 | -30.71 | -8.33 |
| 23Q3 (16) | 3.53 | 5.69 | -22.08 | 1.52 | 2.01 | -34.48 | 1.06 | 2.91 | -7.83 | 0.02 | -33.33 | -33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0.02 | 0 | -33.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 266.67 | -26.67 | 0.18 | 50.0 | -18.18 | 1.14 | 20.0 | -10.94 | 0.87 | 27.94 | -9.38 | 0.27 | 0.0 | -12.9 | 23.47 | -16.74 | -3.89 | 1.59 | 15.22 | -18.88 | 1.23 | 23.0 | -6.82 | 3.80 | 55.1 | -27.48 | 55 | 12.24 | 12.24 | 1.27 | 17.59 | -9.29 |
| 23Q2 (15) | 3.34 | 0.0 | -1.18 | 1.49 | -13.87 | 8.76 | 1.03 | -0.96 | 10.75 | 0.03 | 50.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -25.0 | 0.12 | 9.09 | -45.45 | 0.95 | 39.71 | -26.36 | 0.68 | 28.3 | -32.0 | 0.27 | 80.0 | -6.9 | 28.19 | 29.73 | 26.98 | 1.38 | 28.97 | -38.94 | 1.00 | 33.33 | -28.06 | 2.45 | 128.97 | -32.69 | 49 | 0.0 | 11.36 | 1.08 | 35.0 | -23.4 |
| 23Q1 (14) | 3.34 | -4.02 | 13.22 | 1.73 | 7.45 | 29.1 | 1.04 | -3.7 | 4.0 | 0.02 | -33.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.11 | 175.0 | -47.62 | 0.68 | -18.07 | -17.07 | 0.53 | -20.9 | -13.11 | 0.15 | -6.25 | -25.0 | 21.73 | 10.87 | -12.17 | 1.07 | -20.74 | -22.46 | 0.75 | -33.04 | 5.63 | 1.07 | -83.76 | -22.46 | 49 | 0.0 | 11.36 | 0.8 | -16.67 | -13.98 |
| 22Q4 (13) | 3.48 | -23.18 | -3.87 | 1.61 | -30.6 | -9.04 | 1.08 | -6.09 | -4.42 | 0.03 | 0.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -160.0 | -1000.0 | 0.04 | -81.82 | -42.86 | 0.83 | -35.16 | 3.75 | 0.67 | -30.21 | 8.06 | 0.16 | -48.39 | -5.88 | 19.60 | -19.74 | -9.18 | 1.35 | -31.12 | -4.93 | 1.12 | -15.15 | 14.29 | 6.59 | 25.76 | 5.1 | 49 | 0.0 | 11.36 | 0.96 | -31.43 | 5.49 |
| 22Q3 (12) | 4.53 | 34.02 | 32.07 | 2.32 | 69.34 | 66.91 | 1.15 | 23.66 | 17.35 | 0.03 | 50.0 | 200.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.03 | 0 | 200.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 275.0 | 0 | 0.22 | 0.0 | 46.67 | 1.28 | -0.78 | 6.67 | 0.96 | -4.0 | 5.49 | 0.31 | 6.9 | 3.33 | 24.42 | 10.0 | -1.57 | 1.96 | -13.27 | -4.39 | 1.32 | -5.04 | -2.94 | 5.24 | 43.96 | 8.04 | 49 | 11.36 | 11.36 | 1.4 | -0.71 | 6.87 |
| 22Q2 (11) | 3.38 | 14.58 | 9.39 | 1.37 | 2.24 | 8.73 | 0.93 | -7.0 | 4.49 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -50.0 | 300.0 | 0.22 | 4.76 | 450.0 | 1.29 | 57.32 | 30.3 | 1.0 | 63.93 | 35.14 | 0.29 | 45.0 | 16.0 | 22.20 | -10.27 | -12.08 | 2.26 | 63.77 | 28.41 | 1.39 | 95.77 | 11.2 | 3.64 | 163.77 | 23.81 | 44 | 0.0 | 4.76 | 1.41 | 51.61 | 30.56 |
| 22Q1 (10) | 2.95 | -18.51 | 14.34 | 1.34 | -24.29 | 25.23 | 1.0 | -11.5 | 16.28 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 700.0 | 366.67 | 0.21 | 200.0 | 950.0 | 0.82 | 2.5 | 22.39 | 0.61 | -1.61 | 24.49 | 0.2 | 17.65 | 17.65 | 24.74 | 14.64 | -4.59 | 1.38 | -2.82 | 16.95 | 0.71 | -27.55 | -15.48 | 1.38 | -77.99 | 16.95 | 44 | 0.0 | 4.76 | 0.93 | 2.2 | 20.78 |
| 21Q4 (9) | 3.62 | 5.54 | 34.57 | 1.77 | 27.34 | 59.46 | 1.13 | 15.31 | 44.87 | 0.02 | 100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.07 | -53.33 | 75.0 | 0.8 | -33.33 | -4.76 | 0.62 | -31.87 | 0.0 | 0.17 | -43.33 | -22.73 | 21.58 | -13.02 | -17.76 | 1.42 | -30.73 | -3.4 | 0.98 | -27.94 | -5.77 | 6.27 | 29.28 | 14.21 | 44 | 0.0 | 4.76 | 0.91 | -30.53 | -4.21 |
| 21Q3 (8) | 3.43 | 11.0 | 22.5 | 1.39 | 10.32 | 25.23 | 0.98 | 10.11 | 25.64 | 0.01 | -50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0.01 | 0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.15 | 275.0 | 15.38 | 1.2 | 21.21 | 15.38 | 0.91 | 22.97 | 15.19 | 0.3 | 20.0 | 20.0 | 24.81 | -1.74 | 2.01 | 2.05 | 16.48 | 8.47 | 1.36 | 8.8 | 15.25 | 4.85 | 64.97 | 20.95 | 44 | 4.76 | 4.76 | 1.31 | 21.3 | 12.93 |
| 21Q2 (7) | 3.09 | 19.77 | 24.6 | 1.26 | 17.76 | 26.0 | 0.89 | 3.49 | 8.54 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 33.33 | 0 | 0.04 | 100.0 | -75.0 | 0.99 | 47.76 | 22.22 | 0.74 | 51.02 | 13.85 | 0.25 | 47.06 | 56.25 | 25.25 | -2.62 | 24.51 | 1.76 | 49.15 | 13.55 | 1.25 | 48.81 | 42.05 | 2.94 | 149.15 | 38.03 | 42 | 0.0 | 0.0 | 1.08 | 40.26 | 16.13 |
| 21Q1 (6) | 2.58 | -4.09 | 22.86 | 1.07 | -3.6 | 9.18 | 0.86 | 10.26 | -4.44 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -400.0 | -400.0 | 0.02 | -50.0 | -60.0 | 0.67 | -20.24 | 148.15 | 0.49 | -20.97 | 104.17 | 0.17 | -22.73 | 466.67 | 25.93 | -1.18 | 174.97 | 1.18 | -19.73 | 103.45 | 0.84 | -19.23 | 147.06 | 1.18 | -78.51 | 103.45 | 42 | 0.0 | 0.0 | 0.77 | -18.95 | 102.63 |
| 20Q4 (5) | 2.69 | -3.93 | -4.27 | 1.11 | 0.0 | -10.48 | 0.78 | 0.0 | -22.77 | 0.02 | 100.0 | -33.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 116.67 | 0.04 | -69.23 | -20.0 | 0.84 | -19.23 | 37.7 | 0.62 | -21.52 | 34.78 | 0.22 | -12.0 | 57.14 | 26.24 | 7.89 | 9.93 | 1.47 | -22.22 | 33.64 | 1.04 | -11.86 | 42.47 | 5.49 | 36.91 | 7.44 | 42 | 0.0 | 0.0 | 0.95 | -18.1 | 31.94 |
| 20Q3 (4) | 2.8 | 12.9 | 0.0 | 1.11 | 11.0 | 0.0 | 0.78 | -4.88 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0.13 | -18.75 | 0.0 | 1.04 | 28.4 | 0.0 | 0.79 | 21.54 | 0.0 | 0.25 | 56.25 | 0.0 | 24.32 | 19.92 | 0.0 | 1.89 | 21.94 | 0.0 | 1.18 | 34.09 | 0.0 | 4.01 | 88.26 | 0.0 | 42 | 0.0 | 0.0 | 1.16 | 24.73 | 0.0 |
| 20Q2 (3) | 2.48 | 18.1 | 0.0 | 1.0 | 2.04 | 0.0 | 0.82 | -8.89 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.16 | 220.0 | 0.0 | 0.81 | 200.0 | 0.0 | 0.65 | 170.83 | 0.0 | 0.16 | 433.33 | 0.0 | 20.28 | 115.06 | 0.0 | 1.55 | 167.24 | 0.0 | 0.88 | 158.82 | 0.0 | 2.13 | 267.24 | 0.0 | 42 | 0.0 | 0.0 | 0.93 | 144.74 | 0.0 |
| 20Q1 (2) | 2.1 | -25.27 | 0.0 | 0.98 | -20.97 | 0.0 | 0.9 | -10.89 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 116.67 | 0.0 | 0.05 | 0.0 | 0.0 | 0.27 | -55.74 | 0.0 | 0.24 | -47.83 | 0.0 | 0.03 | -78.57 | 0.0 | 9.43 | -60.49 | 0.0 | 0.58 | -47.27 | 0.0 | 0.34 | -53.42 | 0.0 | 0.58 | -88.65 | 0.0 | 42 | 0.0 | 0.0 | 0.38 | -47.22 | 0.0 |
| 19Q4 (1) | 2.81 | 0.0 | 0.0 | 1.24 | 0.0 | 0.0 | 1.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 | 0.46 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 23.87 | 0.0 | 0.0 | 1.10 | 0.0 | 0.0 | 0.73 | 0.0 | 0.0 | 5.11 | 0.0 | 0.0 | 42 | 0.0 | 0.0 | 0.72 | 0.0 | 0.0 |
