損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)3.662.812.15-3.591.32-0.750.03200.00.010.00000000.060.000000.01-95.650.09-70.00.28-6.670.25-7.410.040.012.653.61.06-7.020.6700.000230.00.46-2.13
2022 (9)3.56-22.272.23-16.791.330.760.0100.010.00000000.06-25.000000.2300.300.3-46.430.27-37.210.04-69.2312.21-47.011.14-42.71-0.1200.000239.520.47-38.16
2021 (8)4.5829.382.6818.061.328.2000.0100000000.08-20.00000-0.080-0.0200.56366.670.43760.00.1385.7123.04-59.151.99729.171.8800.000210.00.76105.41
2020 (7)3.542.022.275.581.220.00.010.0000.010.000000.1150.0-0.07000000.0700.1271.430.050.00.07250.056.40103.830.24-4.0-0.0800.000210.00.37-5.13
2019 (6)3.47-7.222.15-11.891.22-25.150.010000.01000000.04-42.860000-0.050-0.0300.0700.0500.02027.6700.2500.3300.000210.00.393800.0
2018 (5)3.74-22.572.44-23.991.63-16.84000.010.00000000.0740.000000.0300.090-0.230-0.230000.000-1.090-1.3300.000210.00.010
2017 (4)4.83-27.483.21-23.211.96-2.97000.0100000000.0566.670000-0.04000-0.340-0.3500.01-92.860.000-1.620-1.4600.000215.0-0.10
2016 (3)6.6619.354.1826.282.0210.9900000000000.030.00000-0.050-0.0100.44-18.520.31-27.910.1427.2730.9447.261.54-32.161.33-8.90.0002011.110.6-7.69
2015 (2)5.5843.813.3149.771.8251.6700000000000.03200.000000.04-20.00.0860.00.543.850.432.380.1122.2221.0117.242.27-17.751.46-5.190.0001820.00.654.84
2014 (1)3.881.572.21-2.641.223.7100000000000.01-66.6700000.05400.00.0500.52-8.770.42-6.670.09-25.017.92-14.092.76-13.481.54-21.430.000157.140.62-4.62
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.94-2.08-1.050.5614.29-1.750.360.09.090.01-50.00.00000000000000-100.000000000-100.0-100.00.0775.0-30.00.09-43.75-40.00.07-41.67-36.360.02-50.0-50.025.8814.672.860.29-44.23-40.820.00-100.0-100.01.5023.97172.73244.354.350.14-30.0-30.0
24Q2 (19)0.96-1.0314.290.49-10.910.00.365.889.090.02100.0100.00000000000000.010.0-50.00000000.02-81.8200.04-69.23100.00.16-20.0300.00.12-25.071.430.040.0233.3322.573.4800.52-24.6473.330.33175.057.141.2175.361916.67230.00.00.2-20.0150.0
24Q1 (18)0.97-16.3836.620.55-11.2917.020.340.06.250.010.000000000000000.01-50.0-50.00000000.11210.0450.00.13262.5225.00.253.85600.00.1633.33366.670.04300.0100.021.81167.9400.6935.29387.50.12-85.54128.570.69-34.91387.5230.00.00.2538.890
23Q4 (17)1.1622.1190.160.628.7740.910.343.036.250.010.000000000000000.0200.0000000-0.1-211.11-1100.0-0.08-180.0-366.670.13-13.33208.330.129.09220.00.01-75.0150.08.14-67.6500.514.08215.910.831975.0253.71.0692.73-7.02230.00.00.18-10.0325.0
23Q3 (16)0.9513.115.850.5716.333.640.330.0-5.710.010.000000000000000-100.0-100.00000000.0900.00.1400.00.00.15275.0650.00.1157.14450.00.04233.33025.16056.180.4963.33512.50.04-80.95112.120.55816.67-65.19230.00.00.2150.0185.71
23Q2 (15)0.8418.31-14.290.494.26-14.040.333.123.120.01000000000000000.020.0100.00000000-100.0-100.00.02-50.0-33.330.04200.0-66.670.07216.67-46.15-0.03-250.0-200.00.00000.30225.0-45.450.21150.0-50.00.06125.0-96.0230.00.00.080-50.0
23Q1 (14)0.7116.39-38.260.476.82-29.850.320.0-5.880000000000000000.020.00.00000000.02100.0-84.620.0433.33-71.43-0.0466.67-114.29-0.0640.0-127.270.02200.0-66.670.000-100.0-0.2445.45-123.08-0.4222.22-227.27-0.24-121.05-123.08230.09.520100.0-100.0
22Q4 (13)0.61-25.61-50.810.44-20.0-38.890.32-8.57-11.110000000000000000.02100.0-50.00000000.01-88.89200.00.03-70.0200.0-0.12-700.0-170.59-0.1-600.0-171.43-0.020-166.670.00-100.0-100.0-0.44-650.0-165.67-0.54-63.64-200.01.14-27.85-43.0230.09.52-0.08-214.29-136.36
22Q3 (12)0.82-16.33-43.060.55-3.51-32.10.359.38-2.780000000000000000.010.00.00000000.09800.0550.00.1233.331100.00.02-83.33-92.00.02-84.62-90.00100.0-100.016.110-20.680.08-85.45-91.49-0.33-178.57-137.51.585.3318.8230.09.520.07-56.25-76.67
22Q2 (11)0.98-14.78-5.770.57-14.93-8.060.32-5.883.230000000000000000.01-50.0-50.00000000.01-92.31125.00.03-78.57250.00.12-57.1420.00.13-40.9185.71-0.01-116.67-133.330.00-100.0-100.00.55-47.1277.420.4227.2710.531.5044.23284.62239.529.520.16-51.526.67
22Q1 (10)1.15-7.2632.180.67-6.9426.420.34-5.5617.240000000000000000.02-50.00.00000000.131400.0750.00.141300.000.2864.71600.00.2257.141000.00.06100.0200.021.6633.62-60.521.0455.221200.00.33-38.89312.51.04-48.01200.0210.00.00.3350.0266.67
21Q4 (9)1.24-13.8924.00.72-11.1112.50.360.05.880000000000000000.04300.0100.0000000-0.0150.0-150.00.01200.0-66.670.17-32.0240.00.14-30.0600.00.03-40.00.016.21-20.19-70.670.67-28.72570.00.54-38.641450.02.0050.38733.33210.00.00.22-26.67120.0
21Q3 (8)1.4438.4645.450.8130.6532.790.3616.1316.130000000000000000.01-50.00.000100.0000-0.0250.00-0.0150.0-112.50.25150.078.570.2185.7181.820.0566.6766.6720.31-32.88-4.510.94203.2377.360.88131.58633.331.33241.03850.0210.00.00.3100.042.86
21Q2 (7)1.0419.5436.840.6216.9821.570.316.910.710000000000000000.020.00000000-0.04-100.00-0.02033.330.1150.0266.670.07250.0216.670.0350.0030.26-44.8400.31287.5203.330.38375.0416.670.39387.5200.0210.00.00.1566.671400.0
21Q1 (6)0.87-13.010.130.53-17.193.920.29-14.710.00000000000000000.020.00000000-0.02-200.000-100.0100.00.04-20.0300.00.020.0200.00.02-33.33054.86-0.7200.08-20.0180.00.08300.0300.00.08-66.67180.0210.00.00.09-10.080.0
20Q4 (5)1.01.016.380.644.928.470.349.689.680000000000000000.02100.0100.00100.000000.020166.670.03-62.5250.00.05-64.29400.00.02-81.8200.030.0200.055.26159.800.10-81.130-0.04-133.33-150.00.2471.43-4.0210.00.00.1-52.3825.0
20Q3 (4)0.9930.260.00.6119.610.00.3110.710.0000.0000.0000.0000.0000.00.0100.0-0.0400.0000.0000.00.08366.670.00.14333.330.00.11283.330.00.0300.021.2700.00.53276.670.00.12200.00.00.14135.90.0210.00.00.212000.00.0
20Q2 (3)0.76-3.80.00.510.00.00.28-3.450.0000.0000.0000.0000.0000.0000.0000.0000.0000.0-0.03-200.00.0-0.06-200.00.0-0.06-200.00.0000.00.0000.0-0.30-200.00.0-0.12-200.00.0-0.39-290.00.0210.00.00.01-80.00.0
20Q1 (2)0.79-15.960.00.51-13.560.00.29-6.450.0000.0000.0000.0000.0000.00-100.00.0000.0000.00100.00.0-0.0150.00.0-0.02-300.00.0-0.0200.00-100.00.00.0000.0-0.1000.0-0.04-150.00.0-0.10-140.00.0210.00.00.05-37.50.0
19Q4 (1)0.940.00.00.590.00.00.310.00.000.00.000.00.000.00.000.00.000.00.00.010.00.000.00.000.00.0-0.030.00.0-0.020.00.00.010.00.000.00.00.010.00.00.000.00.00.000.00.00.080.00.00.250.00.0210.00.00.080.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。