損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)43.615.7724.372.6112.481.710.241100.00.7847.170000000.07133.330000-0.660-5.3301.42-57.361.26-69.191.9568.10.0001.05-69.035.58174.880.0001200.06.65-19.2
2022 (9)37.6619.8623.759.412.277.730.0200.533.920000000.03-75.000000.101.7-86.463.33-69.394.09-67.251.16163.6434.93762.473.39-67.152.0300.0001205.268.23-48.27
2021 (8)31.422.1821.711.9211.3924.21000.51-10.530000000.12200.00000-0.07012.56277.1810.88201.3912.49212.250.4437.54.05-54.2910.32198.27-0.0600.0001147.5515.9189.63
2020 (7)30.7511.4121.310.139.1714.480.01-50.00.570.00000000.04100.0-0.01000-0.3503.3303.6104.03233.330.323100.08.8603.462783.330.57-12.310.0001067.078.39124.93
2019 (6)27.62.6819.349.028.01-6.210.020.00.5754.050000000.02-50.0-0.02000-0.230-0.650-0.400.12-93.220.01-95.450.0000.12-93.260.65-15.580.000994.213.73-22.77
2018 (5)26.885.8717.7415.658.5435.990.02-66.670.3719.3500000.0300.04100.000000.2500.8601.47-52.731.77-25.940.22-71.0515.18-37.911.78-30.20.77-70.270.000954.44.83-21.59
2017 (4)25.39-20.3815.34-20.66.285.720.06500.00.31-20.510000000.020.0000.1385.71-0.660-0.6703.11-49.182.39-50.520.76-41.0924.4516.152.55-51.242.59-42.830.000913.416.16-32.31
2016 (3)31.8922.819.327.875.9423.750.0100.39-2.50000000.02-60.0000.07-12.5-0.30-0.5106.1277.914.8371.281.29111.4821.0517.85.2368.714.53102.230.000883.539.149.67
2015 (2)25.974.0517.91-1.054.816.22000.425.00000000.0566.67-0.0100.0800.28-41.670.18-50.03.4410.972.827.630.6129.7917.8716.953.104.032.2416.670.000851.196.0815.37
2014 (1)24.960.8918.1-15.184.13-0.24000.3200000000.0350.000000.4892.00.36111.763.102.6200.47327.2715.2802.9801.9200.0008418.315.27342.86
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)10.31-15.14-8.686.07-12.28-5.453.12-12.61-7.960.07-30.040.00-100.0-100.00000000000-100.0-100.00000000-100.0-100.0-0.9-195.7463.710.22-91.57122.00.22-92.25119.130.2812.0-57.580.00-100.000.19-91.95120.00.95-40.99-15.931.7512.18472.34118-1.67-1.671.57-60.45375.76
24Q2 (19)12.157.1411.786.9216.8917.693.570.854.690.1100.0100.00.190.05.560000000000.010.00.00100.000000.04-89.47-78.950.94141.23262.072.61752.5161.02.84395.83242.170.25-56.9-40.489.480-77.262.36395.0242.031.6143.7535.291.56295.0225.01200.00.03.97309.2882.11
24Q1 (18)11.34-6.4421.675.92-13.713.853.5421.6527.340.05-37.50.00.19-17.395.560000000000.010.0-66.67-0.01000000.38149.35240.74-2.28-240.3-42.5-0.4-123.81-53.85-0.96-152.46-284.00.5828.8934.880.00-100.00-0.80-152.63-280.951.12-47.17-1.75-0.80-176.19-280.951200.00.00.97-68.71-6.73
23Q4 (17)12.127.3513.486.866.8510.472.91-14.16-14.910.0860.0300.00.2321.0535.290000000000.01-66.670000000-0.77-505.26-40.0-0.6772.98-131.751.68268.0-46.841.83259.13-43.870.45-31.824.6526.53095.071.52260.0-43.912.1287.61118.561.05323.4-69.121200.00.03.1839.39-29.55
23Q3 (16)11.293.8610.256.429.182.393.39-0.5915.310.050.000.195.5635.710000000000.03200.0200.00000000.190.0-52.5-2.48-327.59-163.75-1.0-200.0-120.33-1.15-238.55-123.370.6657.1450.00.00-100.0-100.0-0.95-237.68-123.231.13-5.0429.89-0.47-197.92-168.121200.00.00.33-84.86-94.63
23Q2 (15)10.8716.6329.715.8813.087.53.4122.6619.650.050.000.180.063.640000000000.01-66.670.00000000.19170.370.0-0.5863.75-56.761.0484.62422.580.83432.01022.220.42-2.33121.0541.68000.69428.571085.711.194.39395.830.48328.57114.121200.00.02.18109.62142.22
23Q1 (14)9.32-12.7311.625.2-16.26-10.342.78-18.71-9.150.05150.000.185.8863.640000000000.0300000000-0.2750.91-485.71-1.6-175.8359.29-0.26-108.2394.13-0.25-107.6793.750.430.0290.910.00-100.00-0.21-107.7593.691.1417.532000.0-0.21-106.1893.691200.00.01.04-76.36132.3
22Q4 (13)10.684.320.136.21-0.96-0.643.4216.3333.070.02000.1721.4354.550000000000-100.00000000-0.55-237.5-243.752.11-45.76192.143.16-35.77242.343.26-33.74284.180.43-2.2779.1713.6053.3302.71-33.74274.840.9711.49120.453.40392.75-68.861200.05.264.4-28.46548.98
22Q3 (12)10.2422.248.416.2714.6333.42.943.169.290000.1427.2716.670000000000.010.000000000.4110.53150.03.891151.35204.294.921687.1216.594.925566.67227.790.44131.58238.468.87004.095942.86227.810.87262.5970.00.69120.29-94.561200.00.06.15583.33306.38
22Q2 (11)8.380.361.335.47-5.69-2.672.85-6.86-11.490000.110.0-26.670000000000.0100.00000000.19171.430-0.3790.59-104.94-0.3193.0-104.49-0.0997.75-101.210.1972.73850.00.000-100.0-0.0797.9-101.020.24500.0900.0-3.40-2.1-120.361200.010.090.9127.95-89.02
22Q1 (10)8.35-6.0713.455.8-7.212.623.0619.075.150000.110.0-21.4300000000000-100.00000000.07143.75187.5-3.93-71.62-135.44-4.43-99.55-142.6-4.0-125.99-137.520.11-54.17120.00.000-100.0-3.33-114.84-133.84-0.06-113.6483.33-3.33-130.49-133.841205.2611.11-3.22-228.57-127.59
21Q4 (9)8.8928.849.756.2532.9813.222.57-4.4669.080000.11-8.33-15.3800000000000000100.0000-0.16-200.011.11-2.2938.61-1.78-2.2247.39-88.14-1.7754.03-33.080.2484.62-11.110.0000-1.5551.56-23.020.44540.0-43.5910.92-13.95188.89114-5.07.55-0.9867.11-3366.67
21Q3 (8)6.9-16.57-15.344.7-16.37-16.962.69-16.4616.960000.12-20.0-14.290000000000-100.0-100.00000000.160214.29-3.73-149.8-590.79-4.22-161.07-544.21-3.85-151.68-481.190.13550.0-7.140.00-100.0-100.0-3.20-146.65-444.09-0.10-233.33-147.6212.69-24.01149.3112010.0911.11-2.98-136.34-237.96
21Q2 (7)8.2712.364.955.629.134.273.2210.658.050000.157.147.140000000000.01-90.000000000100.007.49-32.4636.186.91-33.5637.927.45-30.1139.510.02-60.0115.380.30-33.3306.86-30.2837.47-0.0391.6778.5716.7069.72297.621090.931.878.2-29.7332.26
21Q1 (6)7.36-9.1411.015.15-6.78.652.9191.4522.780000.147.69-6.670000000000.1000100.0100.0000-0.0855.56-214.2911.09592.891730.8810.4981.36988.8910.66901.51145.10.05-81.4825.00.45009.84880.951055.34-0.36-146.15-24.149.84160.321055.341081.899.0911.6738800.00
20Q4 (5)8.1-0.6112.195.52-2.479.961.52-33.91-14.1200-100.00.13-7.1400000000000-100.0-100.0-0.0100.0000-0.18-28.5743.75-2.25-396.05-43.31-1.18-224.21-3.51-1.33-231.68-82.190.2792.86187.10.00-100.00-1.26-235.48-70.270.78271.439.863.78-25.743050.0106-1.857.070.03-98.61133.33
20Q3 (4)8.153.430.05.665.010.02.3-22.820.0000.00.140.00.0000.0000.0000.00.0400.0000.0000.0-0.1400.00.76-86.180.00.95-81.040.01.01-81.090.00.14207.690.015.2400.00.93-81.360.00.21250.00.05.0921.190.01080.930.02.16-65.160.0
20Q2 (3)7.8818.850.05.3913.710.02.9825.740.0000.00.14-6.670.0000.0000.0000.0000.00100.00.0000.00-100.00.05.5908.820.05.01528.210.05.34623.530.0-0.13-425.00.00.0000.04.99584.470.0-0.1451.720.04.20507.770.01078.080.06.200.0
20Q1 (2)6.63-8.170.04.74-5.580.02.3733.90.00-100.00.00.1500.0000.0000.0000.00-100.00.0-0.010.00.0000.00.07121.880.0-0.6856.690.0-1.17-2.630.0-1.02-39.730.00.04112.90.00.0000.0-1.03-39.190.0-0.29-140.850.0-1.03-958.330.0990.00.00100.00.0
19Q4 (1)7.220.00.05.020.00.01.770.00.00.010.00.000.00.000.00.000.00.000.00.00.010.00.0-0.010.00.000.00.0-0.320.00.0-1.570.00.0-1.140.00.0-0.730.00.0-0.310.00.00.000.00.0-0.740.00.00.710.00.00.120.00.0990.00.0-0.090.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。