損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 3.66 | 2.81 | 2.15 | -3.59 | 1.32 | -0.75 | 0.03 | 200.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -95.65 | 0.09 | -70.0 | 0.28 | -6.67 | 0.25 | -7.41 | 0.04 | 0.0 | 12.65 | 3.6 | 1.06 | -7.02 | 0.67 | 0 | 0.00 | 0 | 23 | 0.0 | 0.46 | -2.13 |
2022 (9) | 3.56 | -22.27 | 2.23 | -16.79 | 1.33 | 0.76 | 0.01 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -25.0 | 0 | 0 | 0 | 0 | 0.23 | 0 | 0.3 | 0 | 0.3 | -46.43 | 0.27 | -37.21 | 0.04 | -69.23 | 12.21 | -47.01 | 1.14 | -42.71 | -0.12 | 0 | 0.00 | 0 | 23 | 9.52 | 0.47 | -38.16 |
2021 (8) | 4.58 | 29.38 | 2.68 | 18.06 | 1.32 | 8.2 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -20.0 | 0 | 0 | 0 | 0 | -0.08 | 0 | -0.02 | 0 | 0.56 | 366.67 | 0.43 | 760.0 | 0.13 | 85.71 | 23.04 | -59.15 | 1.99 | 729.17 | 1.88 | 0 | 0.00 | 0 | 21 | 0.0 | 0.76 | 105.41 |
2020 (7) | 3.54 | 2.02 | 2.27 | 5.58 | 1.22 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.1 | 150.0 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0.12 | 71.43 | 0.05 | 0.0 | 0.07 | 250.0 | 56.40 | 103.83 | 0.24 | -4.0 | -0.08 | 0 | 0.00 | 0 | 21 | 0.0 | 0.37 | -5.13 |
2019 (6) | 3.47 | -7.22 | 2.15 | -11.89 | 1.22 | -25.15 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.03 | 0 | 0.07 | 0 | 0.05 | 0 | 0.02 | 0 | 27.67 | 0 | 0.25 | 0 | 0.33 | 0 | 0.00 | 0 | 21 | 0.0 | 0.39 | 3800.0 |
2018 (5) | 3.74 | -22.57 | 2.44 | -23.99 | 1.63 | -16.84 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.09 | 0 | -0.23 | 0 | -0.23 | 0 | 0 | 0 | 0.00 | 0 | -1.09 | 0 | -1.33 | 0 | 0.00 | 0 | 21 | 0.0 | 0.01 | 0 |
2017 (4) | 4.83 | -27.48 | 3.21 | -23.21 | 1.96 | -2.97 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | -0.34 | 0 | -0.35 | 0 | 0.01 | -92.86 | 0.00 | 0 | -1.62 | 0 | -1.46 | 0 | 0.00 | 0 | 21 | 5.0 | -0.1 | 0 |
2016 (3) | 6.66 | 19.35 | 4.18 | 26.28 | 2.02 | 10.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.01 | 0 | 0.44 | -18.52 | 0.31 | -27.91 | 0.14 | 27.27 | 30.94 | 47.26 | 1.54 | -32.16 | 1.33 | -8.9 | 0.00 | 0 | 20 | 11.11 | 0.6 | -7.69 |
2015 (2) | 5.58 | 43.81 | 3.31 | 49.77 | 1.82 | 51.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0.08 | 60.0 | 0.54 | 3.85 | 0.43 | 2.38 | 0.11 | 22.22 | 21.01 | 17.24 | 2.27 | -17.75 | 1.46 | -5.19 | 0.00 | 0 | 18 | 20.0 | 0.65 | 4.84 |
2014 (1) | 3.88 | 1.57 | 2.21 | -2.64 | 1.2 | 23.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 0.05 | 0 | 0.52 | -8.77 | 0.42 | -6.67 | 0.09 | -25.0 | 17.92 | -14.09 | 2.76 | -13.48 | 1.54 | -21.43 | 0.00 | 0 | 15 | 7.14 | 0.62 | -4.62 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 0.94 | -2.08 | -1.05 | 0.56 | 14.29 | -1.75 | 0.36 | 0.0 | 9.09 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.07 | 75.0 | -30.0 | 0.09 | -43.75 | -40.0 | 0.07 | -41.67 | -36.36 | 0.02 | -50.0 | -50.0 | 25.88 | 14.67 | 2.86 | 0.29 | -44.23 | -40.82 | 0.00 | -100.0 | -100.0 | 1.50 | 23.97 | 172.73 | 24 | 4.35 | 4.35 | 0.14 | -30.0 | -30.0 |
24Q2 (19) | 0.96 | -1.03 | 14.29 | 0.49 | -10.91 | 0.0 | 0.36 | 5.88 | 9.09 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -81.82 | 0 | 0.04 | -69.23 | 100.0 | 0.16 | -20.0 | 300.0 | 0.12 | -25.0 | 71.43 | 0.04 | 0.0 | 233.33 | 22.57 | 3.48 | 0 | 0.52 | -24.64 | 73.33 | 0.33 | 175.0 | 57.14 | 1.21 | 75.36 | 1916.67 | 23 | 0.0 | 0.0 | 0.2 | -20.0 | 150.0 |
24Q1 (18) | 0.97 | -16.38 | 36.62 | 0.55 | -11.29 | 17.02 | 0.34 | 0.0 | 6.25 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 210.0 | 450.0 | 0.13 | 262.5 | 225.0 | 0.2 | 53.85 | 600.0 | 0.16 | 33.33 | 366.67 | 0.04 | 300.0 | 100.0 | 21.81 | 167.94 | 0 | 0.69 | 35.29 | 387.5 | 0.12 | -85.54 | 128.57 | 0.69 | -34.91 | 387.5 | 23 | 0.0 | 0.0 | 0.25 | 38.89 | 0 |
23Q4 (17) | 1.16 | 22.11 | 90.16 | 0.62 | 8.77 | 40.91 | 0.34 | 3.03 | 6.25 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -211.11 | -1100.0 | -0.08 | -180.0 | -366.67 | 0.13 | -13.33 | 208.33 | 0.12 | 9.09 | 220.0 | 0.01 | -75.0 | 150.0 | 8.14 | -67.65 | 0 | 0.51 | 4.08 | 215.91 | 0.83 | 1975.0 | 253.7 | 1.06 | 92.73 | -7.02 | 23 | 0.0 | 0.0 | 0.18 | -10.0 | 325.0 |
23Q3 (16) | 0.95 | 13.1 | 15.85 | 0.57 | 16.33 | 3.64 | 0.33 | 0.0 | -5.71 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0.0 | 0.1 | 400.0 | 0.0 | 0.15 | 275.0 | 650.0 | 0.11 | 57.14 | 450.0 | 0.04 | 233.33 | 0 | 25.16 | 0 | 56.18 | 0.49 | 63.33 | 512.5 | 0.04 | -80.95 | 112.12 | 0.55 | 816.67 | -65.19 | 23 | 0.0 | 0.0 | 0.2 | 150.0 | 185.71 |
23Q2 (15) | 0.84 | 18.31 | -14.29 | 0.49 | 4.26 | -14.04 | 0.33 | 3.12 | 3.12 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.02 | -50.0 | -33.33 | 0.04 | 200.0 | -66.67 | 0.07 | 216.67 | -46.15 | -0.03 | -250.0 | -200.0 | 0.00 | 0 | 0 | 0.30 | 225.0 | -45.45 | 0.21 | 150.0 | -50.0 | 0.06 | 125.0 | -96.0 | 23 | 0.0 | 0.0 | 0.08 | 0 | -50.0 |
23Q1 (14) | 0.71 | 16.39 | -38.26 | 0.47 | 6.82 | -29.85 | 0.32 | 0.0 | -5.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -84.62 | 0.04 | 33.33 | -71.43 | -0.04 | 66.67 | -114.29 | -0.06 | 40.0 | -127.27 | 0.02 | 200.0 | -66.67 | 0.00 | 0 | -100.0 | -0.24 | 45.45 | -123.08 | -0.42 | 22.22 | -227.27 | -0.24 | -121.05 | -123.08 | 23 | 0.0 | 9.52 | 0 | 100.0 | -100.0 |
22Q4 (13) | 0.61 | -25.61 | -50.81 | 0.44 | -20.0 | -38.89 | 0.32 | -8.57 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -88.89 | 200.0 | 0.03 | -70.0 | 200.0 | -0.12 | -700.0 | -170.59 | -0.1 | -600.0 | -171.43 | -0.02 | 0 | -166.67 | 0.00 | -100.0 | -100.0 | -0.44 | -650.0 | -165.67 | -0.54 | -63.64 | -200.0 | 1.14 | -27.85 | -43.0 | 23 | 0.0 | 9.52 | -0.08 | -214.29 | -136.36 |
22Q3 (12) | 0.82 | -16.33 | -43.06 | 0.55 | -3.51 | -32.1 | 0.35 | 9.38 | -2.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 800.0 | 550.0 | 0.1 | 233.33 | 1100.0 | 0.02 | -83.33 | -92.0 | 0.02 | -84.62 | -90.0 | 0 | 100.0 | -100.0 | 16.11 | 0 | -20.68 | 0.08 | -85.45 | -91.49 | -0.33 | -178.57 | -137.5 | 1.58 | 5.33 | 18.8 | 23 | 0.0 | 9.52 | 0.07 | -56.25 | -76.67 |
22Q2 (11) | 0.98 | -14.78 | -5.77 | 0.57 | -14.93 | -8.06 | 0.32 | -5.88 | 3.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -92.31 | 125.0 | 0.03 | -78.57 | 250.0 | 0.12 | -57.14 | 20.0 | 0.13 | -40.91 | 85.71 | -0.01 | -116.67 | -133.33 | 0.00 | -100.0 | -100.0 | 0.55 | -47.12 | 77.42 | 0.42 | 27.27 | 10.53 | 1.50 | 44.23 | 284.62 | 23 | 9.52 | 9.52 | 0.16 | -51.52 | 6.67 |
22Q1 (10) | 1.15 | -7.26 | 32.18 | 0.67 | -6.94 | 26.42 | 0.34 | -5.56 | 17.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 1400.0 | 750.0 | 0.14 | 1300.0 | 0 | 0.28 | 64.71 | 600.0 | 0.22 | 57.14 | 1000.0 | 0.06 | 100.0 | 200.0 | 21.66 | 33.62 | -60.52 | 1.04 | 55.22 | 1200.0 | 0.33 | -38.89 | 312.5 | 1.04 | -48.0 | 1200.0 | 21 | 0.0 | 0.0 | 0.33 | 50.0 | 266.67 |
21Q4 (9) | 1.24 | -13.89 | 24.0 | 0.72 | -11.11 | 12.5 | 0.36 | 0.0 | 5.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | -150.0 | 0.01 | 200.0 | -66.67 | 0.17 | -32.0 | 240.0 | 0.14 | -30.0 | 600.0 | 0.03 | -40.0 | 0.0 | 16.21 | -20.19 | -70.67 | 0.67 | -28.72 | 570.0 | 0.54 | -38.64 | 1450.0 | 2.00 | 50.38 | 733.33 | 21 | 0.0 | 0.0 | 0.22 | -26.67 | 120.0 |
21Q3 (8) | 1.44 | 38.46 | 45.45 | 0.81 | 30.65 | 32.79 | 0.36 | 16.13 | 16.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.02 | 50.0 | 0 | -0.01 | 50.0 | -112.5 | 0.25 | 150.0 | 78.57 | 0.2 | 185.71 | 81.82 | 0.05 | 66.67 | 66.67 | 20.31 | -32.88 | -4.51 | 0.94 | 203.23 | 77.36 | 0.88 | 131.58 | 633.33 | 1.33 | 241.03 | 850.0 | 21 | 0.0 | 0.0 | 0.3 | 100.0 | 42.86 |
21Q2 (7) | 1.04 | 19.54 | 36.84 | 0.62 | 16.98 | 21.57 | 0.31 | 6.9 | 10.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -100.0 | 0 | -0.02 | 0 | 33.33 | 0.1 | 150.0 | 266.67 | 0.07 | 250.0 | 216.67 | 0.03 | 50.0 | 0 | 30.26 | -44.84 | 0 | 0.31 | 287.5 | 203.33 | 0.38 | 375.0 | 416.67 | 0.39 | 387.5 | 200.0 | 21 | 0.0 | 0.0 | 0.15 | 66.67 | 1400.0 |
21Q1 (6) | 0.87 | -13.0 | 10.13 | 0.53 | -17.19 | 3.92 | 0.29 | -14.71 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | 0 | 0 | -100.0 | 100.0 | 0.04 | -20.0 | 300.0 | 0.02 | 0.0 | 200.0 | 0.02 | -33.33 | 0 | 54.86 | -0.72 | 0 | 0.08 | -20.0 | 180.0 | 0.08 | 300.0 | 300.0 | 0.08 | -66.67 | 180.0 | 21 | 0.0 | 0.0 | 0.09 | -10.0 | 80.0 |
20Q4 (5) | 1.0 | 1.01 | 6.38 | 0.64 | 4.92 | 8.47 | 0.34 | 9.68 | 9.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 166.67 | 0.03 | -62.5 | 250.0 | 0.05 | -64.29 | 400.0 | 0.02 | -81.82 | 0 | 0.03 | 0.0 | 200.0 | 55.26 | 159.8 | 0 | 0.10 | -81.13 | 0 | -0.04 | -133.33 | -150.0 | 0.24 | 71.43 | -4.0 | 21 | 0.0 | 0.0 | 0.1 | -52.38 | 25.0 |
20Q3 (4) | 0.99 | 30.26 | 0.0 | 0.61 | 19.61 | 0.0 | 0.31 | 10.71 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | -0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 366.67 | 0.0 | 0.14 | 333.33 | 0.0 | 0.11 | 283.33 | 0.0 | 0.03 | 0 | 0.0 | 21.27 | 0 | 0.0 | 0.53 | 276.67 | 0.0 | 0.12 | 200.0 | 0.0 | 0.14 | 135.9 | 0.0 | 21 | 0.0 | 0.0 | 0.21 | 2000.0 | 0.0 |
20Q2 (3) | 0.76 | -3.8 | 0.0 | 0.51 | 0.0 | 0.0 | 0.28 | -3.45 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -200.0 | 0.0 | -0.06 | -200.0 | 0.0 | -0.06 | -200.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.30 | -200.0 | 0.0 | -0.12 | -200.0 | 0.0 | -0.39 | -290.0 | 0.0 | 21 | 0.0 | 0.0 | 0.01 | -80.0 | 0.0 |
20Q1 (2) | 0.79 | -15.96 | 0.0 | 0.51 | -13.56 | 0.0 | 0.29 | -6.45 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.01 | 50.0 | 0.0 | -0.02 | -300.0 | 0.0 | -0.02 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.10 | 0 | 0.0 | -0.04 | -150.0 | 0.0 | -0.10 | -140.0 | 0.0 | 21 | 0.0 | 0.0 | 0.05 | -37.5 | 0.0 |
19Q4 (1) | 0.94 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 21 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 |