損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 39.15 | 21.06 | 27.8 | 24.78 | 5.71 | 8.76 | 0.25 | 4.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 5.79 | 20.88 | 4.28 | 12.93 | 1.24 | 39.33 | 21.41 | 15.23 | 10.16 | 12.89 | 9.83 | 8.02 | 0.00 | 0 | 42 | 0.0 | 7.78 | 16.64 |
| 2023 (9) | 32.34 | 7.98 | 22.28 | 7.01 | 5.25 | 31.25 | 0.24 | 166.67 | 0.37 | 270.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.19 | -83.9 | -0.03 | 0 | 4.79 | -23.73 | 3.79 | -25.39 | 0.89 | -27.64 | 18.58 | -5.54 | 9.00 | -25.43 | 9.10 | -2.78 | 0.00 | 0 | 42 | 0.0 | 6.67 | -11.54 |
| 2022 (8) | 29.95 | 49.9 | 20.82 | 41.34 | 4.0 | 36.99 | 0.09 | 80.0 | 0.1 | 150.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 1.18 | 0 | 1.15 | 858.33 | 6.28 | 156.33 | 5.08 | 144.23 | 1.23 | 207.5 | 19.67 | 19.43 | 12.07 | 134.82 | 9.36 | 100.43 | 0.00 | 0 | 42 | 5.0 | 7.54 | 114.2 |
| 2021 (7) | 19.98 | 33.91 | 14.73 | 44.13 | 2.92 | 7.75 | 0.05 | 25.0 | 0.04 | 33.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | -0.25 | 0 | 0.12 | 0 | 2.45 | 44.12 | 2.08 | 44.44 | 0.4 | 29.03 | 16.47 | -9.9 | 5.14 | 43.18 | 4.67 | 13.35 | 0.00 | 0 | 40 | 0.0 | 3.52 | 29.41 |
| 2020 (6) | 14.92 | -8.35 | 10.22 | -7.76 | 2.71 | -9.06 | 0.04 | 100.0 | 0.03 | -25.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -0.02 | 0 | 0 | 0 | -0.42 | 0 | -0.29 | 0 | 1.7 | -27.04 | 1.44 | -27.27 | 0.31 | -20.51 | 18.28 | 8.74 | 3.59 | -33.4 | 4.12 | -7.0 | 0.00 | 0 | 40 | 11.11 | 2.72 | -17.33 |
| 2019 (5) | 16.28 | 3.89 | 11.08 | 1.09 | 2.98 | 8.76 | 0.02 | 100.0 | 0.04 | 300.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.12 | -50.0 | 2.33 | 5.43 | 1.98 | 10.61 | 0.39 | -2.5 | 16.81 | -6.46 | 5.39 | 4.46 | 4.43 | 20.05 | 0.00 | 0 | 36 | 2.86 | 3.29 | 10.77 |
| 2018 (4) | 15.67 | 15.14 | 10.96 | 22.46 | 2.74 | 12.3 | 0.01 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0.24 | 0 | 2.21 | 1.38 | 1.79 | -1.1 | 0.4 | 37.93 | 17.97 | 33.11 | 5.16 | -1.15 | 3.69 | -16.14 | 0.00 | 0 | 35 | 2.94 | 2.97 | 7.22 |
| 2017 (3) | 13.61 | -4.42 | 8.95 | 0.79 | 2.44 | -6.51 | 0.02 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -0.01 | 0 | 0 | 0 | -0.2 | 0 | -0.04 | 0 | 2.18 | -27.81 | 1.81 | -26.42 | 0.29 | -49.12 | 13.50 | -27.85 | 5.22 | -25.75 | 4.40 | -15.55 | 0.00 | 0 | 34 | 0.0 | 2.77 | -23.06 |
| 2016 (2) | 14.24 | 0.64 | 8.88 | -4.1 | 2.61 | 7.41 | 0.02 | -33.33 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.14 | 40.0 | 0.27 | 50.0 | 3.02 | 14.39 | 2.46 | 31.55 | 0.57 | -18.57 | 18.71 | -29.37 | 7.03 | 22.69 | 5.21 | 29.6 | 0.00 | 0 | 34 | 6.25 | 3.6 | 12.15 |
| 2015 (1) | 14.15 | 8.93 | 9.26 | 6.31 | 2.43 | 15.71 | 0.03 | -25.0 | 0.03 | -62.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.1 | -16.67 | 0.18 | -37.93 | 2.64 | 6.88 | 1.87 | 6.25 | 0.7 | 11.11 | 26.49 | 3.76 | 5.73 | 2.14 | 4.02 | 14.86 | 0.00 | 0 | 32 | 3.23 | 3.21 | 6.29 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 11.68 | 9.06 | 31.83 | 8.23 | 6.88 | 31.68 | 1.68 | 13.51 | 12.0 | 0.06 | 100.0 | -45.45 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.11 | -650.0 | -120.0 | 1.66 | 6.41 | 56.6 | 1.18 | -6.35 | 35.63 | 0.35 | 66.67 | 133.33 | 21.21 | 59.95 | 52.81 | 2.82 | -6.0 | 36.23 | 3.07 | 4.07 | 40.18 | 10.19 | 38.26 | 12.97 | 42 | 0.0 | 0.0 | 2.18 | 5.83 | 37.11 |
| 24Q3 (19) | 10.71 | 17.43 | 32.71 | 7.7 | 20.5 | 42.59 | 1.48 | 17.46 | 4.23 | 0.03 | -66.67 | 50.0 | 0.12 | -7.69 | 71.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -21.43 | -21.43 | 0.02 | -80.0 | -71.43 | 1.56 | -1.27 | 18.18 | 1.26 | 13.51 | 21.15 | 0.21 | -50.0 | -22.22 | 13.26 | -49.45 | -34.45 | 3.00 | 13.21 | 20.48 | 2.95 | 22.92 | 27.71 | 7.37 | 68.65 | 5.89 | 42 | 0.0 | 0.0 | 2.06 | -0.48 | 18.39 |
| 24Q2 (18) | 9.12 | 19.37 | 7.67 | 6.39 | 16.39 | 11.52 | 1.26 | -2.33 | -5.26 | 0.09 | 28.57 | 12.5 | 0.13 | 18.18 | 18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.14 | -12.5 | -51.72 | 0.1 | -23.08 | -64.29 | 1.58 | 61.22 | -6.51 | 1.11 | 54.17 | -13.95 | 0.42 | 55.56 | 50.0 | 26.23 | -2.6 | 56.69 | 2.65 | 54.07 | -13.68 | 2.40 | 71.43 | 0.0 | 4.37 | 154.07 | -2.24 | 42 | 0.0 | 0.0 | 2.07 | 40.82 | -3.72 |
| 24Q1 (17) | 7.64 | -13.77 | 10.09 | 5.49 | -12.16 | 12.27 | 1.29 | -14.0 | 29.0 | 0.07 | -36.36 | 250.0 | 0.11 | -8.33 | 83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.16 | 1700.0 | 169.57 | 0.13 | 360.0 | 139.39 | 0.98 | -7.55 | 36.11 | 0.72 | -17.24 | 22.03 | 0.27 | 80.0 | 42.11 | 26.93 | 94.02 | 0.34 | 1.72 | -16.91 | 22.86 | 1.40 | -36.07 | -36.07 | 1.72 | -80.93 | 22.86 | 42 | 0.0 | 0.0 | 1.47 | -7.55 | 24.58 |
| 23Q4 (16) | 8.86 | 9.79 | 29.15 | 6.25 | 15.74 | 34.99 | 1.5 | 5.63 | 31.58 | 0.11 | 450.0 | 120.0 | 0.12 | 71.43 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -107.14 | 90.91 | -0.05 | -171.43 | 54.55 | 1.06 | -19.7 | 8.16 | 0.87 | -16.35 | 4.82 | 0.15 | -44.44 | -21.05 | 13.88 | -31.39 | -28.38 | 2.07 | -16.87 | 5.08 | 2.19 | -5.19 | -2.23 | 9.02 | 29.6 | -25.52 | 42 | 0.0 | 0.0 | 1.59 | -8.62 | 19.55 |
| 23Q3 (15) | 8.07 | -4.72 | -3.0 | 5.4 | -5.76 | -0.74 | 1.42 | 6.77 | 32.71 | 0.02 | -75.0 | 0.0 | 0.07 | -36.36 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | -51.72 | -82.05 | 0.07 | -75.0 | -90.41 | 1.32 | -21.89 | -48.24 | 1.04 | -19.38 | -50.24 | 0.27 | -3.57 | -40.0 | 20.23 | 20.85 | 13.46 | 2.49 | -18.89 | -50.0 | 2.31 | -3.75 | -28.7 | 6.96 | 55.7 | -31.43 | 42 | 0.0 | 0.0 | 1.74 | -19.07 | -39.79 |
| 23Q2 (14) | 8.47 | 22.05 | 6.81 | 5.73 | 17.18 | 2.69 | 1.33 | 33.0 | 52.87 | 0.08 | 300.0 | 700.0 | 0.11 | 83.33 | 450.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 226.09 | -42.0 | 0.28 | 184.85 | -42.86 | 1.69 | 134.72 | -14.21 | 1.29 | 118.64 | -17.83 | 0.28 | 47.37 | -30.0 | 16.74 | -37.63 | -16.92 | 3.07 | 119.29 | -17.91 | 2.40 | 9.59 | -6.61 | 4.47 | 219.29 | -13.37 | 42 | 0.0 | 0.0 | 2.15 | 82.2 | -4.02 |
| 23Q1 (13) | 6.94 | 1.17 | 1.46 | 4.89 | 5.62 | -5.6 | 1.0 | -12.28 | 8.7 | 0.02 | -60.0 | 100.0 | 0.06 | 50.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | -109.09 | -1250.0 | -0.33 | -200.0 | -1200.0 | 0.72 | -26.53 | -7.69 | 0.59 | -28.92 | -1.67 | 0.19 | 0.0 | 0.0 | 26.84 | 38.49 | 8.14 | 1.40 | -28.93 | -2.1 | 2.19 | -2.23 | 61.03 | 1.40 | -88.44 | -2.1 | 42 | 0.0 | 0.0 | 1.18 | -11.28 | 10.28 |
| 22Q4 (12) | 6.86 | -17.55 | -0.58 | 4.63 | -14.89 | -11.47 | 1.14 | 6.54 | 42.5 | 0.05 | 150.0 | 0 | 0.04 | 33.33 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -114.1 | 8.33 | -0.11 | -115.07 | -178.57 | 0.98 | -61.57 | -2.97 | 0.83 | -60.29 | -7.78 | 0.19 | -57.78 | 58.33 | 19.38 | 8.69 | 60.43 | 1.97 | -60.44 | -12.05 | 2.24 | -30.86 | 23.76 | 12.11 | 19.31 | 134.69 | 42 | 0.0 | 5.0 | 1.33 | -53.98 | 3.1 |
| 22Q3 (11) | 8.32 | 4.92 | 93.94 | 5.44 | -2.51 | 75.48 | 1.07 | 22.99 | 48.61 | 0.02 | 100.0 | 100.0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.78 | 56.0 | 966.67 | 0.73 | 48.98 | 1142.86 | 2.55 | 29.44 | 553.85 | 2.09 | 33.12 | 596.67 | 0.45 | 12.5 | 309.09 | 17.83 | -11.51 | -34.09 | 4.98 | 33.16 | 564.0 | 3.24 | 26.07 | 268.18 | 10.15 | 96.71 | 244.07 | 42 | 0.0 | 5.0 | 2.89 | 29.02 | 351.56 |
| 22Q2 (10) | 7.93 | 15.94 | 64.18 | 5.58 | 7.72 | 58.97 | 0.87 | -5.43 | 22.54 | 0.01 | 0.0 | -50.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 2400.0 | 516.67 | 0.49 | 1533.33 | 1325.0 | 1.97 | 152.56 | 251.79 | 1.57 | 161.67 | 234.04 | 0.4 | 110.53 | 344.44 | 20.15 | -18.82 | 21.46 | 3.74 | 161.54 | 214.29 | 2.57 | 88.97 | 112.4 | 5.16 | 260.84 | 134.55 | 42 | 0.0 | 5.0 | 2.24 | 109.35 | 166.67 |
| 22Q1 (9) | 6.84 | -0.87 | 72.73 | 5.18 | -0.96 | 79.24 | 0.92 | 15.0 | 33.33 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 116.67 | -75.0 | 0.03 | -78.57 | -66.67 | 0.78 | -22.77 | 62.5 | 0.6 | -33.33 | 50.0 | 0.19 | 58.33 | 137.5 | 24.82 | 105.46 | 46.95 | 1.43 | -36.16 | 41.58 | 1.36 | -24.86 | 83.78 | 1.43 | -72.29 | 41.58 | 42 | 5.0 | 5.0 | 1.07 | -17.05 | 42.67 |
| 21Q4 (8) | 6.9 | 60.84 | 54.36 | 5.23 | 68.71 | 67.09 | 0.8 | 11.11 | 9.59 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -33.33 | 53.85 | 0.14 | 300.0 | 170.0 | 1.01 | 158.97 | 146.34 | 0.9 | 200.0 | 150.0 | 0.12 | 9.09 | 100.0 | 12.08 | -55.34 | -13.41 | 2.24 | 198.67 | 148.89 | 1.81 | 105.68 | 36.09 | 5.16 | 74.92 | 42.94 | 40 | 0.0 | 0.0 | 1.29 | 101.56 | 89.71 |
| 21Q3 (7) | 4.29 | -11.18 | 12.3 | 3.1 | -11.68 | 22.05 | 0.72 | 1.41 | 10.77 | 0.01 | -50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 25.0 | 68.97 | -0.07 | -75.0 | 73.08 | 0.39 | -30.36 | 5.41 | 0.3 | -36.17 | 7.14 | 0.11 | 22.22 | 22.22 | 27.05 | 63.05 | 11.04 | 0.75 | -36.97 | 5.63 | 0.88 | -27.27 | -31.78 | 2.95 | 34.09 | 8.86 | 40 | 0.0 | 0.0 | 0.64 | -23.81 | 1.59 |
| 21Q2 (6) | 4.83 | 21.97 | 46.81 | 3.51 | 21.45 | 58.11 | 0.71 | 2.9 | 24.56 | 0.02 | 100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -250.0 | 0 | -0.04 | -144.44 | 50.0 | 0.56 | 16.67 | 33.33 | 0.47 | 17.5 | 23.68 | 0.09 | 12.5 | 28.57 | 16.59 | -1.78 | 3.82 | 1.19 | 17.82 | 25.26 | 1.21 | 63.51 | 10.0 | 2.20 | 117.82 | 10.0 | 40 | 0.0 | 0.0 | 0.84 | 12.0 | 25.37 |
| 21Q1 (5) | 3.96 | -11.41 | 18.56 | 2.89 | -7.67 | 24.03 | 0.69 | -5.48 | -10.39 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 130.77 | -63.64 | 0.09 | 145.0 | -64.0 | 0.48 | 17.07 | -4.0 | 0.4 | 11.11 | -4.76 | 0.08 | 33.33 | -20.0 | 16.89 | 21.08 | -12.08 | 1.01 | 12.22 | -3.81 | 0.74 | -44.36 | 85.0 | 1.01 | -72.02 | -3.81 | 40 | 0.0 | 0.0 | 0.75 | 10.29 | 1.35 |
| 20Q4 (4) | 4.47 | 17.02 | 0.0 | 3.13 | 23.23 | 0.0 | 0.73 | 12.31 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.26 | 10.34 | 0.0 | -0.2 | 23.08 | 0.0 | 0.41 | 10.81 | 0.0 | 0.36 | 28.57 | 0.0 | 0.06 | -33.33 | 0.0 | 13.95 | -42.73 | 0.0 | 0.90 | 26.76 | 0.0 | 1.33 | 3.1 | 0.0 | 3.61 | 33.21 | 0.0 | 40 | 0.0 | 0.0 | 0.68 | 7.94 | 0.0 |
| 20Q3 (3) | 3.82 | 16.11 | 0.0 | 2.54 | 14.41 | 0.0 | 0.65 | 14.04 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.29 | 0 | 0.0 | -0.26 | -225.0 | 0.0 | 0.37 | -11.9 | 0.0 | 0.28 | -26.32 | 0.0 | 0.09 | 28.57 | 0.0 | 24.36 | 52.44 | 0.0 | 0.71 | -25.26 | 0.0 | 1.29 | 17.27 | 0.0 | 2.71 | 35.5 | 0.0 | 40 | 0.0 | 0.0 | 0.63 | -5.97 | 0.0 |
| 20Q2 (2) | 3.29 | -1.5 | 0.0 | 2.22 | -4.72 | 0.0 | 0.57 | -25.97 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.08 | -132.0 | 0.0 | 0.42 | -16.0 | 0.0 | 0.38 | -9.52 | 0.0 | 0.07 | -30.0 | 0.0 | 15.98 | -16.81 | 0.0 | 0.95 | -9.52 | 0.0 | 1.10 | 175.0 | 0.0 | 2.00 | 90.48 | 0.0 | 40 | 0.0 | 0.0 | 0.67 | -9.46 | 0.0 |
| 20Q1 (1) | 3.34 | 0.0 | 0.0 | 2.33 | 0.0 | 0.0 | 0.77 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 19.21 | 0.0 | 0.0 | 1.05 | 0.0 | 0.0 | 0.40 | 0.0 | 0.0 | 1.05 | 0.0 | 0.0 | 40 | 0.0 | 0.0 | 0.74 | 0.0 | 0.0 |
