現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)3.02-61.58-3.1100.17-52.78-0.050-0.0901.38253.85004.27227.74.82-6.043.79-25.391.2241.860.11-26.6758.98-54.3
2022 (9)7.860-0.9700.360-0.106.8900.39-57.14-0.0501.30-71.415.13120.175.08144.230.862.380.15-11.76129.060
2021 (8)-0.280-0.270-1.2900.150-0.5500.91-11.65-0.0904.55-34.032.3317.092.0844.440.8412.00.17-15.0-9.060
2020 (7)1.83-49.45-1.480-0.70-0.0900.35-85.711.03-1.9-0.0706.907.041.99-10.361.44-27.270.750.00.253.8576.57-39.51
2019 (6)3.62389.19-1.1701.720-0.0102.4501.05-3.67-0.0206.45-7.282.2212.691.9810.610.7517.190.1318.18126.57334.45
2018 (5)0.74-70.04-1.290-0.840-0.10-0.5501.09-0.91-0.0106.96-13.941.97-11.261.79-1.10.6418.520.11175.029.13-71.81
2017 (4)2.4727.32-1.230-1.740-0.0501.24-27.061.1100.0008.08109.262.22-19.271.81-26.420.541.890.040.0103.3561.41
2016 (3)1.94-2.51-0.240-2.590-0.0601.738.210.5537.50.3103.8636.632.7511.792.4631.550.538.160.040.064.03-22.78
2015 (2)1.99-24.05-0.7601.650-0.2101.23-52.510.45.26-0.3202.83-3.372.4612.841.876.250.4913.950.040.082.92-29.43
2014 (1)2.62147.17-0.030-2.010002.59259.720.38137.50.2302.93127.812.180.931.7622.220.432.380.0433.33117.49109.48
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q3 (20)0.66-16.463400.0-1.57-265.12-161.670.23119.01113.61-0.11-120.0-320.0-0.91-352.78-46.771.21175.098.36-0.380011.30134.1749.471.544.0523.21.2613.5121.150.320.06.670.040.033.3340.74-24.192890.74
24Q2 (19)0.791680.075.56-0.43-258.33-48.28-1.21-395.12-172.02-0.05-66.6750.00.36311.76125.00.44109.5237.50004.8275.5227.71.4874.124.961.1154.17-13.950.320.010.340.0433.3333.3353.741250.0792.28
24Q1 (18)-0.05-107.69-102.58-0.1265.7193.620.41-39.71182.0-0.03-50.0-250.0-0.17-156.67-383.330.21-36.3661.5400100.02.75-26.246.740.85-23.42-19.050.72-17.2422.030.32-5.886.670.030.00.0-4.67-108.91-102.22
23Q4 (17)0.653350.0-80.54-0.3541.6731.370.68140.24666.67-0.02-140.0-166.670.3148.39-89.40.33-45.943.4800100.03.72-50.7311.091.11-11.21.830.87-16.354.820.3413.3361.90.030.0-25.052.423690.73-83.05
23Q3 (16)-0.02-104.44-101.38-0.6-106.9-1600.0-1.69-200.6-360.00.05150.00.0-0.62-487.5-141.610.6190.62454.550007.56100.07471.721.25-11.35-30.941.04-19.38-50.240.33.4525.00.030.0-25.0-1.46-105.22-102.39
23Q2 (15)0.45-76.8-77.94-0.2984.5743.141.68436.01780.0-0.1-600.00.00.16166.67-89.540.32146.15300.00100.0100.03.78101.69274.51.4134.29-4.731.29118.64-17.830.29-3.3361.110.030.0-25.027.95-86.75-75.47
23Q1 (14)1.94-41.9290.2-1.88-268.63-2585.71-0.5-316.67-614.290.02-33.33122.220.06-97.88-93.680.13-43.4885.71-0.0197.7350.01.87-44.1383.041.05-3.6740.00.59-28.92-1.670.342.8636.360.03-25.0-25.0210.87-31.8177.79
22Q4 (13)3.34130.341251.72-0.51-1375.0-160.71-0.12-118.4661.290.03-40.0-25.02.8389.93414.550.23109.09675.0-0.440-1366.673.35153.59678.351.09-39.7825.290.83-60.29-7.780.21-12.5-4.550.040.0-20.0309.26405.481347.7
22Q3 (12)1.45-28.92231.820.04107.84108.890.65750.0165.660.05150.0350.01.49-2.61196.130.1137.5-75.00100.0100.01.3231.05-87.111.8122.3285.112.0933.12596.670.2433.3320.00.040.033.3361.18-46.32129.48
22Q2 (11)2.04100.0325.0-0.51-628.57-54.55-0.1-42.86-300.0-0.1-11.11-350.01.5361.05920.00.0814.29-78.95-0.020.00.01.01-1.42-87.181.4897.33146.671.57161.67234.040.18-18.18-18.180.040.00.0113.97-3.9173.32
22Q1 (10)1.02451.7261.9-0.07-108.3379.41-0.0777.42-75.0-0.09-325.0-212.50.9572.73227.590.07275.0-50.0-0.0233.330.01.02276.54-71.050.75-13.7992.310.6-33.3350.00.220.010.00.04-20.0-20.0118.60578.5122.37
21Q4 (9)-0.2973.64-140.280.84286.67465.22-0.3168.69-720.00.04300.0-50.00.55135.4812.24-0.04-109.09-121.05-0.03-200.00.0-0.58-105.65-113.640.8785.1142.620.9200.0150.00.2210.015.790.0566.670.0-24.7988.06-120.66
21Q3 (8)-1.1-329.17-5600.0-0.45-36.3613.46-0.99-2080.0-1.02-0.02-150.075.0-1.55-1133.33-210.00.4415.79-4.35-0.0150.00.010.2630.36-14.830.47-21.67-25.40.3-36.177.140.2-9.095.260.03-25.0-50.0-207.55-415.64-5600.0
21Q2 (7)0.48-23.81-4.0-0.332.94-94.120.05225.0-58.330.04-50.0157.140.15-48.28-54.550.38171.43153.33-0.020.0-200.07.87122.5472.560.653.8520.00.4717.523.680.2210.022.220.04-20.0-33.3365.75-32.16-18.47
21Q1 (6)0.63-12.56.78-0.34-47.8339.29-0.04-180.0-133.330.080.0900.00.29-40.82866.670.14-26.32-39.13-0.0233.330.03.54-16.83-48.660.39-36.0762.50.411.11-4.760.25.265.260.050.066.6796.92-19.235.14
20Q4 (5)0.723500.0-65.88-0.2355.7736.110.05105.1-50.00.08200.0700.00.49198.0-72.00.19-58.7-40.62-0.03-200.0-200.04.25-64.7-43.410.61-3.170.00.3628.57-18.180.190.00.00.05-16.6725.0120.003080.0-61.9
20Q3 (4)0.02-96.00.0-0.52-205.880.0-0.98-916.670.0-0.08-14.290.0-0.5-251.520.00.46206.670.0-0.01-150.00.012.04164.120.00.6326.00.00.28-26.320.00.195.560.00.060.00.03.77-95.320.0
20Q2 (3)0.5-15.250.0-0.1769.640.00.120.00.0-0.07-600.00.00.331000.00.00.15-34.780.00.02200.00.04.56-33.790.00.5108.330.00.38-9.520.00.18-5.260.00.06100.00.080.65-12.520.0
20Q1 (2)0.59-72.040.0-0.56-55.560.00.1220.00.0-0.01-200.00.00.03-98.290.00.23-28.120.0-0.02-100.00.06.89-8.330.00.24-60.660.00.42-4.550.00.190.00.00.03-25.00.092.19-70.730.0
19Q4 (1)2.110.00.0-0.360.00.00.10.00.00.010.00.01.750.00.00.320.00.0-0.010.00.07.510.00.00.610.00.00.440.00.00.190.00.00.040.00.0314.930.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。